• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Lionsgate Studios Corp. (LION)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date		2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31
Fiscal Period		Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025
Total Revenue		906,500,000$	724,300,000$	475,100,000$	525,900,000$	865,600,000$	628,200,000$	604,000,000$	486,900,000$
QoQ%		25.16%	52.45%	(9.66%)	(39.24%)	37.79%	4.01%	24.05%
YoY%		4.73%	15.30%	(21.34%)	8.01%
Cost Of Revenue		0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit		906,500,000$	724,300,000$	475,100,000$	525,900,000$	865,600,000$	628,200,000$	604,000,000$	486,900,000$
Gross Margin		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses		788,900,000$	688,300,000$	521,100,000$	536,500,000$	788,100,000$	600,500,000$	704,700,000$	509,400,000$
Operating Income		117,600,000$	36,000,000$	(46,000,000$)	(10,600,000$)	77,500,000$	27,700,000$	(100,700,000$)	(22,500,000$)
Operating Margin		12.97%	4.97%	(9.68%)	(2.02%)	8.95%	4.41%	(16.67%)	(4.62%)
Interest Income
Interest Expenses		58,800,000$	65,000,000$	67,300,000$	68,700,000$	66,600,000$	63,700,000$	67,900,000$	63,500,000$
Income Before Tax		73,400,000$	(37,700,000$)	(109,800,000$)	(85,300,000$)	3,100,000$	(15,400,000$)	(179,700,000$)	(85,200,000$)
Tax Expenses		1,300,000$	6,700,000$	1,800,000$	6,400,000$	3,400,000$	4,300,000$	3,900,000$	5,600,000$
Net Income		72,100,000$	(44,400,000$)	(113,200,000$)	(106,600,000$)	(114,100,000$)	(18,500,000$)	(177,800,000$)	(63,100,000$)
Profit Margin		7.95%	(6.13%)	(23.83%)	(20.27%)	(13.18%)	(2.95%)	(29.44%)	(12.96%)
TTM		(7.30%)	(14.60%)	(14.13%)	(15.89%)	(14.45%)
Earnings to Minority		1,900,000$	1,800,000$	300,000$	2,300,000$	3,200,000$	3,400,000$	(14,500,000$)	(3,700,000$)
Earnings to Common Shareholders		69,900,000$	(46,200,000$)	(113,800,000$)	(108,900,000$)	(111,300,000$)	(22,200,000$)	(163,600,000$)	(59,700,000$)
QoQ%		251.30%	59.40%	(4.50%)	2.16%	(401.35%)	86.43%	(174.04%)
YoY%		162.80%	(108.11%)	30.44%	(82.41%)
Earnings Per Share, Basic		0.24$	(0.16$)	(0.39$)	(0.40$)	(0.44$)	(0.09$)	(0.66$)	(0.24$)
Earnings Per Share, Diluted		0.24$	(0.16$)	(0.39$)	(0.40$)	(0.44$)	(0.09$)	(0.66$)	(0.24$)
Unlevered FCF Per Share, Basic		0.91$	(0.39$)	(0.37$)	(0.13$)	0.76$	(0.48$)	(0.35$)	(0.66$)
Unlevered FCF Per Share, Diluted		0.91$	(0.39$)	(0.37$)	(0.13$)	0.76$	(0.48$)	(0.35$)	(0.66$)
Average Shares, Basic		290,100,000	290,000,000	289,200,000	272,300,000	250,500,000	250,200,000	249,300,000	245,600,000
Average Shares, Diluted		290,100,000	290,000,000	289,200,000	272,300,000	250,500,000	250,200,000	249,300,000	245,600,000
EBIT		132,200,000$	27,300,000$	(42,500,000$)	(16,600,000$)	69,700,000$	48,300,000$	(111,800,000$)	(21,700,000$)
EBITDA		136,600,000$	31,700,000$	(38,100,000$)	(12,200,000$)	74,300,000$	52,700,000$	(107,600,000$)	(17,100,000$)

Copy Table ✓