| COCA COLA CO (KO) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-26 | 2025-Jun-27 | 2025-Mar-28 | 2024-Dec-31 | 2024-Sep-27 | 2024-Jun-28 | 2024-Mar-29 | 2023-Dec-31 | 2023-Sep-29 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jul-01 | 2022-Apr-01 | 2021-Dec-31 | 2021-Oct-01 | 2021-Jul-02 | 2021-Apr-02 | 2020-Dec-31 | 2020-Sep-25 | 2020-Jun-26 | 2020-Mar-27 | 2019-Dec-31 | 2019-Sep-27 | 2019-Jun-28 | 2019-Mar-29 | 2018-Dec-31 | 2018-Sep-28 | 2018-Jun-29 | 2018-Mar-30 | 2017-Dec-31 | 2017-Sep-29 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jul-01 | 2016-Apr-01 | 2015-Dec-31 | 2015-Oct-02 | 2015-Jul-03 | 2015-Apr-03 | 2014-Dec-31 | 2014-Sep-26 | 2014-Jun-27 | 2014-Mar-28 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 12,455,000,000$ | 12,535,000,000$ | 11,129,000,000$ | 11,544,000,000$ | 11,854,000,000$ | 12,363,000,000$ | 11,300,000,000$ | 10,849,000,000$ | 11,953,000,000$ | 11,972,000,000$ | 10,980,000,000$ | 10,125,000,000$ | 11,063,000,000$ | 11,325,000,000$ | 10,491,000,000$ | 9,464,000,000$ | 10,042,000,000$ | 10,129,000,000$ | 9,020,000,000$ | 8,611,000,000$ | 8,652,000,000$ | 7,150,000,000$ | 8,601,000,000$ | 9,068,000,000$ | 9,507,000,000$ | 9,997,000,000$ | 8,694,000,000$ | 7,806,000,000$ | 8,775,000,000$ | 9,421,000,000$ | 7,626,000,000$ | 8,314,000,000$ | 9,078,000,000$ | 9,702,000,000$ | 9,118,000,000$ | 9,409,000,000$ | 10,633,000,000$ | 11,539,000,000$ | 10,282,000,000$ | 10,000,000,000$ | 11,427,000,000$ | 12,156,000,000$ | 10,711,000,000$ | 10,872,000,000$ | 11,976,000,000$ | 12,574,000,000$ | 10,576,000,000$ | 11,040,000,000$ |
| QoQ% | | (.64%) | 12.63% | (3.60%) | (2.62%) | (4.12%) | 9.41% | 4.16% | (9.24%) | (.16%) | 9.04% | 8.44% | (8.48%) | (2.31%) | 7.95% | 10.85% | (5.76%) | (.86%) | 12.30% | 4.75% | (.47%) | 21.01% | (16.87%) | (5.15%) | (4.62%) | (4.90%) | 14.99% | 11.38% | (11.04%) | (6.86%) | 23.54% | (8.28%) | (8.42%) | (6.43%) | 6.41% | (3.09%) | (11.51%) | (7.85%) | 12.23% | 2.82% | (12.49%) | (6.00%) | 13.49% | (1.48%) | (9.22%) | (4.76%) | 18.89% | (4.20%) | (8.23%) |
| YoY% | | 5.07% | 1.39% | (1.51%) | 6.41% | (.83%) | 3.27% | 2.91% | 7.15% | 8.05% | 5.71% | 4.66% | 6.98% | 10.17% | 11.81% | 16.31% | 9.91% | 16.07% | 41.66% | 4.87% | (5.04%) | (8.99%) | (28.48%) | (1.07%) | 16.17% | 8.34% | 6.11% | 14.01% | (6.11%) | (3.34%) | (2.90%) | (16.36%) | (11.64%) | (14.62%) | (15.92%) | (11.32%) | (5.91%) | (6.95%) | (5.08%) | (4.01%) | (8.02%) | (4.58%) | (3.32%) | 1.28% | (1.52%) | (.45%) | (1.37%) | (4.16%) | (3.62%) |
