| AMJ Global Technology |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | | 2021-Feb-28 | 2020-Nov-30 | | | | | | | | 2018-Nov-30 | 2018-Aug-31 | | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | | | |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | | Q1-FY2021 | Q4-FY2020 | | | | | | | | Q4-FY2018 | Q3-FY2018 | | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | | | |
Total Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | | 0$ | | | |
Cost Of Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | | 0$ | | | |
Gross Profit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | | 0$ | | | |
Gross Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Expenses | | | 1,880$ | 1,893$ | 1,577$ | 7,120$ | 1,500$ | 1,500$ | (624,438$) | 0$ | 0$ | 1,800$ | (239,375$) | 0$ | 5,348$ | 155$ | 21,325$ | 17,581$ | | 1,000$ | 0$ | 0$ | 0$ | 1,100$ | | | | | 2,470$ | 3,300$ | | 8,688$ | (12,162$) | 2,049$ | 6,571$ | 8,009$ | 4,090$ | 6,140$ | 6,313$ | 11,051$ | 23,935$ | 501$ | 5,581$ | 183$ | 21,459$ | 1,947$ | 1,510$ | 7,059$ | 678$ |
Operating Income | | | (68,017$) | (50,485$) | (38,213$) | (50,825$) | (45,094$) | (49,674$) | 624,438$ | (14,550$) | (758,298$) | (17,655$) | 239,375$ | 0$ | (5,348$) | (273,229$) | (21,325$) | (17,581$) | | (1,000$) | 0$ | 0$ | 0$ | (1,100$) | | | | | (15,390$) | (15,399$) | | (29,400$) | 12,162$ | (78,049$) | (6,571$) | (8,009$) | (4,090$) | (6,140$) | (6,313$) | (11,051$) | (23,935$) | (501$) | (5,581$) | (183$) | (21,459$) | (1,947$) | (1,510$) | (7,059$) | (678$) |
Other Income | | | 245$ | (151$) | 0$ | 0$ | 98,109$ | 0$ | 29,276$ | 0$ | 0$ | 0$ | 1,608,665$ | 0$ | 0$ | (1,714,069$) | 0$ | 0$ | | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | (9,951$) | (28,929$) | | 32,863$ | 0$ | 0$ | (620$) | (1,550$) | (7,347$) | (15,348$) | (14,121$) | (12,897$) | (474,243$) | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 11,280$ | 4,726$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499$ | 1,642$ | 1,627$ | 1,627$ | 1,628$ | 1,628$ | 1,567$ | 1,003$ | | | | | | | | | |
Income Before Tax | | | (79,052$) | (55,362$) | (38,213$) | (50,825$) | 53,015$ | (49,674$) | 653,714$ | (14,550$) | (758,298$) | (17,655$) | 1,848,040$ | 0$ | (5,348$) | (1,987,298$) | (21,325$) | (17,581$) | | (1,000$) | 0$ | 0$ | 0$ | (1,100$) | | | | | (25,341$) | (44,328$) | | 3,463$ | 11,663$ | (79,691$) | (8,818$) | (11,186$) | (13,065$) | (23,116$) | (22,001$) | (24,951$) | (498,178$) | (501$) | (5,581$) | (183$) | (21,459$) | (1,947$) | (1,510$) | (7,059$) | (678$) |
Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | | 0$ | 0$ |
Income from Continuing Operations | | | (79,052$) | (55,362$) | (38,213$) | (50,825$) | 53,015$ | (49,674$) | 653,714$ | (14,550$) | (758,298$) | (17,655$) | 1,848,040$ | 0$ | (5,348$) | (1,987,298$) | (21,325$) | (17,581$) | | (1,000$) | 0$ | 0$ | 0$ | (1,100$) | | | | | (25,341$) | (44,328$) | | 3,463$ | 11,663$ | (79,691$) | (8,818$) | (11,186$) | (13,065$) | (23,116$) | (22,001$) | (24,951$) | (498,178$) | (501$) | (5,581$) | (183$) | (21,459$) | (1,947$) | (1,510$) | (7,059$) | (678$) |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | (79,052$) | (55,362$) | (38,213$) | (50,825$) | 53,015$ | (49,674$) | 653,714$ | (14,550$) | (758,298$) | (17,655$) | 1,848,040$ | 0$ | (5,348$) | (1,987,298$) | (21,325$) | (17,581$) | | (1,000$) | 0$ | 0$ | 0$ | (1,100$) | | | | | (25,341$) | (44,328$) | | 3,463$ | 11,663$ | (79,691$) | (8,818$) | (11,186$) | (13,065$) | (23,116$) | (22,001$) | (24,951$) | (498,178$) | (501$) | (5,581$) | (183$) | (21,459$) | (1,947$) | (1,510$) | (7,059$) | (678$) |
