| LENNAR CORP /NEW/ |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 | 2013-Nov-30 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 8,810,278,000$ | 8,377,502,000$ | 7,631,545,000$ | 9,946,888,000$ | 9,416,042,000$ | 8,765,592,000$ | 7,312,930,000$ | 10,968,183,000$ | 8,729,603,000$ | 8,045,151,000$ | 6,490,429,000$ | 10,174,367,000$ | 8,934,431,000$ | 8,358,696,000$ | 6,203,516,000$ | 8,433,560,000$ | 6,941,403,000$ | 6,430,245,000$ | 5,325,468,000$ | 6,825,890,000$ | 5,870,254,000$ | 5,287,373,000$ | 4,505,337,000$ | 6,971,531,000$ | 5,857,058,000$ | 5,562,890,000$ | 3,868,082,000$ | 6,459,210,000$ | 5,672,569,000$ | 5,459,061,000$ | 2,980,791,000$ | 3,785,569,000$ | 3,261,476,000$ | 3,261,892,000$ | 2,337,428,000$ | 3,376,626,000$ | 2,833,894,000$ | 2,745,815,000$ | 1,993,664,000$ | 2,945,567,000$ | 2,491,698,000$ | 2,392,604,000$ | 1,644,139,000$ | 2,583,938,000$ | 2,014,034,000$ | 1,818,745,000$ | 1,363,095,000$ | 1,915,203,000$ |
| Cost Of Revenue | | 7,715,000$ | 14,084,000$ | 3,834,000$ | 0$ | 0$ | 13,742,000$ | 1,521,000$ | 0$ | 6,597,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 4,447,000$ | 8,292,000$ | 12,128,000$ | 19,944,000$ | 587,000$ | 4,771,425,000$ | 4,524,303,000$ | 3,142,003,000$ | 1,900,000$ | 11,800,000$ | 10,700,000$ | 6,900,000$ | 400,000$ | 0$ | 2,645,017,000$ | 1,918,263,000$ | 0$ | 0$ | 2,184,292,000$ | 0$ | 8,100,000$ | 5,800,000$ | 1,896,750,000$ | 1,319,367,000$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 8,802,563,000$ | 8,363,418,000$ | 7,627,711,000$ | 9,946,888,000$ | 9,416,042,000$ | 8,751,850,000$ | 7,311,409,000$ | 10,968,183,000$ | 8,723,006,000$ | 8,045,151,000$ | 6,490,429,000$ | 10,174,367,000$ | 8,934,431,000$ | 8,358,696,000$ | 6,203,516,000$ | 8,433,560,000$ | 6,941,403,000$ | 6,430,245,000$ | 5,325,468,000$ | 1,574,242,000$ | 1,262,550,000$ | 1,062,310,000$ | 848,988,000$ | 1,385,859,000$ | 1,085,633,000$ | 1,038,587,000$ | 726,079,000$ | 1,274,241,000$ | 1,057,903,000$ | 840,042,000$ | 516,628,000$ | 747,502,000$ | 650,411,000$ | 616,875,000$ | 419,165,000$ | 683,519,000$ | 551,676,000$ | 561,523,000$ | 398,946,000$ | 651,066,000$ | 531,362,000$ | 495,854,000$ | 324,772,000$ | 2,583,938,000$ | 2,014,034,000$ | 1,818,745,000$ | 1,363,095,000$ | 1,915,203,000$ |
| Gross Margin | | 99.91% | 99.83% | 99.95% | 100.00% | 100.00% | 99.84% | 99.98% | 100.00% | 99.92% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 23.06% | 21.51% | 20.09% | 18.84% | 19.88% | 18.54% | 18.67% | 18.77% | 19.73% | 18.65% | 15.39% | 17.33% | 19.75% | 19.94% | 18.91% | 17.93% | 20.24% | 19.47% | 20.45% | 20.01% | 22.10% | 21.33% | 20.72% | 19.75% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 171,397,000$ | 155,853,000$ | 147,378,000$ | | 164,672,000$ | 156,982,000$ | 157,321,000$ | | 114,144,000$ | 124,752,000$ | 126,106,000$ | | 115,557,000$ | 105,207,000$ | 113,661,000$ | 102,191,000$ | 