| Cost Of Revenue | | 4,797,000,000$ | 4,714,000,000$ | 4,163,000,000$ | 4,613,000,000$ | 4,664,000,000$ | 4,812,000,000$ | 4,235,000,000$ | 4,634,000,000$ | 4,657,000,000$ | 4,912,000,000$ | 4,317,000,000$ | 4,513,000,000$ | 4,566,000,000$ | 4,830,000,000$ | 4,091,000,000$ | 4,088,000,000$ | 3,977,000,000$ | 3,787,000,000$ | 3,505,000,000$ | 3,578,000,000$ | 3,471,000,000$ | 3,013,000,000$ | 3,371,000,000$ | 3,566,000,000$ | 3,767,000,000$ | 3,921,000,000$ | 3,365,000,000$ | 3,102,000,000$ | 3,346,000,000$ | 3,252,000,000$ | 2,738,000,000$ | 2,689,000,000$ | 3,395,000,000$ | 3,659,000,000$ | 3,513,000,000$ | 3,794,000,000$ | 4,131,000,000$ | 4,471,000,000$ | 4,069,000,000$ | 4,054,000,000$ | 4,577,000,000$ | 4,748,000,000$ | 4,103,000,000$ | 4,357,000,000$ | 4,630,000,000$ | 4,819,000,000$ | 4,083,000,000$ | 4,315,000,000$ |
| Gross Profit | | 7,658,000,000$ | 7,821,000,000$ | 6,966,000,000$ | 6,931,000,000$ | 7,190,000,000$ | 7,551,000,000$ | 7,065,000,000$ | 6,215,000,000$ | 7,296,000,000$ | 7,060,000,000$ | 6,663,000,000$ | 5,612,000,000$ | 6,497,000,000$ | 6,495,000,000$ | 6,400,000,000$ | 5,376,000,000$ | 6,065,000,000$ | 6,342,000,000$ | 5,515,000,000$ | 5,033,000,000$ | 5,181,000,000$ | 4,137,000,000$ | 5,230,000,000$ | 5,502,000,000$ | 5,740,000,000$ | 6,076,000,000$ | 5,329,000,000$ | 4,704,000,000$ | 5,429,000,000$ | 5,878,000,000$ | 4,888,000,000$ | 5,159,000,000$ | 5,684,000,000$ | 6,043,000,000$ | 5,605,000,000$ | 5,615,000,000$ | 6,502,000,000$ | 7,068,000,000$ | 6,213,000,000$ | 5,946,000,000$ | 6,850,000,000$ | 7,408,000,000$ | 6,608,000,000$ | 6,515,000,000$ | 7,346,000,000$ | 7,755,000,000$ | 6,493,000,000$ | 6,725,000,000$ |
| Gross Margin | | 61.49% | 62.39% | 62.59% | 60.04% | 60.66% | 61.08% | 62.52% | 57.29% | 61.04% | 58.97% | 60.68% | 55.43% | 58.73% | 57.35% | 61.01% | 56.81% | 60.40% | 62.61% | 61.14% | 58.45% | 59.88% | 57.86% | 60.81% | 60.68% | 60.38% | 60.78% | 61.30% | 60.26% | 61.87% | 62.39% | 64.10% | 62.05% | 62.61% | 62.29% | 61.47% | 59.68% | 61.15% | 61.25% | 60.43% | 59.46% | 59.95% | 60.94% | 61.69% | 59.93% | 61.34% | 61.68% | 61.39% | 60.92% |
