| KKR & Co. Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 5,088,843,000$ | 3,110,183,000$ | 3,258,354,000$ | 4,791,696,000$ | 4,171,910,000$ | 9,656,738,000$ | 4,429,831,000$ | 3,315,481,000$ | 3,626,518,000$ | 3,127,482,000$ | 2,524,992,000$ | 1,856,432,000$ | 323,393,000$ | 999,363,000$ | 4,043,488,000$ | 4,483,365,000$ | 3,136,181,000$ | 4,563,006,000$ | 669,406,000$ | 563,340,000$ | 393,473,000$ | 380,572,000$ | 482,269,000$ | 416,217,000$ | 519,441,000$ | 372,548,000$ | 541,583,000$ | 491,503,000$ | 413,846,000$ | 394,394,000$ | 425,222,000$ | 355,418,000$ | 380,785,000$ | 767,755,000$ | (7,008,000$) | 288,617,000$ | 108,771,000$ | (43,283,000$) | (1,334,046,000$) | 1,024,003,000$ | 1,506,140,000$ | 1,805,787,000$ | 601,975,000$ | 943,428,000$ | 3,137,556,000$ | 750,627,000$ | 1,553,044,000$ |
Cost Of Revenue | | | 2,871,091,000$ | 1,783,002,000$ | 1,480,573,000$ | 2,482,117,000$ | 2,255,030,000$ | 7,310,901,000$ | 2,396,447,000$ | 786,221,000$ | 1,771,790,000$ | 1,558,234,000$ | 1,295,769,000$ | 853,404,000$ | (238,571,000$) | 527,155,000$ | 1,231,314,000$ | 1,933,121,000$ | 702,884,000$ | 1,907,393,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Gross Profit | | | 2,217,752,000$ | 1,327,181,000$ | 1,777,781,000$ | 2,309,579,000$ | 1,916,880,000$ | 2,345,837,000$ | 2,033,384,000$ | 2,529,260,000$ | 1,854,728,000$ | 1,569,248,000$ | 1,229,223,000$ | 1,003,028,000$ | 561,964,000$ | 472,208,000$ | 2,812,174,000$ | 2,550,244,000$ | 2,433,297,000$ | 2,655,613,000$ | 669,406,000$ | 563,340,000$ | 393,473,000$ | 380,572,000$ | 482,269,000$ | 416,217,000$ | 519,441,000$ | 372,548,000$ | 541,583,000$ | 491,503,000$ | 413,846,000$ | 394,394,000$ | 425,222,000$ | 355,418,000$ | 380,785,000$ | 767,755,000$ | (7,008,000$) | 288,617,000$ | 108,771,000$ | (43,283,000$) | (1,334,046,000$) | 1,024,003,000$ | 1,506,140,000$ | 1,805,787,000$ | 601,975,000$ | 943,428,000$ | 3,137,556,000$ | 750,627,000$ | 1,553,044,000$ |
Gross Margin | | | 43.58% | 42.67% | 54.56% | 48.20% | 45.95% | 24.29% | 45.90% | 76.29% | 51.14% | 50.18% | 48.68% | 54.03% | 173.77% | 47.25% | 69.55% | 56.88% | 77.59% | 58.20% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Expenses | | | | | | | | | | | | | | | | | | | | | 4,400,000$ | 4,600,000$ | 4,800,000$ | 4,800,000$ | 4,700,000$ | 4,300,000$ | 4,300,000$ | 4,400,000$ | 3,900,000$ | 3,600,000$ | 3,800,000$ | 3,710,000$ | 3,526,000$ | 3,710,000$ | 3,867,000$ | 4,197,000$ | 4,020,000$ | 4,121,000$ | 3,988,000$ | 3,916,000$ | 3,776,000$ | 3,777,000$ | 3,951,000$ | 3,914,000$ | 3,869,000$ | 3,852,000$ | 4,155,000$ | 4,047,000$ | 3,672,000$ |
Operating Income | | | 2,217,752,000$ | 1,327,181,000$ | 1,777,781,000$ | 2,309,579,000$ | 1,916,880,000$ | 2,345,837,000$ | 2,033,384,000$ | 2,529,260,000$ | 1,854,728,000$ | 1,569,248,000$ | 1,229,223,000$ | 1,003,028,000$ | 561,964,000$ | 472,208,000$ | 2,812,174,000$ | 2,550,244,000$ | 2,433,297,000$ | 2,655,613,000$ | 665,006,000$ | 558,740,000$ | 388,673,000$ | 375,772,000$ | 477,569,000$ | 411,917,000$ | 515,141,000$ | 368,148,000$ | 537,683,000$ | 487,903,000$ | 410,046,000$ | 390,684,000$ | 421,696,000$ | 351,708,000$ | 376,918,000$ | 763,558,000$ | (11,028,000$) | 284,496,000$ | 104,783,000$ | (47,199,000$) | (1,337,822,000$) | 1,020,226,000$ | 1,502,189,000$ | 1,801,873,000$ | 598,106,000$ | 939,576,000$ | 3,133,401,000$ | 746,580,000$ | 1,549,372,000$ |
Other Income | | | (1,498,867,000$) | (1,341,971,000$) | (944,804,000$) | (1,519,942,000$) | (1,610,536,000$) | (1,118,824,000$) | (323,443,000$) | 140,832,000$ | (533,668,000$) | (1,313,091,000$) | (1,202,249,000$) | (905,554,000$) | (2,541,380,000$) | 746,034,000$ | (1,645,681,000$) | 986,010,000$ | 2,057,046,000$ | 1,582,794,000$ | 4,040,454,000$ | 2,643,780,000$ | 1,677,091,000$ | (5,056,390,000$) | 890,021,000$ | (97,566,000$) | 911,027,000$ | 1,317,068,000$ | (1,917,260,000$) | 606,649,000$ | 1,069,455,000$ | 151,185,000$ | 102,724,000$ | (59,525,000$) | 413,016,000$ | (19,248,000$) | 393,361,000$ | 699,692,000$ | 89,593,000$ | (770,329,000$) | 2,458,926,000$ | (2,393,442,000$) | 1,670,668,000$ | (26,921,000$) | (276,505,000$) | (201,939,000$) | (1,224,604,000$) | 1,152,059,000$ | 1,648,073,000$ |
Interest Income | | | 809,883,000$ | 785,857,000$ | 809,636,000$ | 854,927,000$ | 903,861,000$ | 890,102,000$ | 917,330,000$ | 873,440,000$ | 850,061,000$ | 728,616,000$ | 650,943,000$ | 500,234,000$ | 391,549,000$ | 352,556,000$ | 333,922,000$ | 402,839,000$ | 381,254,000$ | 367,455,000$ | 363,388,000$ | 354,865,000$ | 331,732,000$ | 353,455,000$ | 350,138,000$ | 344,140,000$ | 365,727,000$ | 358,511,000$ | 407,178,000$ | 339,393,000$ | 351,705,000$ | 298,256,000$ | 348,587,000$ | 317,134,000$ | 295,718,000$ | 280,980,000$ | 268,615,000$ | 256,505,000$ | 266,213,000$ | 230,476,000$ | 320,569,000$ | 299,485,000$ | 302,985,000$ | 296,158,000$ | 271,083,000$ | 260,292,000$ | 215,872,000$ | 161,960,000$ | 122,509,000$ |
Interest Expenses | | | | | | | | 754,064,000$ | 751,300,000$ | 724,342,000$ | 720,108,000$ | 576,338,000$ | 548,772,000$ | 391,520,000$ | 328,726,000$ | 281,759,000$ | 275,390,000$ | 278,166,000$ | 265,056,000$ | 251,756,000$ | 244,626,000$ | 223,709,000$ | 240,067,000$ | 261,469,000$ | 260,950,000$ | 268,747,000$ | 264,766,000$ | 249,088,000$ | 241,508,000$ | 211,081,000$ | 203,850,000$ | 219,590,000$ | 211,495,000$ | 211,959,000$ | 198,590,000$ | 186,854,000$ | 182,141,000$ | 255,105,000$ | 181,313,000$ | 171,394,000$ | 170,282,000$ | 151,554,000$ | 139,427,000$ | 111,963,000$ | 119,846,000$ | 96,618,000$ | 65,997,000$ | 34,731,000$ | 26,923,000$ |