94,942,000$ | 90,717,000$ | 110,531,000$ | 86,631,000$ | 85,998,000$ | 78,183,000$ | 82,634,000$ | 73,117,000$ | 92,615,000$ | 76,113,000$ | 79,343,000$ | 94,863,000$ | 96,346,000$ | 84,915,000$ | 67,810,000$ | 85,556,000$ | 72,860,000$ | 66,774,000$ | 60,699,000$ | 67,928,000$ | 61,164,000$ | 55,802,000$ | 57,745,000$ | 79,105,000$ | 68,038,000$ | 60,807,000$ | 51,960,000$ | 69,041,000$ | 53,588,000$ | 47,123,000$ | 45,951,000$ | 51,984,000$ |
| Operating Income | | 8,631,166,000$ | 8,207,565,000$ | 7,480,333,000$ | 9,946,888,000$ | 9,251,370,000$ | 8,594,868,000$ | 7,154,088,000$ | 10,968,183,000$ | 8,608,862,000$ | 7,920,399,000$ | 6,364,323,000$ | 10,174,367,000$ | 8,818,874,000$ | 8,253,489,000$ | 6,089,855,000$ | 8,331,369,000$ | 6,846,461,000$ | 6,339,528,000$ | 5,214,937,000$ | 1,487,611,000$ | 1,176,552,000$ | 984,127,000$ | 766,354,000$ | 1,312,742,000$ | 993,018,000$ | 962,474,000$ | 646,736,000$ | 1,179,378,000$ | 961,557,000$ | 755,127,000$ | 448,818,000$ | 661,946,000$ | 577,551,000$ | 550,101,000$ | 358,466,000$ | 615,591,000$ | 490,512,000$ | 505,721,000$ | 341,201,000$ | 571,961,000$ | 463,324,000$ | 435,047,000$ | 272,812,000$ | 2,514,897,000$ | 1,960,446,000$ | 1,771,622,000$ | 1,317,144,000$ | 1,863,219,000$ |
| Other Income | | (7,840,463,000$) | (7,565,684,000$) | (6,782,095,000$) | (8,488,956,000$) | (7,716,237,000$) | (7,333,811,000$) | (6,223,302,000$) | (9,184,114,000$) | (7,133,701,000$) | (6,761,778,000$) | (5,579,870,000$) | (8,415,644,000$) | (6,994,600,000$) | (6,498,655,000$) | (5,413,120,000$) | (6,750,564,000$) | (5,032,107,000$) | (5,242,643,000$) | (3,887,923,000$) | (322,965,000$) | (317,539,000$) | (307,550,000$) | (342,802,000$) | (424,056,000$) | (325,935,000$) | (403,075,000$) | (327,612,000$) | (142,850,000$) | (395,639,000$) | (364,317,000$) | (179,390,000$) | (199,963,000$) | (209,166,000$) | (240,501,000$) | (308,823,000$) | (152,909,000$) | (149,981,000$) | (176,689,000$) | (139,508,000$) | (137,703,000$) | (139,854,000$) | (151,419,000$) | (96,169,000$) | (2,136,954,000$) | (1,698,111,000$) | (1,567,992,000$) | (1,191,268,000$) | (1,586,247,000$) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,303,000$ | 973,000$ | 1,193,000$ | | 1,753,000$ | 2,812,000$ | 3,818,000$ | | | | | | |
| Income Before Tax | | 790,703,000$ | 641,881,000$ | 698,238,000$ | 1,457,932,000$ | 1,535,133,000$ | 1,261,057,000$ | 930,786,000$ | 1,784,069,000$ | 1,475,161,000$ | 1,158,621,000$ | 784,453,000$ | 1,758,723,000$ | 1,824,274,000$ | 1,754,834,000$ | 676,735,000$ | 1,580,805,000$ | 1,814,354,000$ | 1,096,885,000$ | 1,327,014,000$ | 1,164,646,000$ | 859,013,000$ | 676,577,000$ | 423,552,000$ | 888,686,000$ | 667,083,000$ | 559,399,000$ | 319,124,000$ | 1,036,528,000$ | 565,918,000$ | 390,810,000$ | 269,428,000$ | 461,983,000$ | 368,385,000$ | 309,600,000$ | 49,643,000$ | 461,379,000$ | 339,558,000$ | 327,839,000$ | 201,693,000$ | 432,505,000$ | 320,658,000$ | 279,810,000$ | 176,643,000$ | 377,943,000$ | 262,335,000$ | 203,630,000$ | 125,876,000$ | 276,972,000$ |