| Operating Expenses | | 3,676,000,000$ | 3,541,000,000$ | 3,307,000,000$ | 4,222,000,000$ | 4,680,000,000$ | 4,919,000,000$ | 4,924,000,000$ | 3,942,000,000$ | 4,026,000,000$ | 4,659,000,000$ | 3,296,000,000$ | 3,537,000,000$ | 3,409,000,000$ | 4,154,000,000$ | 2,995,000,000$ | 3,704,000,000$ | 3,167,000,000$ | 3,326,000,000$ | 2,793,000,000$ | 2,695,000,000$ | 2,883,000,000$ | 2,156,000,000$ | 2,850,000,000$ | 3,338,000,000$ | 3,241,000,000$ | 3,088,000,000$ | 2,894,000,000$ | 2,879,000,000$ | 2,815,000,000$ | 3,112,000,000$ | 3,077,000,000$ | 3,649,000,000$ | 3,439,000,000$ | 4,006,000,000$ | 3,642,000,000$ | 4,229,000,000$ | 4,231,000,000$ | 4,209,000,000$ | 4,072,000,000$ | 4,428,000,000$ | 4,471,000,000$ | 4,873,000,000$ | 4,312,000,000$ | 5,064,000,000$ | 4,635,000,000$ | 4,585,000,000$ | 4,117,000,000$ | 4,620,000,000$ |
| Operating Income | | 3,982,000,000$ | 4,280,000,000$ | 3,659,000,000$ | 2,709,000,000$ | 2,510,000,000$ | 2,632,000,000$ | 2,141,000,000$ | 2,273,000,000$ | 3,270,000,000$ | 2,401,000,000$ | 3,367,000,000$ | 2,075,000,000$ | 3,088,000,000$ | 2,341,000,000$ | 3,405,000,000$ | 1,672,000,000$ | 2,898,000,000$ | 3,016,000,000$ | 2,722,000,000$ | 2,338,000,000$ | 2,298,000,000$ | 1,981,000,000$ | 2,380,000,000$ | 2,164,000,000$ | 2,499,000,000$ | 2,988,000,000$ | 2,435,000,000$ | 1,825,000,000$ | 2,614,000,000$ | 2,766,000,000$ | 1,811,000,000$ | 1,510,000,000$ | 2,245,000,000$ | 2,037,000,000$ | 1,963,000,000$ | 1,386,000,000$ | 2,271,000,000$ | 2,859,000,000$ | 2,141,000,000$ | 1,518,000,000$ | 2,379,000,000$ | 2,535,000,000$ | 2,296,000,000$ | 1,451,000,000$ | 2,711,000,000$ | 3,170,000,000$ | 2,376,000,000$ | 2,105,000,000$ |
| Operating Margin | | 31.97% | 34.14% | 32.88% | 23.47% | 21.17% | 21.29% | 18.95% | 20.95% | 27.36% | 20.06% | 30.67% | 20.49% | 27.91% | 20.67% | 32.46% | 17.67% | 28.86% | 29.78% | 30.18% | 27.15% | 26.56% | 27.71% | 27.67% | 23.86% | 26.29% | 29.89% | 28.01% | 23.38% | 29.79% | 29.36% | 23.75% | 18.16% | 24.73% | 21.00% | 21.53% | 14.73% | 21.36% | 24.78% | 20.82% | 15.18% | 20.82% | 20.85% | 21.44% | 13.35% | 22.64% | 25.21% | 22.47% | 19.07% |
