| Kearny Financial Corp. (KRNY) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | | | |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | | | |
| Total Revenue | | 45,687,000$ | 45,330,000$ | 43,540,000$ | 43,551,000$ | 40,834,000$ | 38,604,000$ | 37,485,000$ | 37,072,000$ | 39,082,000$ | 38,522,000$ | 19,827,000$ | 43,170,000$ | 43,846,000$ | 44,017,000$ | 36,305,000$ | 54,448,000$ | 53,409,000$ | 50,918,000$ | 52,820,000$ | 53,390,000$ | 52,561,000$ | 53,097,000$ | 51,707,000$ | 51,895,000$ | 45,452,000$ | 43,811,000$ | 39,161,000$ | 40,649,000$ | 40,534,000$ | 42,314,000$ | 42,658,000$ | 43,362,000$ | 43,949,000$ | 30,605,000$ | 30,098,000$ | 29,904,000$ | 29,750,000$ | 28,460,000$ | 29,062,000$ | 26,650,000$ | 27,438,000$ | 27,077,000$ | 26,348,000$ | 24,849,000$ | 22,462,000$ | 23,691,000$ | 21,291,000$ | 21,105,000$ |
| QoQ% | | .79% | 4.11% | (.03%) | 6.65% | 5.78% | 2.99% | 1.11% | (5.14%) | 1.45% | 94.29% | (54.07%) | (1.54%) | (.39%) | 21.24% | (33.32%) | 1.95% | 4.89% | (3.60%) | (1.07%) | 1.58% | (1.01%) | 2.69% | (.36%) | 14.18% | 3.75% | 11.87% | (3.66%) | .28% | (4.21%) | (.81%) | (1.62%) | (1.34%) | 43.60% | 1.68% | .65% | .52% | 4.53% | (2.07%) | 9.05% | (2.87%) | 1.33% | 2.77% | 6.03% | 10.63% | (5.19%) | 11.27% | .88% | 2.37% |
| YoY% | | 11.89% | 17.42% | 16.15% | 17.48% | 4.48% | .21% | 89.06% | (14.13%) | (10.87%) | (12.48%) | (45.39%) | (20.71%) | (17.91%) | (13.55%) | (31.27%) | 1.98% | 1.61% | (4.10%) | 2.15% | 2.88% | 15.64% | 21.20% | 32.04% | 27.67% | 12.13% | 3.54% | (8.20%) | (6.26%) | (7.77%) | 38.26% | 41.73% | 45.00% | 47.73% | 7.54% | 3.57% | 12.21% | 8.43% | 5.11% | 10.30% | 7.25% | 22.15% | 14.29% | 23.75% | 17.74% | 8.95% | | | |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 451,000$ | 1,671,000$ | 670,000$ | 4,222,000$ | (3,920,000$) | (2,420,000$) | (5,400,000$) | (4,941,000$) | 1,126,000$ | (1,365,000$) | 4,059,000$ | 174,000$ | 6,270,000$ | (1,465,000$) | (782,000$) | 664,000$ | (179,000$) | 971,000$ | 2,100,000$ | 717,000$ | 423,000$ | 936,000$ | 630,000$ | 1,188,000$ | 1,809,000$ | 1,255,000$ | 1,129,000$ | 2,046,000$ | 2,589,000$ | 3,414,000$ | 2,641,000$ | 1,757,000$ | 1,761,000$ | 1,732,000$ | 858,000$ |
| Gross Profit | | 45,687,000$ | 45,330,000$ | 43,540,000$ | 43,551,000$ | 40,834,000$ | 38,604,000$ | 37,485,000$ | 37,072,000$ | 39,082,000$ | 38,522,000$ | 19,827,000$ | 43,170,000$ | 43,846,000$ | 43,566,000$ | 34,634,000$ | 53,778,000$ | 49,187,000$ | 54,838,000$ | 55,240,000$ | 58,790,000$ | 57,502,000$ | 51,971,000$ | 53,072,000$ | 47,836,000$ | 45,278,000$ | 37,541,000$ | 40,626,000$ | 41,431,000$ | 39,870,000$ | 42,493,000$ | 41,687,000$ | 41,262,000$ | 43,232,000$ | 30,182,000$ | 29,162,000$ | 29,274,000$ | 28,562,000$ | 26,651,000$ | 27,807,000$ | 25,521,000$ | 25,392,000$ | 24,488,000$ | 22,934,000$ | 22,208,000$ | 20,705,000$ | 21,930,000$ | 19,559,000$ | 20,247,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 98.98% | 95.40% | 98.77% | 92.10% | 107.70% | 104.58% | 110.11% | 109.40% | 97.88% | 102.64% | 92.18% | 99.62% | 85.69% | 103.74% | 101.92% | 98.36% | 100.42% | 97.72% | 95.16% | 98.37% | 98.62% | 96.89% | 97.89% | 96.01% | 93.64% | 95.68% | 95.76% | 92.54% | 90.44% | 87.04% | 89.37% | 92.18% | 92.57% | 91.87% | 95.94% |
| Operating Expenses | | 33,852,000$ | 32,299,000$ | 31,191,000$ | 31,666,000$ | 30,893,000$ | 30,390,000$ | 29,561,000$ | 29,786,000$ | 126,551,000$ | 29,059,000$ | 29,767,000$ | 29,774,000$ | 28,761,000$ | 30,352,000$ | 32,650,000$ | 31,988,000$ | 33,612,000$ | 30,623,000$ | 29,670,000$ | 31,803,000$ | 31,986,000$ | 29,816,000$ | 30,510,000$ | 33,573,000$ | 26,891,000$ | 28,062,000$ | 26,427,000$ | 26,244,000$ | 28,745,000$ | 26,771,000$ | 27,270,000$ | 26,457,000$ | 31,257,000$ | 22,543,000$ | 22,764,000$ | 21,286,000$ | 22,051,000$ | 21,034,000$ | 19,373,000$ | 18,660,000$ | 17,678,000$ | 18,653,000$ | 17,704,000$ | 18,382,000$ | 27,398,000$ | 17,392,000$ | 16,520,000$ | 16,771,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 41,610,000$ | 39,933,000$ | 42,683,000$ | 44,804,000$ | 44,562,000$ | 45,292,000$ | 48,873,000$ | 50,806,000$ | 49,714,000$ | 47,766,000$ | 46,786,000$ | 42,008,000$ | 39,512,000$ | 34,800,000$ | 27,658,000$ | 15,889,000$ | 7,954,000$ | 6,874,000$ | 7,225,000$ | 7,616,000$ | 8,607,000$ | 10,682,000$ | 13,840,000$ | 16,722,000$ | 16,901,000$ | 21,166,000$ | 22,575,000$ | 23,212,000$ | 22,302,000$ | 21,019,000$ | 20,673,000$ | 18,026,000$ | 16,671,000$ | 11,488,000$ | 11,197,000$ | 10,782,000$ | 10,234,000$ | 8,801,000$ | 8,699,000$ | 8,785,000$ | 8,540,000$ | 8,418,000$ | 7,886,000$ | 7,059,000$ | 6,615,000$ | 6,304,000$ | 6,339,000$ | 6,173,000$ |
| Income Before Tax | | 11,013,000$ | 12,640,000$ | 11,782,000$ | 11,967,000$ | 8,156,000$ | 7,848,000$ | 7,817,000$ | 7,178,000$ | (90,996,000$) | 9,114,000$ | (12,045,000$) | 13,151,000$ | 15,391,000$ | 13,214,000$ | 1,984,000$ | 21,790,000$ | 15,575,000$ | 24,215,000$ | 25,570,000$ | 26,987,000$ | 25,516,000$ | 22,155,000$ | 22,562,000$ | 14,263,000$ | 18,387,000$ | 9,479,000$ | 14,199,000$ | 15,187,000$ | 11,125,000$ | 15,722,000$ | 14,417,000$ | 14,805,000$ | 11,975,000$ | 7,639,000$ | 6,398,000$ | 7,988,000$ | 6,511,000$ | 5,617,000$ | 8,434,000$ | 6,861,000$ | 7,714,000$ | 5,835,000$ | 5,230,000$ | 3,826,000$ | (6,693,000$) | 4,538,000$ | 3,039,000$ | 3,476,000$ |