| Tax Expenses | | 190,892,000$ | 160,061,000$ | 169,525,000$ | 358,058,000$ | 347,859,000$ | 300,471,000$ | 210,865,000$ | 416,780,000$ | 358,209,000$ | 280,879,000$ | 185,145,000$ | 414,789,000$ | 351,580,000$ | 432,276,000$ | 167,420,000$ | 387,155,000$ | 405,136,000$ | 260,113,000$ | 310,105,000$ | 273,737,000$ | 189,690,000$ | 160,479,000$ | 32,329,000$ | 217,503,000$ | 154,440,000$ | 140,530,000$ | 79,700,000$ | 238,301,000$ | 98,298,000$ | 75,961,000$ | 132,611,000$ | 164,201,000$ | 124,795,000$ | 108,892,000$ | 19,969,000$ | 150,909,000$ | 106,427,000$ | 103,801,000$ | 56,241,000$ | 139,843,000$ | 95,621,000$ | 95,226,000$ | 59,726,000$ | 125,272,000$ | 88,895,000$ | 81,013,000$ | 45,911,000$ | 93,956,000$ |
| Income from Continuing Operations | | 599,811,000$ | 481,820,000$ | 528,713,000$ | 1,099,874,000$ | 1,187,274,000$ | 960,586,000$ | 719,921,000$ | 1,367,289,000$ | 1,116,952,000$ | 877,742,000$ | 599,308,000$ | 1,343,934,000$ | 1,472,694,000$ | 1,322,558,000$ | 509,315,000$ | 1,193,650,000$ | 1,409,218,000$ | 836,772,000$ | 1,016,909,000$ | 890,909,000$ | 669,323,000$ | 516,098,000$ | 391,223,000$ | 671,183,000$ | 512,643,000$ | 418,869,000$ | 239,424,000$ | 798,227,000$ | 467,620,000$ | 314,849,000$ | 136,817,000$ | 297,782,000$ | 243,590,000$ | 200,708,000$ | 29,674,000$ | 310,470,000$ | 233,131,000$ | 224,038,000$ | 145,452,000$ | 292,662,000$ | 225,037,000$ | 184,584,000$ | 116,917,000$ | 252,671,000$ | 173,440,000$ | 122,617,000$ | 79,965,000$ | 183,016,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | 599,811,000$ | 481,820,000$ | 528,713,000$ | 1,099,874,000$ | 1,187,274,000$ | 960,586,000$ | 719,921,000$ | 1,367,289,000$ | 1,116,952,000$ | 877,742,000$ | 599,308,000$ | 1,343,934,000$ | 1,472,694,000$ | 1,322,558,000$ | 509,315,000$ | 1,193,650,000$ | 1,409,218,000$ | 836,772,000$ | 1,016,909,000$ | 890,909,000$ | 669,323,000$ | 516,098,000$ | 391,223,000$ | 671,183,000$ | 512,643,000$ | 418,869,000$ | 239,424,000$ | 798,227,000$ | 467,620,000$ | 314,849,000$ | 136,817,000$ | 297,782,000$ | 243,590,000$ | 200,708,000$ | 29,674,000$ | 310,470,000$ | 233,131,000$ | 224,038,000$ | 145,452,000$ | 292,662,000$ | 225,037,000$ | 184,584,000$ | 116,917,000$ | 252,671,000$ | 173,440,000$ | 122,617,000$ | 79,965,000$ | 183,016,000$ |
| Net Income | | 590,967,000$ | 477,449,000$ | 519,526,000$ | 1,096,214,000$ | 1,162,674,000$ | 954,311,000$ | 719,334,000$ | 1,361,287,000$ | 1,108,996,000$ | 871,694,000$ | 596,534,000$ | 1,322,444,000$ | 1,467,344,000$ | 1,320,756,000$ | 503,581,000$ | 1,190,491,000$ | 1,406,888,000$ | 831,363,000$ | 1,001,369,000$ | 882,760,000$ | 666,418,000$ | 517,406,000$ | 398,452,000$ | 674,304,000$ | 513,366,000$ | 421,472,000$ | 239,910,000$ | 796,148,000$ | 453,211,000$ | 310,257,000$ | 136,215,000$ | 309,590,000$ | 249,165,000$ | 213,645,000$ | 38,080,000$ | 313,453,000$ | 235,842,000$ | 218,469,000$ | 144,080,000$ | 281,603,000$ | 223,312,000$ | 183,016,000$ | 114,963,000$ | 245,323,000$ | 177,757,000$ | 137,719,000$ | 78,117,000$ | 164,084,000$ |