| Interest Income | | 185,000,000$ | 188,000,000$ | 180,000,000$ | 204,000,000$ | 263,000,000$ | 275,000,000$ | 246,000,000$ | 267,000,000$ | 248,000,000$ | 224,000,000$ | 168,000,000$ | 143,000,000$ | 128,000,000$ | 100,000,000$ | 78,000,000$ | 71,000,000$ | 68,000,000$ | 71,000,000$ | 66,000,000$ | 76,000,000$ | 82,000,000$ | 100,000,000$ | 112,000,000$ | 135,000,000$ | 153,000,000$ | 142,000,000$ | 133,000,000$ | 179,000,000$ | 171,000,000$ | 173,000,000$ | 165,000,000$ | 184,000,000$ | 175,000,000$ | 165,000,000$ | 155,000,000$ | 170,000,000$ | 164,000,000$ | 164,000,000$ | 144,000,000$ | 154,000,000$ | 155,000,000$ | 149,000,000$ | 155,000,000$ | 158,000,000$ | 169,000,000$ | 144,000,000$ | 123,000,000$ | 153,000,000$ |
| Interest Expenses | | 391,000,000$ | 445,000,000$ | 387,000,000$ | 431,000,000$ | 425,000,000$ | 418,000,000$ | 382,000,000$ | 413,000,000$ | 368,000,000$ | 374,000,000$ | 372,000,000$ | 304,000,000$ | 198,000,000$ | 198,000,000$ | 182,000,000$ | 165,000,000$ | 210,000,000$ | 780,000,000$ | 442,000,000$ | 310,000,000$ | 660,000,000$ | 274,000,000$ | 193,000,000$ | 235,000,000$ | 230,000,000$ | 236,000,000$ | 245,000,000$ | 253,000,000$ | 214,000,000$ | 247,000,000$ | 230,000,000$ | 222,000,000$ | 208,000,000$ | 231,000,000$ | 192,000,000$ | 248,000,000$ | 182,000,000$ | 162,000,000$ | 141,000,000$ | 143,000,000$ | 138,000,000$ | 128,000,000$ | 447,000,000$ | 139,000,000$ | 113,000,000$ | 107,000,000$ | 124,000,000$ | 149,000,000$ |
| Income Before Tax | | 4,183,000,000$ | 4,796,000,000$ | 4,057,000,000$ | 2,806,000,000$ | 3,380,000,000$ | 3,028,000,000$ | 3,872,000,000$ | 2,482,000,000$ | 3,537,000,000$ | 2,880,000,000$ | 4,053,000,000$ | 2,500,000,000$ | 3,444,000,000$ | 2,284,000,000$ | 3,458,000,000$ | 2,960,000,000$ | 3,084,000,000$ | 3,618,000,000$ | 2,763,000,000$ | 2,361,000,000$ | 2,181,000,000$ | 2,197,000,000$ | 3,010,000,000$ | 2,420,000,000$ | 3,092,000,000$ | 3,049,000,000$ | 2,225,000,000$ | 965,000,000$ | 2,373,000,000$ | 2,942,000,000$ | 1,833,000,000$ | 1,085,000,000$ | 1,674,000,000$ | 2,624,000,000$ | 1,507,000,000$ | 515,000,000$ | 1,428,000,000$ | 4,299,000,000$ | 1,894,000,000$ | 1,538,000,000$ | 1,725,000,000$ | 4,361,000,000$ | 1,981,000,000$ | 1,076,000,000$ | 2,660,000,000$ | 3,384,000,000$ | 2,205,000,000$ | 2,228,000,000$ |
| Tax Expenses | | 500,000,000$ | 993,000,000$ | 722,000,000$ | 593,000,000$ | 530,000,000$ | 627,000,000$ | 687,000,000$ | 496,000,000$ | 454,000,000$ | 359,000,000$ | 940,000,000$ | 444,000,000$ | 622,000,000$ | 384,000,000$ | 665,000,000$ | 510,000,000$ | 609,000,000$ | 994,000,000$ | 508,000,000$ | 887,000,000$ | 441,000,000$ | 438,000,000$ | 215,000,000$ | 355,000,000$ | 503,000,000$ | 421,000,000$ | 522,000,000$ | 38,000,000$ | 555,000,000$ | 611,000,000$ | 506,000,000$ | 3,802,000,000$ | 230,000,000$ | 1,252,000,000$ | 323,000,000$ | (32,000,000$) | 378,000,000$ | 839,000,000$ | 401,000,000$ | 302,000,000$ | 272,000,000$ | 1,250,000,000$ | 415,000,000$ | 305,000,000$ | 538,000,000$ | 779,000,000$ | 579,000,000$ | 520,000,000$ |
| Net Income | | 3,683,000,000$ | 3,803,000,000$ | 3,335,000,000$ | 2,213,000,000$ | 2,850,000,000$ | 2,401,000,000$ | 3,185,000,000$ | 1,986,000,000$ | 3,083,000,000$ | 2,521,000,000$ | 3,113,000,000$ | 2,056,000,000$ | 2,822,000,000$ | 1,900,000,000$ | 2,793,000,000$ | 2,450,000,000$ | 2,475,000,000$ | 2,624,000,000$ | 2,255,000,000$ | 1,474,000,000$ | 1,740,000,000$ | 1,759,000,000$ | 2,795,000,000$ | 2,065,000,000$ | 2,589,000,000$ | 2,628,000,000$ | 1,703,000,000$ | 927,000,000$ | 1,818,000,000$ | 2,331,000,000$ | 1,400,000,000$ | (2,717,000,000$) | 1,444,000,000$ | 1,372,000,000$ | 1,184,000,000$ | 547,000,000$ | 1,050,000,000$ | 3,460,000,000$ | 1,493,000,000$ | 1,236,000,000$ | 1,453,000,000$ | 3,111,000,000$ | 1,566,000,000$ | 771,000,000$ | 2,122,000,000$ | 2,605,000,000$ | 1,626,000,000$ | 1,708,000,000$ |
| Profit Margin | | 29.57% | 30.34% | 29.97% | 19.17% | 24.04% | 19.42% | 28.19% | 18.31% | 25.79% | 21.06% | 28.35% | 20.31% | 25.51% | 16.78% | 26.62% | 25.89% | 24.65% | 25.91% | 25.00% | 17.12% | 20.11% | 24.60% | 32.50% | 22.77% | 27.23% | 26.29% | 19.59% | 11.88% | 20.72% | 24.74% | 18.36% | (32.68%) | 15.91% | 14.14% | 12.99% | 5.81% | 9.88% | 29.99% | 14.52% | 12.36% | 12.72% | 25.59% | 14.62% | 7.09% | 17.72% | 20.72% | 15.37% | 15.47% |
| TTM | | 27.35% | 25.93% | 23.03% | 22.63% | 22.48% | 22.93% | 23.39% | 23.39% | 23.92% | 23.82% | 22.74% | 22.26% | 23.53% | 23.28% | 25.77% | 25.36% | 23.35% | 22.23% | 21.62% | 23.53% | 24.97% | 26.83% | 27.11% | 24.11% | 21.80% | 20.06% | 19.54% | 19.26% | 8.30% | 7.14% | 4.32% | 3.54% | 12.19% | 10.69% | 15.34% | 15.65% | 17.05% | 17.67% | 16.63% | 16.63% | 15.28% | 16.56% | 15.31% | 15.49% | 17.46% | 18.16% | 18.28% | 18.41% |
| Earnings to Minority | | (13,000,000$) | (7,000,000$) | 5,000,000$ | 18,000,000$ | 2,000,000$ | (10,000,000$) | 8,000,000$ | 13,000,000$ | (4,000,000$) | (26,000,000$) | 6,000,000$ | 25,000,000$ | (3,000,000$) | (5,000,000$) | 12,000,000$ | 36,000,000$ | 4,000,000$ | (17,000,000$) | 10,000,000$ | 18,000,000$ | 3,000,000$ | (20,000,000$) | 20,000,000$ | 23,000,000$ | (4,000,000$) | 21,000,000$ | 25,000,000$ | 57,000,000$ | (62,000,000$) | 15,000,000$ | 32,000,000$ | 35,000,000$ | (3,000,000$) | 1,000,000$ | 2,000,000$ | (3,000,000$) | 4,000,000$ | 12,000,000$ | 10,000,000$ | (1,000,000$) | 4,000,000$ | 3,000,000$ | 9,000,000$ | 1,000,000$ | 8,000,000$ | 10,000,000$ | 7,000,000$ | (2,000,000$) |
| Earnings to Common Shareholders | | 3,696,000,000$ | 3,810,000,000$ | 3,330,000,000$ | 2,195,000,000$ | 2,848,000,000$ | 2,411,000,000$ | 3,177,000,000$ | 1,973,000,000$ | 3,087,000,000$ | 2,547,000,000$ | 3,107,000,000$ | 2,031,000,000$ | 2,825,000,000$ | 1,905,000,000$ | 2,781,000,000$ | 2,414,000,000$ | 2,471,000,000$ | 2,641,000,000$ | 2,245,000,000$ | 1,456,000,000$ | 1,737,000,000$ | 1,779,000,000$ | 2,775,000,000$ | 2,042,000,000$ | 2,593,000,000$ | 2,607,000,000$ | 1,678,000,000$ | 870,000,000$ | 1,880,000,000$ | 2,316,000,000$ | 1,368,000,000$ | (2,752,000,000$) | 1,447,000,000$ | 1,371,000,000$ | 1,182,000,000$ | 550,000,000$ | 1,046,000,000$ | 3,448,000,000$ | 1,483,000,000$ | 1,237,000,000$ | 1,449,000,000$ | 3,108,000,000$ | 1,557,000,000$ | 770,000,000$ | 2,114,000,000$ | 2,595,000,000$ | 1,619,000,000$ | 1,710,000,000$ |
| QoQ% | | (2.99%) | 14.41% | 51.71% | (22.93%) | 18.13% | (24.11%) | 61.02% | (36.09%) | 21.20% | (18.02%) | 52.98% | (28.11%) | 48.29% | (31.50%) | 15.20% | (2.31%) | (6.44%) | 17.64% | 54.19% | (16.18%) | (2.36%) | (35.89%) | 35.90% | (21.25%) | (.54%) | 55.36% | 92.87% | (53.72%) | (18.83%) | 69.30% | 149.71% | (290.19%) | 5.54% | 15.99% | 114.91% | (47.42%) | (69.66%) | 132.50% | 19.89% | (14.63%) | (53.38%) | 99.62% | 102.21% | (63.58%) | (18.54%) | 60.28% | (5.32%) | (30.12%) |
| YoY% | | 29.78% | 58.03% | 4.82% | 11.25% | (7.74%) | (5.34%) | 2.25% | (2.86%) | 9.27% | 33.70% | 11.72% | (15.87%) | 14.33% | (27.87%) | 23.88% | 65.80% | 42.26% | 48.45% | (19.10%) | (28.70%) | (33.01%) | (31.76%) | 65.38% | 134.71% | 37.93% | 12.57% | 22.66% | 131.61% | 29.92% | 68.93% | 15.74% | (600.36%) | 38.34% | (60.24%) | (20.30%) | (55.54%) | (27.81%) | 10.94% | (4.75%) | 60.65% | (31.46%) | 19.77% | (3.83%) | (54.97%) | (13.61%) | (3.03%) | (7.54%) | (8.36%) |
| Earnings Per Share, Basic | | 0.86$ | 0.89$ | 0.77$ | 0.51$ | 0.66$ | 0.56$ | 0.74$ | 0.46$ | 0.71$ | 0.59$ | 0.72$ | 0.47$ | 0.65$ | 0.44$ | 0.64$ | 0.56$ | 0.57$ | 0.61$ | 0.52$ | 0.34$ | 0.40$ | 0.41$ | 0.65$ | 0.48$ | 0.61$ | 0.61$ | 0.39$ | 0.10$ | 0.44$ | 0.54$ | 320,750.29$ | (0.16$) | 339,193.62$ | 320,851.86$ | 275,717.28$ | 0.13$ | 0.24$ | 0.80$ | 0.34$ | 0.29$ | 0.33$ | 0.71$ | 0.36$ | 0.18$ | 0.48$ | 0.59$ | 0.37$ | 0.39$ |
| Earnings Per Share, Diluted | | 0.86$ | 0.88$ | 0.77$ | 0.51$ | 0.66$ | 0.56$ | 0.74$ | 0.46$ | 0.71$ | 0.59$ | 0.72$ | 0.47$ | 0.65$ | 0.44$ | 0.64$ | 0.56$ | 0.57$ | 0.61$ | 0.52$ | 0.34$ | 0.40$ | 0.41$ | 0.64$ | 0.47$ | 0.60$ | 0.61$ | 0.39$ | 0.10$ | 0.44$ | 0.54$ | 317,696.24$ | (0.16$) | 334,953.70$ | 316,847.70$ | 272,727.27$ | 0.13$ | 0.24$ | 0.79$ | 0.34$ | 0.28$ | 0.33$ | 0.71$ | 0.35$ | 0.17$ | 0.48$ | 0.58$ | 0.36$ | 0.38$ |
| Unlevered FCF Per Share, Basic | | 1.06$ | 0.78$ | (1.28$) | 0.73$ | (0.40$) | 0.73$ | 0.04$ | 0.42$ | 0.91$ | 0.95$ | (0.03$) | 0.52$ | 0.75$ | 0.84$ | 0.09$ | 0.64$ | 0.79$ | 0.85$ | 0.33$ | 0.75$ | 0.75$ | 0.47$ | 0.05$ | 0.43$ | | 0.78$ | 0.09$ | 0.17$ | | | | 0.03$ | 507,501.17$ | 517,903.11$ | 80,709.12$ | 0.32$ | 0.56$ | 0.62$ | 0.02$ | 0.29$ | 0.62$ | 0.68$ | 0.24$ | 0.42$ | 0.67$ | 0.64$ | 0.14$ | 0.43$ |
| Unlevered FCF Per Share, Diluted | | 1.06$ | 0.78$ | (1.28$) | 0.73$ | (0.40$) | 0.73$ | 0.04$ | 0.42$ | 0.90$ | 0.95$ | (0.03$) | 0.52$ | 0.74$ | 0.84$ | 0.09$ | 0.63$ | 0.79$ | 0.84$ | 0.33$ | 0.74$ | 0.74$ | 0.47$ | 0.05$ | 0.43$ | | 0.77$ | 0.09$ | 0.17$ | | | | 0.03$ | 501,157.41$ | 511,439.80$ | 79,833.87$ | 0.31$ | 0.56$ | 0.61$ | 0.02$ | 0.29$ | 0.62$ | 0.67$ | 0.24$ | 0.42$ | 0.66$ | 0.63$ | 0.14$ | 0.43$ |
| Average Shares, Basic | | 4,303,000,000 | 4,304,000,000 | 4,302,000,000 | 4,306,000,000 | 4,311,000,000 | 4,309,000,000 | 4,310,000,000 | 4,317,000,000 | 4,324,000,000 | 4,325,000,000 | 4,326,000,000 | 4,324,000,000 | 4,325,000,000 | 4,331,000,000 | 4,332,000,000 | 4,322,000,000 | 4,318,000,000 | 4,313,000,000 | 4,307,000,000 | 4,300,000,000 | 4,296,000,000 | 4,295,000,000 | 4,289,000,000 | 4,284,000,000 | 4,280,000,000 | 4,269,000,000 | 4,271,000,000 | 8,525,995,735 | 4,255,000,000 | 4,255,000,000 | 4,265 | 17,087,987,174 | 4,266 | 4,273 | 4,287 | 4,302,000,000 | 4,315,000,000 | 4,323,000,000 | 4,328,000,000 | 4,339,000,000 | 4,349,000,000 | 4,355,000,000 | 4,365,000,000 | 4,373,000,000 | 4,383,000,000 | 4,391,000,000 | 4,401,000,000 | 4,409,000,000 |