| Tax Expenses | | 3,841,000$ | 2,503,000$ | 2,333,000$ | 2,461,000$ | 1,387,000$ | 1,200,000$ | 1,251,000$ | 1,086,000$ | (917,000$) | 1,717,000$ | 1,782,000$ | 3,309,000$ | 3,378,000$ | 2,902,000$ | 33,000$ | 5,255,000$ | 4,205,000$ | 6,522,000$ | 6,801,000$ | 7,272,000$ | 7,033,000$ | 5,732,000$ | 5,614,000$ | 2,884,000$ | 4,698,000$ | 225,000$ | 3,547,000$ | 3,817,000$ | 2,314,000$ | 4,305,000$ | 3,649,000$ | 3,659,000$ | 4,257,000$ | 2,262,000$ | 5,129,000$ | 2,756,000$ | 2,107,000$ | 1,549,000$ | 2,970,000$ | 2,194,000$ | 2,833,000$ | 1,667,000$ | 1,433,000$ | 850,000$ | (3,352,000$) | 660,000$ | 870,000$ | 553,000$ |
| Net Income | | 7,172,000$ | 10,137,000$ | 9,449,000$ | 9,506,000$ | 6,769,000$ | 6,648,000$ | 6,566,000$ | 6,092,000$ | (90,079,000$) | 7,397,000$ | (13,827,000$) | 9,842,000$ | 12,013,000$ | 10,312,000$ | 1,951,000$ | 16,535,000$ | 11,370,000$ | 17,693,000$ | 18,769,000$ | 19,715,000$ | 18,483,000$ | 16,423,000$ | 16,948,000$ | 11,379,000$ | 13,689,000$ | 9,254,000$ | 10,652,000$ | 11,370,000$ | 8,811,000$ | 11,417,000$ | 10,768,000$ | 11,146,000$ | 7,718,000$ | 5,377,000$ | 1,269,000$ | 5,232,000$ | 4,404,000$ | 4,068,000$ | 5,464,000$ | 4,667,000$ | 4,881,000$ | 4,168,000$ | 3,797,000$ | 2,976,000$ | (3,341,000$) | 3,878,000$ | 2,169,000$ | 2,923,000$ |
| Profit Margin | | 15.70% | 22.36% | 21.70% | 21.83% | 16.58% | 17.22% | 17.52% | 16.43% | (230.49%) | 19.20% | (69.74%) | 22.80% | 27.40% | 23.43% | 5.37% | 30.37% | 21.29% | 34.75% | 35.53% | 36.93% | 35.17% | 30.93% | 32.78% | 21.93% | 30.12% | 21.12% | 27.20% | 27.97% | 21.74% | 26.98% | 25.24% | 25.71% | 17.56% | 17.57% | 4.22% | 17.50% | 14.80% | 14.29% | 18.80% | 17.51% | 17.79% | 15.39% | 14.41% | 11.98% | (14.87%) | 16.37% | 10.19% | 13.85% |
| TTM | | 20.36% | 20.70% | 19.44% | 18.38% | 16.93% | (46.49%) | (46.02%) | (67.22%) | (61.64%) | 10.61% | 12.16% | 20.39% | 22.85% | 21.35% | 24.37% | 30.42% | 32.08% | 35.61% | 34.64% | 33.96% | 30.22% | 28.91% | 26.58% | 24.94% | 26.60% | 24.42% | 25.98% | 25.50% | 24.96% | 23.83% | 21.80% | 17.24% | 14.56% | 13.53% | 12.67% | 16.36% | 16.33% | 17.10% | 17.40% | 16.29% | 14.97% | 7.54% | 7.51% | 6.16% | 6.36% | 13.61% | | |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 7,172,000$ | 10,137,000$ | 9,449,000$ | 9,506,000$ | 6,769,000$ | 6,648,000$ | 6,566,000$ | 6,092,000$ | (90,079,000$) | 7,397,000$ | (13,827,000$) | 9,842,000$ | 12,013,000$ | 10,312,000$ | 1,951,000$ | 16,535,000$ | 11,370,000$ | 17,693,000$ | 18,769,000$ | 19,715,000$ | 18,483,000$ | 16,423,000$ | 16,948,000$ | 11,379,000$ | 13,689,000$ | 9,254,000$ | 10,652,000$ | 11,370,000$ | 8,811,000$ | 11,417,000$ | 10,768,000$ | 11,146,000$ | 7,718,000$ | 5,377,000$ | 1,269,000$ | 5,232,000$ | 4,404,000$ | 4,068,000$ | 5,464,000$ | 4,667,000$ | 4,881,000$ | 4,168,000$ | 3,797,000$ | 2,976,000$ | (3,341,000$) | 3,878,000$ | 2,169,000$ | 2,923,000$ |