| Profit Margin | | 6.71% | 5.70% | 6.81% | 11.02% | 12.35% | 10.89% | 9.84% | 12.41% | 12.70% | 10.84% | 9.19% | 13.00% | 16.42% | 15.80% | 8.12% | 14.12% | 20.27% | 12.93% | 18.80% | 12.93% | 11.35% | 9.79% | 8.84% | 9.67% | 8.77% | 7.58% | 6.20% | 12.33% | 7.99% | 5.68% | 4.57% | 8.18% | 7.64% | 6.55% | 1.63% | 9.28% | 8.32% | 7.96% | 7.23% | 9.56% | 8.96% | 7.65% | 6.99% | 9.49% | 8.83% | 7.57% | 5.73% | 8.57% |
| Earnings to Minority | | 8,844,000$ | 4,371,000$ | 9,187,000$ | 3,660,000$ | 24,600,000$ | 6,275,000$ | 587,000$ | 6,002,000$ | 7,956,000$ | 6,048,000$ | 2,774,000$ | 21,490,000$ | 5,350,000$ | 1,802,000$ | 5,734,000$ | 3,159,000$ | 2,330,000$ | 5,409,000$ | 15,540,000$ | 8,149,000$ | 2,905,000$ | (1,308,000$) | (7,229,000$) | (3,121,000$) | (723,000$) | (2,603,000$) | (486,000$) | 2,079,000$ | 14,409,000$ | 4,592,000$ | 602,000$ | (11,808,000$) | (5,575,000$) | (12,937,000$) | (8,406,000$) | (2,983,000$) | (2,711,000$) | 5,569,000$ | 1,372,000$ | 11,059,000$ | 1,725,000$ | 1,568,000$ | 1,954,000$ | 7,348,000$ | (4,317,000$) | (15,102,000$) | 1,848,000$ | 18,932,000$ |
| Earnings to Common Shareholders | | 585,719,000$ | 471,172,000$ | 514,709,000$ | 1,085,919,000$ | 1,151,782,000$ | 943,611,000$ | 712,434,000$ | 1,345,971,000$ | 1,095,775,000$ | 858,187,000$ | 589,915,000$ | 1,308,899,000$ | 1,451,601,000$ | 1,303,381,000$ | 498,253,000$ | 1,178,083,000$ | 1,390,194,000$ | 820,279,000$ | 989,115,000$ | 872,818,000$ | 658,620,000$ | 511,118,000$ | 394,026,000$ | 667,745,000$ | 508,846,000$ | 418,315,000$ | 237,951,000$ | 789,274,000$ | 449,473,000$ | 307,601,000$ | 134,818,000$ | 306,656,000$ | 246,719,000$ | 211,582,000$ | 37,695,000$ | 310,318,000$ | 233,529,000$ | 216,264,000$ | 142,571,000$ | 278,573,000$ | 220,908,000$ | 181,011,000$ | 113,688,000$ | 242,321,000$ | 175,524,000$ | 136,081,000$ | 77,177,000$ | 161,686,000$ |
| Earnings Per Share, Basic | | 2.29$ | 1.81$ | 1.96$ | 4.06$ | 4.26$ | 3.45$ | 2.57$ | 4.82$ | 3.87$ | 3.01$ | 2.06$ | 4.55$ | 5.04$ | 4.50$ | 1.70$ | 3.91$ | 4.52$ | 2.66$ | 3.20$ | 2.82$ | 2.13$ | 1.66$ | 1.27$ | 2.13$ | 1.60$ | 1.31$ | 0.74$ | 2.42$ | 1.37$ | 0.95$ | 0.53$ | 1.29$ | 1.04$ | 0.89$ | 0.16$ | 1.27$ | 1.04$ | 1.01$ | 0.68$ | | 1.07$ | 0.89$ | | | | | | |
| Earnings Per Share, Diluted | | 2.29$ | 1.81$ | 1.96$ | 4.06$ | 4.26$ | 3.45$ | 2.57$ | 4.82$ | 3.87$ | 3.01$ | 2.06$ | 4.55$ | 5.04$ | 4.50$ | 1.70$ | 3.91$ | 4.52$ | 2.66$ | 3.20$ | 2.82$ | 2.13$ | 1.66$ | 1.27$ | 2.13$ | 1.60$ | 1.31$ | 0.74$ | 2.42$ | 1.37$ | 0.94$ | 0.53$ | 1.29$ | 1.04$ | 0.89$ | 0.16$ | 1.24$ | 1.01$ | 0.94$ | 0.62$ | 1.11$ | 0.96$ | 0.78$ | 0.49$ | 1.06$ | 0.77$ | 0.60$ | 0.34$ | 0.72$ |
