| Greentech Innovations, Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | | | | | | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | | | | | |
Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2020 | | | | | | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | | | | | |
Total Revenue | | | | | | | | | | | | | | | | | | | | | | 0$ | | | | | | | 221$ | 334$ | | 5,834$ | | | | | | | | | | | | | | | | | |
Cost Of Revenue | | | | | | | | | | | | | | | | | | | | | | 0$ | | | | | | | 0$ | 0$ | | 3,363$ | | | | | | | | | | | | | | | | | |
Gross Profit | | | | | | | | | | | | | | | | | | | | | | 0$ | | | | | | | 221$ | 334$ | | 2,471$ | | | | | | | | | | | | | | | | | |
Gross Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | 100.00% | | 42.36% | | | | | | | | | | | | | | | | | |
Operating Expenses | | 1,149$ | 752$ | 750$ | 1,059$ | 761$ | 1,000$ | 650$ | 933$ | 3,638$ | 769$ | 822$ | 450$ | 450$ | 450$ | 450$ | 450$ | 450$ | 450$ | 450$ | 450$ | 450$ | | | | | | 450$ | 450$ | 450$ | | 554$ | 2,000$ | 3,000$ | 1,260$ | 1,230$ | 1,466$ | 1,135$ | 4,365$ | 0$ | 14,000$ | 624$ | 756$ | 740$ | 748$ | 3,132$ | 0$ | 2,950$ | |
Operating Income | | (11,149$) | (4,502$) | (4,500$) | (4,559$) | (17,538$) | (3,948$) | (5,950$) | (6,233$) | (19,338$) | (5,519$) | (5,322$) | (4,700$) | (16,150$) | (4,700$) | (4,700$) | (7,200$) | (13,484$) | (4,700$) | (4,974$) | (4,200$) | (450$) | | | | | | (5,249$) | (229$) | (116$) | | 1,917$ | (2,000$) | (3,000$) | (5,260$) | (3,230$) | (3,466$) | | | | | | | | | | | | |
Other Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | (15,458$) | | | | | | 0$ | (13,993$) | (9,133$) | | (5,531$) | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | 7,448$ | 7,449$ | 7,286$ | 7,368$ | 7,448$ | 7,449$ | 7,367$ | 7,368$ | 7,448$ | 7,449$ | 7,286$ | 7,368$ | 7,448$ | 7,449$ | 7,286$ | 7,368$ | 7,448$ | 7,449$ | 9,820$ | 14,139$ | 22,397$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Tax | | (18,597$) | (11,951$) | (11,786$) | (11,927$) | (24,986$) | (11,397$) | (13,317$) | (13,601$) | (26,786$) | (12,968$) | (12,608$) | (12,068$) | (23,598$) | (12,149$) | (11,986$) | (14,568$) | (20,932$) | (12,149$) | (14,794$) | (18,339$) | (38,305$) | | | | | | (5,249$) | (14,222$) | (9,249$) | | (3,614$) | (2,000$) | (3,000$) | (5,260$) | (3,230$) | (3,466$) | (3,635$) | (6,165$) | (1,800$) | (15,800$) | (4,924$) | (2,256$) | (2,240$) | (6,048$) | (3,132$) | (2,800$) | (2,950$) | |
Tax Expenses | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from Continuing Operations | | (18,597$) | (11,951$) | (11,786$) | (11,927$) | (24,986$) | (11,397$) | (13,317$) | (13,601$) | (26,786$) | (12,968$) | (12,608$) | (12,068$) | (23,598$) | (12,149$) | (11,986$) | (14,568$) | (20,932$) | (12,149$) | (14,794$) | (18,339$) | (38,305$) | | | | | | (5,249$) | (14,222$) | (9,249$) | | (3,614$) | (2,000$) | (3,000$) | (5,260$) | (3,230$) | (3,466$) | (3,635$) | (6,165$) | (1,800$) | (15,800$) | (4,924$) | (2,256$) | (2,240$) | (6,048$) | (3,132$) | (2,800$) | (2,950$) | |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3,951$) | 221$ | 334$ | | (32,529$) | | | | | | | | | | | | | | | | | |
Consolidated Income | | (18,597$) | (11,951$) | (11,786$) | (11,927$) | (24,986$) | (11,397$) | (13,317$) | (13,601$) | (26,786$) | (12,968$) | (12,608$) | (12,068$) | (23,598$) | (12,149$) | (11,986$) | (14,568$) | (20,932$) | (12,149$) | (14,794$) | (18,339$) | (38,305$) | | | | | | (9,200$) | (14,001$) | (8,915$) | | (36,143$) | (2,000$) | (3,000$) | (5,260$) | (3,230$) | (3,466$) | (3,635$) | (6,165$) | (1,800$) | (15,800$) | (4,924$) | (2,256$) | (2,240$) | (6,048$) | (3,132$) | (2,800$) | (2,950$) | |
