LINDE PLC (LIN)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302017-Dec-312017-Sep-30
Fiscal PeriodQ3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q4-FY2017Q3-FY2017
Total Revenue8,615,000,000$8,495,000,000$8,112,000,000$8,282,000,000$8,356,000,000$8,267,000,000$8,100,000,000$8,302,000,000$8,155,000,000$8,204,000,000$8,193,000,000$7,899,000,000$8,797,000,000$8,457,000,000$8,211,000,000$8,298,000,000$7,668,000,000$7,584,000,000$7,243,000,000$7,272,000,000$6,855,000,000$6,377,000,000$6,739,000,000$7,080,000,000$7,000,000,000$7,204,000,000$6,944,000,000$5,801,000,000$3,008,000,000$3,044,000,000$2,983,000,000$2,953,000,000$2,922,000,000$2,834,000,000$2,728,000,000$
QoQ%1.41%4.72%(2.05%)(.89%)1.08%2.06%(2.43%)1.80%(.60%).13%3.72%(10.21%)4.02%3.00%(1.05%)8.22%1.11%4.71%(.40%)6.08%7.50%(5.37%)(4.82%)1.14%(2.83%)3.74%19.70%92.85%(1.18%)2.05%1.02%1.06%3.11%3.89%
YoY%3.10%2.76%.15%(.24%)2.47%.77%(1.14%)5.10%(7.30%)(2.99%)(.22%)(4.81%)14.72%11.51%13.37%14.11%11.86%18.93%7.48%2.71%(2.07%)(11.48%)(2.95%)22.05%132.71%136.66%132.79%96.44%2.94%7.41%9.35%
Cost Of Revenue4,379,000,000$4,306,000,000$4,157,000,000$4,320,000,000$4,356,000,000$4,251,000,000$4,216,000,000$4,431,000,000$4,314,000,000$4,316,000,000$4,431,000,000$4,427,000,000$5,285,000,000$4,940,000,000$4,798,000,000$4,927,000,000$4,368,000,000$4,194,000,000$4,054,000,000$4,086,000,000$3,835,000,000$3,619,000,000$3,843,000,000$4,187,000,000$4,061,000,000$4,280,000,000$4,116,000,000$3,970,000,000$1,714,000,000$1,723,000,000$1,661,000,000$1,661,000,000$1,652,000,000$1,599,000,000$1,549,000,000$
Gross Profit4,236,000,000$4,189,000,000$3,955,000,000$3,962,000,000$4,000,000,000$4,016,000,000$3,884,000,000$3,871,000,000$3,841,000,000$3,888,000,000$3,762,000,000$3,472,000,000$3,512,000,000$3,517,000,000$3,413,000,000$3,371,000,000$3,300,000,000$3,390,000,000$3,189,000,000$3,186,000,000$3,020,000,000$2,758,000,000$2,896,000,000$2,893,000,000$2,939,000,000$2,924,000,000$2,828,000,000$1,831,000,000$1,294,000,000$1,321,000,000$1,322,000,000$1,292,000,000$1,270,000,000$1,235,000,000$1,179,000,000$
Gross Margin49.17%49.31%48.76%47.84%47.87%48.58%47.95%46.63%47.10%47.39%45.92%43.96%39.92%41.59%41.57%40.62%43.04%44.70%44.03%43.81%44.06%43.25%42.97%40.86%41.99%40.59%40.73%31.56%43.02%43.40%44.32%43.75%43.46%43.58%43.22%
Operating Expenses1,869,000,000$1,835,000,000$1,771,000,000$1,692,000,000$1,914,000,000$1,832,000,000$1,789,000,000$1,843,000,000$1,789,000,000$1,877,000,000$1,829,000,000$1,785,000,000$1,899,000,000$2,928,000,000$1,933,000,000$2,034,000,000$2,008,000,000$2,248,000,000$1,976,000,000$2,157,000,000$2,051,000,000$2,167,000,000$2,163,000,000$2,238,000,000$1,939,000,000$2,255,000,000$2,219,000,000$(1,405,000,000$)625,000,000$632,000,000$669,000,000$653,000,000$638,000,000$629,000,000$612,000,000$
Operating Income2,367,000,000$2,354,000,000$2,184,000,000$2,270,000,000$2,086,000,000$2,184,000,000$2,095,000,000$2,028,000,000$2,052,000,000$2,011,000,000$1,933,000,000$1,687,000,000$1,613,000,000$589,000,000$1,480,000,000$1,337,000,000$1,292,000,000$1,142,000,000$1,213,000,000$1,029,000,000$969,000,000$591,000,000$733,000,000$655,000,000$1,000,000,000$669,000,000$609,000,000$3,236,000,000$669,000,000$689,000,000$653,000,000$639,000,000$632,000,000$606,000,000$567,000,000$