| Average Shares, Basic | | 255,601,000 | 260,286,000 | 262,733,000 | 267,263,000 | 270,164,000 | 273,703,000 | 276,946,000 | 279,438,000 | 282,854,000 | 284,910,000 | 286,074,000 | 287,362,000 | 288,109,000 | 289,895,000 | 293,930,000 | 301,239,000 | 307,296,000 | 308,893,000 | 309,020,000 | 309,149,000 | 308,889,000 | 308,373,000 | 311,213,000 | 313,905,000 | 318,103,000 | 320,329,000 | 321,339,000 | 325,734,000 | 327,214,000 | 325,259,000 | 253,665,000 | 237,563,000 | 237,330,000 | 236,875,000 | 236,852,000 | 244,874,000 | 223,549,000 | 213,601,000 | 210,292,000 | | 206,439,000 | 202,991,000 | | | | | | |
| Average Shares, Diluted | | 255,601,000 | 260,286,000 | 262,733,000 | 267,263,000 | 270,164,000 | 273,703,000 | 276,946,000 | 279,438,000 | 282,854,000 | 284,910,000 | 286,074,000 | 287,362,000 | 288,109,000 | 289,895,000 | 293,930,000 | 301,239,000 | 307,296,000 | 308,893,000 | 309,020,000 | 309,150,000 | 308,890,000 | 308,373,000 | 311,215,000 | 313,905,000 | 318,104,000 | 320,330,000 | 321,349,000 | 325,757,000 | 327,237,000 | 326,818,000 | 254,448,000 | 237,562,000 | 237,331,000 | 236,877,000 | 236,854,000 | 250,829,000 | 231,818,000 | 229,917,000 | 228,916,000 | 249,975,000 | 230,548,000 | 231,041,000 | 230,316,000 | 229,087,000 | 228,228,000 | 228,010,000 | 227,635,000 | 225,673,000 |
| EBIT | | 790,703,000$ | 641,881,000$ | 698,238,000$ | 1,457,932,000$ | 1,535,133,000$ | 1,261,057,000$ | 930,786,000$ | 1,784,069,000$ | 1,475,161,000$ | 1,158,621,000$ | 784,453,000$ | 1,758,723,000$ | 1,824,274,000$ | 1,754,834,000$ | 676,735,000$ | 1,580,805,000$ | 1,814,354,000$ | 1,096,885,000$ | 1,327,014,000$ | 1,164,646,000$ | 859,013,000$ | 676,577,000$ | 423,552,000$ | 888,686,000$ | 667,083,000$ | 559,399,000$ | 319,124,000$ | 1,036,528,000$ | 565,918,000$ | 390,810,000$ | 269,428,000$ | 461,983,000$ | 368,385,000$ | 309,600,000$ | 49,643,000$ | 462,682,000$ | 340,531,000$ | 329,032,000$ | 201,693,000$ | 434,258,000$ | 323,470,000$ | 283,628,000$ | 176,643,000$ | 377,943,000$ | 262,335,000$ | 203,630,000$ | 125,876,000$ | 276,972,000$ |
| EBITDA | | 790,703,000$ | 641,881,000$ | 698,238,000$ | 1,457,932,000$ | 1,535,133,000$ | 1,261,057,000$ | 930,786,000$ | 1,784,069,000$ | 1,475,161,000$ | 1,158,621,000$ | 784,453,000$ | 1,758,723,000$ | 1,824,274,000$ | 1,754,834,000$ | 676,735,000$ | 1,580,805,000$ | 1,814,354,000$ | 1,096,885,000$ | 1,327,014,000$ | 1,164,646,000$ | 859,013,000$ | 676,577,000$ | 423,552,000$ | 888,686,000$ | 667,083,000$ | 559,399,000$ | 319,124,000$ | 1,036,528,000$ | 565,918,000$ | 390,810,000$ | 269,428,000$ | 461,983,000$ | 368,385,000$ | 309,600,000$ | 49,643,000$ | 462,682,000$ | 340,531,000$ | 329,032,000$ | 211,770,000$ | 447,474,000$ | 335,014,000$ | 294,228,000$ | 184,949,000$ | 389,324,000$ | 272,851,000$ | 212,436,000$ | 133,715,000$ | 285,638,000$ |