Net Income | | (18,597$) | (11,951$) | (11,786$) | (11,927$) | (24,986$) | (11,397$) | (13,317$) | (13,601$) | (26,786$) | (12,968$) | (12,608$) | (12,068$) | (23,598$) | (12,149$) | (11,986$) | (14,568$) | (20,932$) | (12,149$) | (14,794$) | (18,339$) | (38,305$) | | | | | | (9,200$) | (14,001$) | (8,915$) | | (36,143$) | (2,000$) | (3,000$) | (5,260$) | (3,230$) | (3,466$) | (3,635$) | (6,165$) | (1,800$) | (15,800$) | (4,924$) | (2,256$) | (2,240$) | (6,048$) | (3,132$) | (2,800$) | (2,950$) | |
Profit Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (6,335.29%) | (2,669.16%) | | (619.52%) | | | | | | | | | | | | | | | | | |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | (18,597$) | (11,951$) | (11,786$) | (11,927$) | (24,986$) | (11,397$) | (13,317$) | (13,601$) | (26,786$) | (12,968$) | (12,608$) | (12,068$) | (23,598$) | (12,149$) | (11,986$) | (14,568$) | (20,932$) | (12,149$) | (14,794$) | (18,339$) | (38,305$) | | | | | | (9,200$) | (14,001$) | (8,915$) | | (36,143$) | (2,000$) | (3,000$) | (5,260$) | (3,230$) | (3,466$) | (3,635$) | (6,165$) | (1,800$) | (15,800$) | (4,924$) | (2,256$) | (2,240$) | (6,048$) | (3,132$) | (2,800$) | (2,950$) | |
Earnings Per Share, Basic | | | | | | | | | | | | | | | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | | | | | (0.06$) | (0.09$) | (0.06$) | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | |
Earnings Per Share, Diluted | | (0.03$) | | 0.00$ | 0.00$ | (0.04$) | | 0.00$ | 0.00$ | 0.00$ | | | | | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | | | | | (0.06$) | (0.09$) | (0.06$) | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | |
Average Shares, Basic | | | | | | | | | | | | | | | | 60,648,433 | 60,648,433 | 60,648,433 | | 60,648,433 | 60,648,433 | 60,648,433 | | | | | | 148,433 | 147,965 | 147,790 | | 14,055,556 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,009,785 | 14,000,000 | 14,000,000 | 13,790,815 | 11,539,728 | 11,500,000 | 11,500,000 | 11,500,000 | | 11,500,000 | |
Average Shares, Diluted | | 606,475 | | 60,647,380 | 60,647,380 | 606,475 | | 60,647,380 | 60,647,380 | 60,647,380 | | | | | | 60,648,433 | 60,648,433 | 60,648,433 | | 60,648,433 | 60,648,433 | 60,648,433 | | | | | | 148,433 | 147,965 | 147,790 | | 14,055,556 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,009,785 | 14,000,000 | 14,000,000 | 13,790,815 | 11,539,728 | 11,500,000 | 11,500,000 | 11,500,000 | | 11,500,000 | |
EBIT | | (11,149$) | (4,502$) | (4,500$) | (4,559$) | (17,538$) | (3,948$) | (5,950$) | (6,233$) | (19,338$) | (5,519$) | (5,322$) | (4,700$) | (16,150$) | (4,700$) | (4,700$) | (7,200$) | (13,484$) | (4,700$) | (4,974$) | (4,200$) | (15,908$) | | | | | | (5,249$) | (14,222$) | (9,249$) | | (3,614$) | (2,000$) | (3,000$) | (5,260$) | (3,230$) | (3,466$) | (3,635$) | (6,165$) | (1,800$) | (15,800$) | (4,924$) | (2,256$) | (2,240$) | (6,048$) | (3,132$) | (2,800$) | (2,950$) | |
EBITDA | | (11,149$) | (4,502$) | (4,500$) | (4,559$) | (17,538$) | (3,948$) | (5,950$) | (6,233$) | (19,338$) | (5,519$) | (5,322$) | (4,700$) | (16,150$) | (4,700$) | (4,700$) | (7,200$) | (13,484$) | (4,700$) | (4,974$) | (4,200$) | (15,908$) | | | | | | (5,249$) | (14,222$) | (9,249$) | | (3,614$) | (2,000$) | (3,000$) | (5,260$) | (3,230$) | (3,466$) | (3,635$) | (6,165$) | (1,800$) | (15,800$) | (4,924$) | (2,256$) | (2,240$) | (6,048$) | (3,132$) | (2,800$) | (2,950$) | |