Operating Margin27.48%27.71%26.92%27.41%24.96%26.42%25.86%24.43%25.16%24.51%23.59%21.36%18.34%6.97%18.03%16.11%16.85%15.06%16.75%14.15%14.14%9.27%10.88%9.25%14.29%9.29%8.77%55.78%22.24%22.64%21.89%21.64%21.63%21.38%20.78%
Interest Income
Interest Expenses65,000,000$71,000,000$40,000,000$52,000,000$37,000,000$31,000,000$18,000,000$5,000,000$9,000,000$31,000,000$8,000,000$18,000,000$20,000,000$35,000,000$38,000,000$18,000,000$24,000,000$0$
Income Before Tax2,360,000,000$2,346,000,000$2,180,000,000$2,263,000,000$2,063,000,000$2,163,000,000$2,080,000,000$1,996,000,000$2,047,000,000$2,004,000,000$1,941,000,000$1,714,000,000$1,648,000,000$646,000,000$1,535,000,000$1,355,000,000$1,329,000,000$1,173,000,000$1,242,000,000$1,040,000,000$972,000,000$618,000,000$754,000,000$672,000,000$1,001,000,000$683,000,000$571,000,000$3,178,000,000$623,000,000$643,000,000$605,000,000$33,000,000$419,000,000$406,000,000$389,000,000$
Tax Expenses424,000,000$573,000,000$511,000,000$533,000,000$498,000,000$508,000,000$463,000,000$459,000,000$487,000,000$438,000,000$430,000,000$388,000,000$391,000,000$286,000,000$369,000,000$339,000,000$321,000,000$334,000,000$268,000,000$253,000,000$265,000,000$164,000,000$165,000,000$162,000,000$298,000,000$169,000,000$140,000,000$355,000,000$156,000,000$158,000,000$148,000,000$0$
Net Income1,972,000,000$1,806,000,000$1,707,000,000$1,769,000,000$1,603,000,000$1,700,000,000$1,665,000,000$1,576,000,000$1,601,000,000$1,612,000,000$1,552,000,000$1,361,000,000$1,300,000,000$410,000,000$1,210,000,000$1,056,000,000$1,010,000,000$877,000,000$1,018,000,000$804,000,000$731,000,000$483,000,000$608,000,000$538,000,000$737,000,000$551,000,000$553,000,000$2,953,000,000$480,000,000$498,000,000$471,000,000$33,000,000$419,000,000$406,000,000$389,000,000$
Profit Margin22.89%21.26%21.04%21.36%19.18%20.56%20.56%18.98%19.63%19.65%18.94%17.23%14.78%4.85%14.74%12.73%13.17%11.56%14.06%11.06%10.66%7.57%9.02%7.60%10.53%7.65%7.96%50.91%15.96%16.36%15.79%1.12%14.34%14.33%14.26%
TTM21.65%20.71%20.53%20.41%19.82%19.93%19.70%19.30%18.88%17.60%13.86%12.83%11.78%11.30%13.08%12.86%12.46%11.85%10.94%9.64%8.72%8.70%8.69%8.43%17.79%19.76%23.86%29.67%12.36%11.94%11.37%10.90%
Earnings to Minority43,000,000$40,000,000$34,000,000$44,000,000$53,000,000$37,000,000$38,000,000$33,000,000$36,000,000$37,000,000$36,000,000$33,000,000$27,000,000$38,000,000$36,000,000$30,000,000$31,000,000$36,000,000$38,000,000$34,000,000$31,000,000$25,000,000$35,000,000$27,000,000$2,000,000$29,000,000$36,000,000$(25,000,000$)19,000,000$18,000,000$9,000,000$
Earnings to Common Shareholders1,929,000,000$1,766,000,000$1,673,000,000$1,725,000,000$1,550,000,000$1,663,000,000$1,627,000,000$1,543,000,000$1,565,000,000$1,575,000,000$1,516,000,000$1,328,000,000$1,273,000,000$372,000,000$1,174,000,000$1,026,000,000$979,000,000$841,000,000$980,000,000$770,000,000$700,000,000$458,000,000$573,000,000$511,000,000$735,000,000$522,000,000$517,000,000$2,978,000,000$461,000,000$480,000,000$462,000,000$33,000,000$419,000,000$406,000,000$389,000,000$