Net Income | | | (79,052$) | (55,362$) | (38,213$) | (50,825$) | 53,015$ | (49,674$) | 653,714$ | (14,550$) | (758,298$) | (17,655$) | 1,848,040$ | 0$ | (5,348$) | (1,987,298$) | (21,325$) | (17,581$) | | (1,000$) | 0$ | 0$ | 0$ | (1,100$) | | | | | (25,341$) | (44,328$) | | 3,463$ | 11,663$ | (79,691$) | (8,818$) | (11,186$) | (13,065$) | (23,116$) | (22,001$) | (24,951$) | (498,178$) | (501$) | (5,581$) | (183$) | (21,459$) | (1,947$) | (1,510$) | (7,059$) | (678$) |
Profit Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | (79,052$) | (55,362$) | (38,213$) | (50,825$) | 53,015$ | (49,674$) | 653,714$ | (14,550$) | (758,298$) | (17,655$) | 1,848,040$ | 0$ | (5,348$) | (1,987,298$) | (21,325$) | (17,581$) | | (1,000$) | 0$ | 0$ | 0$ | (1,100$) | | | | | (25,341$) | (44,328$) | | 3,463$ | 11,663$ | (79,691$) | (8,818$) | (11,186$) | (13,065$) | (23,116$) | (22,001$) | (24,951$) | (498,178$) | (501$) | (5,581$) | (183$) | (21,459$) | (1,947$) | (1,510$) | (7,059$) | (678$) |
Earnings Per Share, Basic | | | | | | | | | | | | | | | | | | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | 0.00$ | | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.07$) | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | | | |
Earnings Per Share, Diluted | | | 0.00$ | 0.00$ | | | 0.00$ | 0.00$ | | | | | | | | | | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | 0.00$ | | | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.07$) | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | | | |
Average Shares, Basic | | | | | | | | | | | | | | | | | | 14,396,323 | | 14,396,323 | 14,393,496 | 14,396,323 | 14,396,323 | 14,471,478 | | | | | | 14,553,465 | | 14,167,524 | 13,152,144 | 10,576,196 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 6,682,192 | 5,520,000 | 5,520,000 | 5,520,000 | | 5,520,000 | | | |
Average Shares, Diluted | | | 107,454,484 | 107,782,322 | | | 103,594,288 | 103,033,323 | | | | | | | | | | 14,396,323 | | 14,396,323 | 14,393,496 | 14,396,323 | 14,396,323 | 14,471,478 | | | | | | 14,553,465 | | | 13,152,144 | 10,576,196 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 6,682,192 | 5,520,000 | 5,520,000 | 5,520,000 | | 5,520,000 | | | |
EBIT | | | (67,772$) | (50,636$) | (38,213$) | (50,825$) | 53,015$ | (49,674$) | 653,714$ | (14,550$) | (758,298$) | (17,655$) | 1,848,040$ | | (5,348$) | (1,987,298$) | (21,325$) | (17,581$) | | (1,000$) | | | | (1,100$) | | | | | (25,341$) | (44,328$) | | 3,463$ | 12,162$ | (78,049$) | (7,191$) | (9,559$) | (11,437$) | (21,488$) | (20,434$) | (23,948$) | (498,178$) | (501$) | (5,581$) | (183$) | (21,459$) | (1,947$) | (1,510$) | (7,059$) | (678$) |
EBITDA | | | (67,772$) | (50,288$) | (38,213$) | (50,825$) | 53,015$ | (49,674$) | 653,714$ | (14,550$) | (758,298$) | (17,655$) | 1,848,040$ | | (5,348$) | (1,987,298$) | (21,325$) | (17,581$) | | (1,000$) | | | | (1,100$) | | | | | (25,341$) | (44,328$) | | 3,463$ | 12,162$ | (78,049$) | (7,191$) | (9,559$) | (11,437$) | (21,488$) | (20,434$) | (23,948$) | (498,178$) | (501$) | (5,581$) | (183$) | (21,459$) | (1,947$) | (1,510$) | (7,059$) | (678$) |