| Longduoduo Co Ltd |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue | | | 940,376$ | 777,720$ | 1,775,495$ | 769,072$ | 7,062,189$ | 1,790,084$ | 2,340,543$ | 3,002,936$ | 5,074,499$ | 280,138$ | 64,039$ | 409,894$ | 632,791$ | 423,959$ | 925,512$ | 752,767$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost Of Revenue | | | 9,598$ | 20,444$ | 28,781$ | 32,276$ | 30,002$ | 38,597$ | 42,399$ | 62,351$ | 292,105$ | 118,516$ | 25,801$ | 155,463$ | 274,454$ | 204,886$ | 307,209$ | 218,481$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Profit | | | 930,778$ | 757,276$ | 1,746,714$ | 736,796$ | 1,641,780$ | 1,751,487$ | 2,298,144$ | 1,525,082$ | 2,766,560$ | 161,622$ | 38,393$ | 260,100$ | 560,982$ | 519,392$ | 618,303$ | 534,286$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Margin | | | 98.98% | 97.37% | 98.38% | 95.80% | 23.25% | 97.84% | 98.19% | 50.79% | 54.52% | 57.69% | 59.95% | 63.46% | 88.65% | 122.51% | 66.81% | 70.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Expenses | | | 24,593$ | 25,395$ | 50,252$ | 27,624$ | 24,386$ | 32,835$ | 21,255$ | 14,016$ | 14,383$ | 14,743$ | 14,140$ | 16,479$ | 16,836$ | 17,260$ | 17,155$ | 7,494,646$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Income | | | 906,185$ | 731,881$ | 1,696,462$ | 709,172$ | 1,617,394$ | 1,718,652$ | 2,276,889$ | 1,511,066$ | 2,752,177$ | 146,879$ | 24,253$ | 243,621$ | 544,146$ | 502,132$ | 601,148$ | (6,960,360$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Income | | | (624,092$) | (848,117$) | (1,088,467$) | (768,496$) | (1,134,715$) | (1,009,391$) | (2,017,988$) | (1,075,422$) | (1,757,946$) | (618,187$) | (200,413$) | (559,053$) | (740,246$) | (603,592$) | (904,433$) | (784$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Tax | | | 282,093$ | (116,236$) | 607,995$ | (59,324$) | 482,679$ | 709,261$ | 258,901$ | 435,644$ | 994,231$ | (471,308$) | (176,160$) | (315,432$) | (196,100$) | (101,460$) | (303,285$) | (6,961,144$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax Expenses | | | 115,608$ | 84$ | 106,396$ | 180$ | 114,942$ | 191,292$ | 76,073$ | 140,900$ | | | | | 1,347$ | 1$ | 228$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from Continuing Operations | | | 166,485$ | (116,320$) | 501,599$ | (59,504$) | 367,737$ | 517,969$ | 182,828$ | 294,744$ | 994,231$ | (471,308$) | (176,160$) | (315,432$) | (197,447$) | (101,461$) | (303,513$) | (6,961,144$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 166,485$ | (116,320$) | 501,599$ | (59,504$) | 367,737$ | 517,969$ | 182,828$ | 294,744$ | 983,985$ | (471,308$) | (176,160$) | (315,432$) | (205,408$) | (97,917$) | (318,999$) | (6,987,441$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | 163,145$ | (109,104$) | 463,697$ | (57,303$) | 310,998$ | 511,544$ | 148,689$ | 284,217$ | 829,289$ | (430,807$) | (156,923$) | (280,648$) | (197,447$) | (101,461$) | (303,513$) | (6,961,144$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Profit Margin | | | 17.35% | (14.03%) | 26.12% | (7.45%) | 4.40% | 28.58% | 6.35% | 9.47% | 16.34% | (153.78%) | (245.04%) | (68.47%) | (31.20%) | (23.93%) | (32.79%) | (924.74%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Minority | | | 3,340$ | (7,216$) | 37,902$ | (2,201$) | 56,739$ | 6,425$ | 34,139$ | 10,527$ | 154,696$ | (40,501$) | (19,237$) | (34,784$) | (7,961$) | 3,544$ | (15,486$) | (26,297$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | 163,145$ | (109,104$) | 463,697$ | (57,303$) | 310,998$ | 511,544$ | 148,689$ | 284,217$ | 829,289$ | (430,807$) | (156,923$) | (280,648$) | (189,486$) | (105,005$) | (288,027$) | (6,934,847$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Share, Basic | | | 0.01$ | 0.00$ | 0.02$ | 0.00$ | 0.01$ | 0.02$ | 0.00$ | 0.01$ | 0.03$ | (0.01$) | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | (0.04$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Share, Diluted | | | 0.01$ | 0.00$ | 0.02$ | 0.00$ | 0.01$ | 0.02$ | 0.00$ | 0.01$ | 0.03$ | (0.01$) | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | (0.04$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Shares, Basic | | | 30,020,011 | 30,009,469 | 30,005,016 | 30,005,016 | 30,005,024 | 30,005,016 | 30,005,016 | 30,005,008 | 30,007,200 | 30,000,008 | 30,000,008 | 30,000,008 | -624,705,398 | 300,000,000 | 262,752,879 | 164,420,147 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Shares, Diluted | | | 30,020,011 | 30,009,469 | 30,005,016 | 30,005,016 | 30,005,024 | 30,005,016 | 30,005,016 | 30,005,008 | 30,007,200 | 30,000,008 | 30,000,008 | 30,000,008 | -624,705,398 | 300,000,000 | 262,752,879 | 164,420,147 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBIT | | | 282,093$ | (116,236$) | 607,995$ | (59,324$) | 482,679$ | 709,261$ | 258,901$ | 435,644$ | 994,231$ | (471,308$) | (176,160$) | (315,432$) | (196,100$) | (101,460$) | (303,285$) | (6,961,144$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA | | | 282,093$ | (116,236$) | 607,995$ | (59,324$) | 482,679$ | 709,261$ | 258,901$ | 435,644$ | 994,231$ | (471,308$) | (176,160$) | (315,432$) | (196,100$) | (101,460$) | (303,285$) | (6,961,144$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |