• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Global Asset Management Group, Inc. (KENS)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30			2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30		2022-Dec-31				2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020
Total Revenue			45,253$				0$	0$	0$	5,000,000$	3,000$											0$				0$
QoQ%							.00%	.00%	(100.00%)	166,566.67%
YoY%			.00%				(100.00%)															.00%
Cost Of Revenue			(5,403$)				0$	0$	0$	4,995,000$	0$											0$				0$
Gross Profit			50,656$				0$	0$	0$	5,000$	3,000$											0$				0$
Gross Margin			111.94%							.10%	100.00%
Operating Expenses			146,932$	45,108$			44,587$	58,475$	264,789$	(70,677$)	325,526$	102,190$	33,800$	10,646$	(23,377$)			45$			45$	45$			21,608$	21,608$
Operating Income			(96,276$)	(2,319$)	(9,300$)	(834$)	(44,587$)	(48,475$)	(128,435$)	(65,677$)	(46,125$)	(96,179$)	(31,550$)	(10,646$)	(3,339$)					(45$)				(10,110$)
Operating Margin			(212.75%)							(1.31%)	(1,537.50%)
Interest Income
Interest Expenses
Income Before Tax			(96,127$)	(2,468$)	(9,300$)	(45,834$)	(44,587$)	(82,474$)	(128,435$)	81,413$	(59,675$)	(82,417$)	(31,550$)	(10,646$)	(11,750$)	(1,532$)	(31$)	(45$)	5,770$	(45$)	(45$)	(45$)	0$	(10,110$)	(21,608$)	(21,608$)
Tax Expenses
Net Income			(96,127$)	(2,468$)	(9,300$)	(45,834$)	(44,587$)	(82,474$)	(128,435$)	81,413$	(59,675$)	(82,417$)	(31,550$)	(10,646$)	(11,750$)	(1,684$)	(31$)	(45$)	5,770$	(45$)	(90$)	(45$)	0$	(10,110$)	(21,608$)	(21,608$)
Profit Margin			(212.42%)							1.63%	(1,989.17%)
TTM							(3.48%)	(3.78%)
Earnings to Minority										162,826$	(18,137$)			10,635,354$	(8,411$)	(152$)	152$		8,360$	1,455$	(45$)
Earnings to Common Shareholders			(96,127$)	(2,468$)	(9,300$)	(45,834$)	(44,587$)	(82,474$)	(128,435$)	(81,413$)	(41,538$)	(82,417$)	(31,550$)	(10,646$)	(3,339$)	(1,532$)	(31$)	(45$)	(2,590$)	(1,500$)	(45$)	(45$)	0$	(10,110$)	(21,608$)	(21,608$)
QoQ%			(3,794.94%)	73.46%	79.71%	(2.80%)	45.94%	35.79%	(57.76%)	(96.00%)	49.60%	(161.23%)	(196.36%)	(218.84%)	(117.95%)	(4,841.94%)	31.11%	98.26%	(72.67%)	(3,233.33%)	.00%	.00%	100.00%	53.21%	.00%
YoY%			(115.59%)	97.01%	92.76%	43.70%	(7.34%)	(.07%)	(307.08%)	(664.73%)	(1,144.03%)	(5,279.70%)	(101,674.19%)	(23,557.78%)	(28.92%)	(2.13%)	31.11%	.00%	.00%	85.16%	99.79%	99.79%
Earnings Per Share, Basic													0.00$				0.00$			0.00$	0.00$			0.00$	0.00$
Earnings Per Share, Diluted																0.00$				0.00$	0.00$			0.00$	0.00$
Unlevered FCF Per Share, Basic													0.00$				0.00$			0.00$	0.00$
Unlevered FCF Per Share, Diluted																0.00$				0.00$	0.00$
Average Shares, Basic													50,004,185				50,004,185			9,504,185	6,794,435			6,794,435	6,794,435
Average Shares, Diluted																50,004,185				6,794,435	6,794,435			6,794,435	6,794,435
EBIT			(96,127$)	(2,468$)	(9,300$)	(45,834$)	(44,587$)	(82,474$)	(128,435$)	81,413$	(59,675$)	(82,417$)	(31,550$)	(10,646$)	(11,750$)	(1,532$)	(31$)	(45$)	5,770$	(45$)	(45$)	(45$)	0$	(10,110$)	(21,608$)	(21,608$)
EBITDA			(96,127$)	(2,468$)	(9,300$)	(45,834$)	(44,587$)	(82,474$)	(128,435$)	81,413$	(59,675$)	(82,417$)	(31,550$)	(10,646$)	(11,750$)	(1,532$)	(31$)	(45$)	5,770$	(45$)	(45$)	(45$)	0$	(10,110$)	(21,608$)	(21,608$)

Copy Table ✓