QoQ%9.23%5.56%(3.01%)11.29%(6.80%)2.21%5.44%(1.41%)(.64%)3.89%14.16%4.32%242.20%(68.31%)14.43%4.80%16.41%(14.18%)27.27%10.00%52.84%(20.07%)12.13%(30.48%)40.81%.97%(82.64%)545.99%(3.96%)3.90%1,300.00%(92.12%)3.20%4.37%
YoY%24.45%6.19%2.83%11.80%(.96%)5.59%7.32%16.19%22.94%323.39%29.13%29.44%30.03%(55.77%)19.80%33.25%39.86%83.62%71.03%50.69%(4.76%)(12.26%)10.83%(82.84%)59.44%8.75%11.91%8,924.24%10.02%18.23%18.77%
Earnings Per Share, Basic4.11$3.75$3.53$3.63$3.24$3.46$3.38$3.19$3.21$3.22$3.08$2.69$2.56$0.74$2.31$2.01$1.90$1.62$1.88$1.47$1.33$0.87$1.08$0.95$1.36$0.96$0.95$6.51$1.60$1.67$1.61$0.11$1.46$1.42$1.36$
Earnings Per Share, Diluted4.09$3.73$3.51$3.60$3.22$3.44$3.35$3.16$3.19$3.19$3.06$2.66$2.54$0.74$2.30$1.99$1.88$1.61$1.86$1.45$1.32$0.87$1.07$0.94$1.35$0.96$0.94$6.46$1.58$1.65$1.59$0.11$1.45$1.41$1.35$
Unlevered FCF Per Share, Basic3.57$2.03$1.88$3.28$3.49$1.66$1.88$3.25$3.23$2.64$2.19$2.35$3.77$2.61$2.66$4.68$3.52$2.09$2.58$2.68$2.09$1.87$1.02$
Unlevered FCF Per Share, Diluted3.55$2.01$1.87$3.26$3.46$1.65$1.87$3.22$3.20$2.62$2.18$2.33$3.74$2.59$2.64$4.63$3.49$2.07$2.56$2.65$2.07$1.85$1.02$
Average Shares, Basic468,802,000470,865,000473,303,000475,508,000477,662,000479,973,000481,949,000484,207,000487,122,000489,618,000491,817,000493,572,000497,186,000501,034,000507,152,000511,006,000515,169,000518,950,000522,459,000524,525,000525,694,000525,510,000531,215,000536,768,000539,753,000542,561,000545,554,000457,518,000288,093,000287,803,000287,504,000286,976,000286,467,000286,090,000285,509,000
Average Shares, Diluted471,509,000473,573,000476,262,000478,701,000480,898,000483,177,000485,592,000488,859,000491,076,000493,549,000495,676,000498,322,000501,151,000505,269,000511,410,000516,771,000520,079,000523,723,000526,927,000530,203,000530,415,000529,054,000534,956,000540,919,000543,616,000546,488,000549,147,000461,150,000291,513,000290,908,000290,809,000290,456,000289,216,000288,535,000287,384,000
EBIT2,360,000,000$2,346,000,000$2,180,000,000$2,263,000,000$2,063,000,000$2,163,000,000$2,145,000,000$2,067,000,000$2,087,000,000$2,056,000,000$1,978,000,000$1,745,000,000$1,666,000,000$651,000,000$1,544,000,000$1,386,000,000$1,337,000,000$1,191,000,000$1,262,000,000$1,075,000,000$1,010,000,000$636,000,000$778,000,000$672,000,000$1,001,000,000$683,000,000$571,000,000$3,178,000,000$623,000,000$643,000,000$605,000,000$33,000,000$419,000,000$406,000,000$389,000,000$
EBITDA3,321,000,000$3,288,000,000$3,090,000,000$3,176,000,000$3,023,000,000$3,121,000,000$3,094,000,000$3,016,000,000$3,046,000,000$3,016,000,000$2,926,000,000$2,701,000,000$2,711,000,000$1,742,000,000$2,656,000,000$2,521,000,000$2,500,000,000$2,362,000,000$2,428,000,000$2,267,000,000$2,178,000,000$1,760,000,000$1,920,000,000$1,834,000,000$2,096,000,000$1,878,000,000$1,794,000,000$4,080,000,000$929,000,000$954,000,000$916,000,000$340,000,000$717,000,000$698,000,000$676,000,000$