| Average Shares, Diluted | | 4,313,000,000 | 4,315,000,000 | 4,313,000,000 | 4,316,000,000 | 4,323,000,000 | 4,319,000,000 | 4,322,000,000 | 4,331,000,000 | 4,339,000,000 | 4,341,000,000 | 4,345,000,000 | 4,344,000,000 | 4,346,000,000 | 4,353,000,000 | 4,357,000,000 | 4,348,000,000 | 4,344,000,000 | 4,338,000,000 | 4,330,000,000 | 4,330,000,000 | 4,321,000,000 | 4,316,000,000 | 4,325,000,000 | 4,324,000,000 | 4,321,000,000 | 4,305,000,000 | 4,306,000,000 | 8,610,995,694 | 4,295,000,000 | 4,290,000,000 | 4,306 | 17,295,987,019 | 4,320 | 4,327 | 4,334 | 4,345,000,000 | 4,364,000,000 | 4,377,000,000 | 4,382,000,000 | 4,391,000,000 | 4,399,000,000 | 4,408,000,000 | 4,422,000,000 | 4,437,000,000 | 4,445,000,000 | 4,454,000,000 | 4,464,000,000 | 4,481,000,000 |
| EBIT | | 4,574,000,000$ | 5,241,000,000$ | 4,444,000,000$ | 3,237,000,000$ | 3,805,000,000$ | 3,446,000,000$ | 4,254,000,000$ | 2,895,000,000$ | 3,905,000,000$ | 3,254,000,000$ | 4,425,000,000$ | 2,804,000,000$ | 3,642,000,000$ | 2,482,000,000$ | 3,640,000,000$ | 3,125,000,000$ | 3,294,000,000$ | 4,398,000,000$ | 3,205,000,000$ | 2,671,000,000$ | 2,841,000,000$ | 2,471,000,000$ | 3,203,000,000$ | 2,655,000,000$ | 3,322,000,000$ | 3,285,000,000$ | 2,470,000,000$ | 1,218,000,000$ | 2,587,000,000$ | 3,189,000,000$ | 2,063,000,000$ | 1,307,000,000$ | 1,882,000,000$ | 2,855,000,000$ | 1,699,000,000$ | 763,000,000$ | 1,610,000,000$ | 4,461,000,000$ | 2,035,000,000$ | 1,681,000,000$ | 1,863,000,000$ | 4,489,000,000$ | 2,428,000,000$ | 1,215,000,000$ | 2,773,000,000$ | 3,491,000,000$ | 2,329,000,000$ | 2,377,000,000$ |
| EBITDA | | 4,842,000,000$ | 5,520,000,000$ | 4,711,000,000$ | 3,513,000,000$ | 4,073,000,000$ | 3,715,000,000$ | 4,516,000,000$ | 3,166,000,000$ | 4,195,000,000$ | 3,535,000,000$ | 4,711,000,000$ | 3,111,000,000$ | 3,949,000,000$ | 2,804,000,000$ | 3,964,000,000$ | 3,466,000,000$ | 3,656,000,000$ | 4,781,000,000$ | 3,571,000,000$ | 3,101,000,000$ | 3,199,000,000$ | 2,852,000,000$ | 3,570,000,000$ | 3,055,000,000$ | 3,685,000,000$ | 3,612,000,000$ | 2,745,000,000$ | 1,497,000,000$ | 2,841,000,000$ | 3,472,000,000$ | 2,333,000,000$ | 1,641,000,000$ | 2,179,000,000$ | 3,156,000,000$ | 2,027,000,000$ | 1,227,000,000$ | 2,030,000,000$ | 4,906,000,000$ | 2,493,000,000$ | 2,208,000,000$ | 2,345,000,000$ | 4,977,000,000$ | 2,901,000,000$ | 1,714,000,000$ | 3,283,000,000$ | 3,985,000,000$ | 2,802,000,000$ | 2,910,000,000$ |