Income Statement for KRFGD

	King Resources, Inc. (KRFGD)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024
Total Revenue			202,380$	589,880$	19,181$	19,221$	19,259$	19,239$	19,234$	19,189$	19,180$	19,193$	19,166$	12,757$	29,236$	7,391$
QoQ%			(65.69%)	2,975.34%	(.21%)	(.20%)	.10%	.03%	.24%	.05%	(.07%)	.14%	50.24%	(56.37%)	295.56%
YoY%			950.83%	2,966.06%	(.28%)	.17%	.41%	.24%	.36%	50.42%	(34.40%)	159.68%
Cost Of Revenue			172,738$	530,293$	11,508$	11,533$	11,555$	11,544$	11,540$	11,513$	11,508$	11,515$	11,500$	7,654$	45,446$	5,709$
Gross Profit			29,642$	59,587$	7,673$	7,688$	7,704$	7,695$	7,694$	7,676$	7,672$	7,678$	7,666$	5,103$	(16,210$)	1,682$
Gross Margin			14.65%	10.10%	40.00%	40.00%	40.00%	40.00%	40.00%	40.00%	40.00%	40.00%	40.00%	40.00%	(55.45%)	22.76%
Operating Expenses			835,182$	805,352$	332,936$	315,299$	235,075$	175,209$	23,782$	169,440$	338,920$	36,846$	217,427$	44,840$	122,722$	144,817$
Operating Income			(805,540$)	(745,765$)	(325,263$)	(307,611$)	(227,371$)	(167,514$)	(16,088$)	(161,764$)	(331,248$)	(29,168$)	(209,761$)	(39,737$)	(138,932$)	(143,135$)
Operating Margin			(398.03%)	(126.43%)	(1,695.76%)	(1,600.39%)	(1,180.60%)	(870.70%)	(83.64%)	(843.00%)	(1,727.05%)	(151.97%)	(1,094.44%)	(311.49%)	(475.21%)	(1,936.61%)
Interest Income
Interest Expenses												100,681$				43,750$
Income Before Tax			(805,540$)	(745,765$)	(325,263$)	(307,611$)	238,021$	(626,064$)	2,497,787$	(161,652$)	(926,789$)	(129,848$)	(310,472$)	(140,360$)	(355,514$)	(185,957$)
Tax Expenses
Net Income			(805,540$)	(745,765$)	(325,263$)	(307,611$)	238,021$	(626,064$)	2,497,787$	(161,652$)	(926,789$)	(129,848$)	(310,472$)	(140,360$)	(355,514$)	(185,957$)
Profit Margin			(398.03%)	(126.43%)	(1,695.76%)	(1,600.39%)	1,235.90%	(3,254.14%)	12,986.31%	(842.42%)	(4,832.06%)	(676.54%)	(1,619.91%)	(1,100.26%)	(1,216.02%)	(2,515.99%)
TTM			(262.94%)	(176.15%)	(1,327.59%)	2,341.86%	2,532.59%	1,019.34%	1,666.10%	(1,992.44%)	(2,144.46%)	(1,165.12%)	(1,447.56%)
Earnings to Minority
Earnings to Common Shareholders			(805,540$)	(745,765$)	(325,263$)	(307,611$)	238,021$	(626,064$)	2,497,787$	(161,652$)	(926,789$)	(129,848$)	(310,472$)	(140,360$)	(355,514$)	(185,957$)
QoQ%			(8.02%)	(129.28%)	(5.74%)	(229.24%)	138.02%	(125.07%)	1,645.16%	82.56%	(613.75%)	58.18%	(121.20%)	60.52%	(91.18%)
YoY%			(438.43%)	(19.12%)	(113.02%)	(90.29%)	125.68%	(382.15%)	904.51%	(15.17%)	(160.69%)	30.17%
Earnings Per Share, Basic			0.00$	(0.01$)	(0.08$)	0.00$	0.00$	(0.43$)	1.71$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$
Earnings Per Share, Diluted			0.00$	(0.01$)	(0.08$)	0.00$	0.00$	(0.43$)	1.71$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$
Unlevered FCF Per Share, Basic			0.00$	0.00$	(0.01$)	0.00$	0.00$	0.03$	(0.03$)	0.00$	0.00$		0.00$	0.00$
Unlevered FCF Per Share, Diluted			0.00$	0.00$	(0.01$)	0.00$	0.00$	0.03$	(0.03$)	0.00$	0.00$		0.00$	0.00$
Average Shares, Basic			-6,641,065,825	74,775,669	3,859,770	6,650,786,818	-5,764,893,305	1,460,288	1,460,288	5,764,386,993	5,559,783,653	5,484,167,213	5,484,167,213	5,484,167,213		5,484,167,213
Average Shares, Diluted			-6,641,065,825	74,775,669	3,859,770	6,650,786,818	-5,764,893,305	1,460,288	1,460,288	5,764,386,993	8,559,783,653	8,484,167,213	8,484,167,213	8,484,167,213		8,484,167,213
EBIT			(805,540$)	(745,765$)	(325,263$)	(307,611$)	238,021$	(626,064$)	2,497,787$	(161,652$)	(926,789$)	(29,167$)	(310,472$)	(140,360$)	(355,514$)	(142,207$)
EBITDA			(805,540$)	(745,765$)	(325,263$)	(307,611$)	238,020$	(626,064$)	2,498,436$	(161,004$)	(926,142$)	(29,167$)	(310,472$)	(140,360$)	(355,514$)	(142,207$)