| QoQ% | | (29.25%) | 7.28% | (.60%) | 40.43% | 1.82% | 1.25% | 7.78% | 106.76% | (1,317.78%) | 153.50% | (240.49%) | (18.07%) | 16.50% | 428.55% | (88.20%) | 45.43% | (35.74%) | (5.73%) | (4.80%) | 6.67% | 12.54% | (3.10%) | 48.94% | (16.88%) | 47.93% | (13.12%) | (6.32%) | 29.04% | (22.83%) | 6.03% | (3.39%) | 44.42% | 43.54% | 323.72% | (75.75%) | 18.80% | 8.26% | (25.55%) | 17.08% | (4.38%) | 17.11% | 9.77% | 27.59% | 189.08% | (186.15%) | 78.79% | (25.80%) | 3.32% |
| YoY% | | 5.95% | 52.48% | 43.91% | 56.04% | 107.52% | (10.13%) | 147.49% | (38.10%) | (849.85%) | (28.27%) | (808.71%) | (40.48%) | 5.66% | (41.72%) | (89.61%) | (16.13%) | (38.48%) | 7.73% | 10.75% | 73.26% | 35.02% | 77.47% | 59.11% | .08% | 55.36% | (18.95%) | (1.08%) | 2.01% | 14.16% | 112.33% | 748.54% | 113.04% | 75.25% | 32.18% | (76.78%) | 12.11% | (9.77%) | (2.40%) | 43.90% | 56.82% | 246.09% | 7.48% | 75.06% | 1.81% | (218.10%) | | | |
| Earnings Per Share, Basic | | 0.11$ | 0.16$ | 0.15$ | 0.15$ | 0.11$ | 0.11$ | 0.11$ | 0.10$ | (1.45$) | 0.12$ | (0.22$) | 0.16$ | 0.19$ | 0.16$ | 0.03$ | 0.25$ | 0.17$ | 0.25$ | 0.26$ | 0.26$ | 0.24$ | 0.20$ | 0.20$ | 0.13$ | 0.17$ | 0.11$ | 0.13$ | 0.13$ | 0.10$ | 0.13$ | 0.12$ | 0.12$ | 0.08$ | 0.07$ | 0.02$ | 0.07$ | 0.05$ | 0.05$ | 0.06$ | 0.05$ | 0.05$ | 0.05$ | 0.04$ | 0.03$ | (0.04$) | 0.04$ | 0.02$ | 0.03$ |
| Earnings Per Share, Diluted | | 0.11$ | 0.16$ | 0.15$ | 0.15$ | 0.11$ | 0.11$ | 0.10$ | 0.10$ | (1.45$) | 0.12$ | (0.22$) | 0.16$ | 0.19$ | 0.16$ | 0.03$ | 0.25$ | 0.17$ | 0.25$ | 0.26$ | 0.26$ | 0.24$ | 0.20$ | 0.20$ | 0.13$ | 0.17$ | 0.11$ | 0.13$ | 0.13$ | 0.10$ | 0.13$ | 0.12$ | 0.12$ | 0.08$ | 0.07$ | 0.02$ | 0.07$ | 0.05$ | 0.05$ | 0.06$ | 0.05$ | 0.05$ | 0.05$ | 0.04$ | 0.03$ | (0.04$) | 0.04$ | 0.02$ | 0.03$ |
| Unlevered FCF Per Share, Basic | | 0.22$ | 0.13$ | 0.23$ | 0.02$ | 0.13$ | 0.27$ | (0.04$) | 0.04$ | 0.12$ | 0.28$ | 0.11$ | 0.19$ | 0.18$ | 0.33$ | 0.24$ | 0.30$ | 0.34$ | 0.42$ | 0.29$ | 0.07$ | 0.19$ | 0.33$ | 0.28$ | 0.06$ | (0.12$) | 0.02$ | 0.15$ | 0.12$ | (0.01$) | 0.15$ | 0.10$ | 0.12$ | 0.12$ | 0.16$ | 0.10$ | 0.06$ | 0.16$ | 0.14$ | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.22$ | 0.13$ | 0.23$ | 0.02$ | 0.13$ | 0.27$ | (0.04$) | 0.04$ | 0.12$ | 0.28$ | 0.11$ | 0.19$ | 0.18$ | 0.33$ | 0.24$ | 0.30$ | 0.34$ | 0.42$ | 0.29$ | 0.07$ | 0.19$ | 0.33$ | 0.28$ | 0.06$ | (0.12$) | 0.02$ | 0.15$ | 0.12$ | (0.01$) | 0.15$ | 0.10$ | 0.12$ | 0.12$ | 0.16$ | 0.10$ | 0.06$ | 0.16$ | 0.14$ | | | | | | | | | | |