Income Before Tax | | | 1,528,768,000$ | 771,067,000$ | 1,642,613,000$ | 1,644,564,000$ | 1,210,205,000$ | 1,363,051,000$ | 1,875,971,000$ | 2,819,190,000$ | 1,451,013,000$ | 408,435,000$ | 129,145,000$ | 206,188,000$ | (1,916,593,000$) | 1,289,039,000$ | 1,225,025,000$ | 3,660,927,000$ | 4,606,541,000$ | 4,354,106,000$ | 4,824,222,000$ | 3,333,676,000$ | 2,157,429,000$ | (4,588,632,000$) | 1,456,778,000$ | 389,744,000$ | 1,527,129,000$ | 1,794,639,000$ | (1,213,907,000$) | 1,222,864,000$ | 1,627,356,000$ | 620,535,000$ | 661,512,000$ | 397,358,000$ | 887,062,000$ | 838,436,000$ | 468,807,000$ | 985,588,000$ | 279,276,000$ | (758,446,000$) | 1,271,391,000$ | (1,225,285,000$) | 3,336,415,000$ | 1,959,147,000$ | 472,838,000$ | 901,311,000$ | 2,058,672,000$ | 2,025,868,000$ | 3,293,031,000$ |
Tax Expenses | | | 174,304,000$ | 86,569,000$ | 258,330,000$ | 209,896,000$ | 216,969,000$ | 269,201,000$ | 286,611,000$ | 437,210,000$ | 324,955,000$ | 148,747,000$ | 109,568,000$ | 81,685,000$ | (102,511,000$) | 36,651,000$ | 233,194,000$ | 379,282,000$ | 343,667,000$ | 438,739,000$ | 404,137,000$ | 359,375,000$ | 206,264,000$ | (360,679,000$) | 142,626,000$ | 53,132,000$ | 165,399,000$ | 167,593,000$ | (143,294,000$) | (129,405,000$) | 60,960,000$ | 17,641,000$ | 146,826,000$ | 18,420,000$ | 18,538,000$ | 40,542,000$ | 5,800,000$ | 10,826,000$ | 6,045,000$ | 1,890,000$ | 27,341,000$ | (7,390,000$) | 30,547,000$ | 16,138,000$ | 6,524,000$ | 29,267,000$ | 6,176,000$ | 21,702,000$ | 12,401,000$ |
Income from Continuing Operations | | | 1,354,464,000$ | 684,498,000$ | 1,384,283,000$ | 1,434,668,000$ | 993,236,000$ | 1,093,850,000$ | 1,589,360,000$ | 2,381,980,000$ | 1,126,058,000$ | 259,688,000$ | 19,577,000$ | 124,503,000$ | (1,814,082,000$) | 1,252,388,000$ | 991,831,000$ | 3,281,645,000$ | 4,262,874,000$ | 3,915,367,000$ | 4,420,085,000$ | 2,974,301,000$ | 1,951,165,000$ | (4,227,953,000$) | 1,314,152,000$ | 336,612,000$ | 1,361,730,000$ | 1,627,046,000$ | (1,070,613,000$) | 1,352,269,000$ | 1,566,396,000$ | 602,894,000$ | 514,686,000$ | 378,938,000$ | 868,524,000$ | 797,894,000$ | 463,007,000$ | 974,762,000$ | 273,231,000$ | (760,336,000$) | 1,244,050,000$ | (1,217,895,000$) | 3,305,868,000$ | 1,943,009,000$ | 466,314,000$ | 872,044,000$ | 2,052,496,000$ | 2,004,166,000$ | 3,280,630,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 510,123,000$ | (185,924,000$) | 1,125,555,000$ | 600,550,000$ | 667,926,000$ | 682,214,000$ | 1,040,429,000$ | 1,490,126,000$ | 861,712,000$ | 339,994,000$ | 138,360,000$ | 43,095,000$ | (1,911,109,000$) | 1,166,649,000$ | 900,019,000$ | 3,280,126,000$ | 4,261,537,000$ | 3,915,367,000$ | 4,420,085,000$ | 2,974,301,000$ | 1,951,165,000$ | (4,227,953,000$) | 1,314,152,000$ | 336,612,000$ | 1,361,730,000$ | 1,627,046,000$ | (1,013,367,000$) | 1,340,033,000$ | 1,584,412,000$ | 577,220,000$ | 504,910,000$ | 358,062,000$ | 846,137,000$ | 776,961,000$ | 476,099,000$ | 971,641,000$ | 271,698,000$ | (760,298,000$) | 1,236,679,000$ | (1,204,970,000$) | 3,306,759,000$ | 1,941,076,000$ | 471,021,000$ | 874,506,000$ | 2,059,305,000$ | 1,993,529,000$ | 3,244,367,000$ |
Net Income | | | 510,123,000$ | (185,924,000$) | 1,125,555,000$ | 600,550,000$ | 667,926,000$ | 682,214,000$ | 1,040,429,000$ | 1,490,126,000$ | 861,712,000$ | 339,994,000$ | 138,360,000$ | 49,887,000$ | (717,375,000$) | 7,464,000$ | 590,738,000$ | 1,156,557,000$ | 1,315,275,000$ | 1,669,836,000$ | 1,511,221,000$ | 1,064,843,000$ | 706,969,000$ | (1,280,524,000$) | 523,442,000$ | 249,554,000$ | 522,734,000$ | 709,319,000$ | (384,641,000$) | 648,539,000$ | 688,722,000$ | 178,443,000$ | 174,730,000$ | 161,904,000$ | 413,987,000$ | 267,684,000$ | 179,310,000$ | 360,353,000$ | 99,583,000$ | (329,939,000$) | 32,257,000$ | (190,588,000$) | 376,306,000$ | 270,507,000$ | (583,000$) | 89,938,000$ | 178,215,000$ | 210,041,000$ | 277,913,000$ |
Profit Margin | | | 10.02% | (5.98%) | 34.54% | 12.53% | 16.01% | 7.07% | 23.49% | 44.94% | 23.76% | 10.87% | 5.48% | 2.69% | (221.83%) | .75% | 14.61% | 25.80% | 41.94% | 36.60% | 225.76% | 189.02% | 179.67% | (336.47%) | 108.54% | 59.96% | 100.63% | 190.40% | (71.02%) | 131.95% | 166.42% | 45.25% | 41.09% | 45.55% | 108.72% | 34.87% | (2,558.65%) | 124.86% | 91.55% | 762.28% | (2.42%) | (18.61%) | 24.99% | 14.98% | (.10%) | 9.53% | 5.68% | 27.98% | 17.90% |
Earnings to Minority | | | | | | | | | | | | | | (6,792,000$) | (1,193,734,000$) | 1,159,185,000$ | 309,281,000$ | 2,123,569,000$ | 2,946,262,000$ | 2,245,531,000$ | 2,908,864,000$ | 1,909,458,000$ | 1,244,196,000$ | (2,947,429,000$) | 790,710,000$ | 87,058,000$ | 838,996,000$ | 917,727,000$ | (628,726,000$) | 691,494,000$ | 895,690,000$ | 398,777,000$ | 330,180,000$ | 196,158,000$ | 432,150,000$ | 509,277,000$ | 296,789,000$ | 611,288,000$ | 172,115,000$ | (430,359,000$) | 1,204,422,000$ | (1,014,382,000$) | 2,930,453,000$ | 1,670,569,000$ | 471,604,000$ | 784,568,000$ | 1,881,090,000$ | 1,783,488,000$ | 2,966,454,000$ |
Earnings to Common Shareholders | | | 472,387,000$ | (199,401,000$) | 1,125,555,000$ | 600,550,000$ | 667,926,000$ | 682,214,000$ | 1,040,429,000$ | 1,472,878,000$ | 844,463,000$ | 322,744,000$ | 121,110,000$ | 32,637,000$ | (734,625,000$) | (9,786,000$) | 573,488,000$ | 1,131,354,000$ | 1,277,672,000$ | 1,644,245,000$ | 1,479,689,000$ | 1,056,502,000$ | 698,628,000$ | (1,288,865,000$) | 515,101,000$ | 241,213,000$ | 514,393,000$ | 700,978,000$ | (392,982,000$) | 640,198,000$ | 680,381,000$ | 170,102,000$ | 166,389,000$ | 153,563,000$ | 405,646,000$ | 259,343,000$ | 170,969,000$ | 352,152,000$ | 93,890,000$ | (329,939,000$) | 32,257,000$ | (190,588,000$) | 376,306,000$ | 270,507,000$ | (583,000$) | 89,938,000$ | 178,215,000$ | 210,041,000$ | 277,913,000$ |