| Average Shares, Basic | | 62,957,000 | 62,908,000 | 62,858,000 | 62,741,000 | 62,597,000 | 62,548,000 | 62,498,000 | 62,389,000 | 62,258,000 | 62,205,000 | 62,299,000 | 63,014,000 | 63,680,000 | 64,769,000 | 65,030,000 | 65,737,000 | 67,306,000 | 69,790,000 | 72,011,000 | 74,537,000 | 77,658,000 | 80,673,000 | 85,120,000 | 86,008,000 | 80,678,000 | 81,339,000 | 82,831,000 | 84,756,000 | 87,090,000 | 89,488,000 | 92,434,000 | 95,127,000 | 98,046,000 | 75,492,000 | 77,174,000 | 79,649,000 | 82,372,000 | 84,542,000 | 85,174,000 | 86,246,000 | 89,443,000 | 89,690,000 | 89,640,000 | 89,590,000 | 89,269,000 | 92,594,000 | 92,544,000 | 92,452,000 |
| Average Shares, Diluted | | 63,617,000 | 63,251,000 | 63,061,000 | 62,951,000 | 63,101,000 | 62,713,000 | 62,630,000 | 62,420,000 | 62,205,000 | 62,211,000 | 62,299,000 | 63,061,000 | 63,639,000 | 64,783,000 | 65,038,000 | 65,756,000 | 67,322,000 | 69,817,000 | 72,037,000 | 74,556,000 | 77,680,000 | 80,690,000 | 85,123,000 | 86,009,000 | 80,680,000 | 81,358,000 | 82,876,000 | 84,793,000 | 87,132,000 | 89,532,000 | 92,480,000 | 95,181,000 | 98,100,000 | 75,539,000 | 77,239,000 | 79,708,000 | 82,429,000 | 84,624,000 | 85,258,000 | 86,304,000 | 89,481,000 | 89,724,000 | 89,674,000 | 89,619,000 | 89,292,000 | 92,614,000 | 92,562,000 | 92,999,000 |
| EBIT | | 52,623,000$ | 52,573,000$ | 54,465,000$ | 56,771,000$ | 52,718,000$ | 53,140,000$ | 56,690,000$ | 57,984,000$ | (41,282,000$) | 56,880,000$ | 34,741,000$ | 55,159,000$ | 54,903,000$ | 48,014,000$ | 29,642,000$ | 37,679,000$ | 23,529,000$ | 31,089,000$ | 32,795,000$ | 34,603,000$ | 34,123,000$ | 32,837,000$ | 36,402,000$ | 30,985,000$ | 35,288,000$ | 30,645,000$ | 36,774,000$ | 38,399,000$ | 33,427,000$ | 36,741,000$ | 35,090,000$ | 32,831,000$ | 28,646,000$ | 19,127,000$ | 17,595,000$ | 18,770,000$ | 16,745,000$ | 14,418,000$ | 17,133,000$ | 15,646,000$ | 16,254,000$ | 14,253,000$ | 13,116,000$ | 10,885,000$ | (78,000$) | 10,842,000$ | 9,378,000$ | 9,649,000$ |
| EBITDA | | 52,623,000$ | 52,573,000$ | 54,465,000$ | 56,771,000$ | 52,718,000$ | 53,140,000$ | 56,690,000$ | 57,984,000$ | (41,282,000$) | 56,880,000$ | 34,741,000$ | 55,159,000$ | 54,903,000$ | 48,014,000$ | 29,642,000$ | 37,679,000$ | 23,529,000$ | 31,089,000$ | 32,795,000$ | 34,603,000$ | 34,123,000$ | 32,837,000$ | 36,402,000$ | 30,985,000$ | 35,288,000$ | 30,645,000$ | 36,774,000$ | 38,399,000$ | 33,427,000$ | 36,741,000$ | 35,090,000$ | 32,831,000$ | 28,646,000$ | 19,127,000$ | 17,595,000$ | 18,770,000$ | 16,745,000$ | 14,418,000$ | 17,133,000$ | 15,646,000$ | 16,254,000$ | 14,253,000$ | 13,116,000$ | 10,885,000$ | (78,000$) | 10,842,000$ | 9,378,000$ | 9,649,000$ |