Earnings Per Share, Basic | | | 0.53$ | (0.22$) | 1.27$ | 0.68$ | 0.75$ | 0.77$ | 1.18$ | 1.71$ | 0.98$ | 0.37$ | 0.14$ | 0.04$ | (1.08$) | (0.02$) | 0.98$ | 1.94$ | 2.19$ | 2.85$ | 2.59$ | 1.88$ | 1.25$ | (2.31$) | | 0.44$ | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Share, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Shares, Basic | | | 890,716,083 | 888,246,698 | 888,240,404 | 887,444,991 | 887,394,513 | 885,005,824 | 885,202,380 | 862,123,088 | 861,553,274 | 861,108,510 | 865,236,554 | 859,833,444 | 680,747,047 | 592,202,835 | 586,879,096 | 583,030,506 | 582,398,367 | 576,727,967 | 570,901,973 | 562,425,576 | 558,774,162 | 559,149,821 | | 546,336,936 | | | | | | | | | | | | | | | | | | | | | | | |
Average Shares, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBIT | | | 1,528,768,000$ | 771,067,000$ | 1,642,613,000$ | 1,644,564,000$ | 1,210,205,000$ | 2,117,115,000$ | 2,627,271,000$ | 3,543,532,000$ | 2,171,121,000$ | 984,773,000$ | 677,917,000$ | 597,708,000$ | (1,587,867,000$) | 1,570,798,000$ | 1,500,415,000$ | 3,939,093,000$ | 4,871,597,000$ | 4,605,862,000$ | 5,068,848,000$ | 3,557,385,000$ | 2,397,496,000$ | (4,327,163,000$) | 1,717,728,000$ | 658,491,000$ | 1,791,895,000$ | 2,043,727,000$ | (972,399,000$) | 1,433,945,000$ | 1,831,206,000$ | 840,125,000$ | 873,007,000$ | 609,317,000$ | 1,085,652,000$ | 1,025,290,000$ | 650,948,000$ | 1,240,693,000$ | 460,589,000$ | (587,052,000$) | 1,441,673,000$ | (1,073,731,000$) | 3,475,842,000$ | 2,071,110,000$ | 592,684,000$ | 997,929,000$ | 2,124,669,000$ | 2,060,599,000$ | 3,319,954,000$ |
EBITDA | | | 1,528,768,000$ | 771,067,000$ | 1,642,613,000$ | 1,644,564,000$ | 1,210,205,000$ | 2,117,115,000$ | 2,627,271,000$ | 3,543,532,000$ | 2,171,121,000$ | 984,773,000$ | 677,917,000$ | 597,708,000$ | (1,587,867,000$) | 1,570,798,000$ | 1,500,415,000$ | 3,939,093,000$ | 4,871,597,000$ | 4,605,862,000$ | 5,073,248,000$ | 3,561,985,000$ | 2,402,296,000$ | (4,322,363,000$) | 1,722,428,000$ | 662,791,000$ | 1,796,195,000$ | 2,048,127,000$ | (968,499,000$) | 1,437,545,000$ | 1,835,006,000$ | 843,835,000$ | 876,533,000$ | 613,027,000$ | 1,089,519,000$ | 1,029,487,000$ | 654,968,000$ | 1,244,814,000$ | 464,577,000$ | (583,136,000$) | 1,445,449,000$ | (1,069,954,000$) | 3,479,793,000$ | 2,075,024,000$ | 596,553,000$ | 1,001,781,000$ | 2,128,824,000$ | 2,064,646,000$ | 3,323,626,000$ |