| Kaya Holdings, Inc. (KAYSD) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 5,408$ | 10,097$ | 7,052$ | 4,134$ | (25,009$) | 0$ | 28,009$ | 33,922$ | 59,011$ | 55,116$ | 48,245$ | | | | | | | | 237,018$ | 255,385$ | 274,985$ | 263,862$ | 235,311$ | 292,544$ | 208,843$ | 249,121$ | 263,758$ | 30,848$ | 303,888$ | 291,133$ | 510,730$ | 298,781$ | 320,950$ | 199,790$ | 144,861$ | 198,759$ | 263,435$ | 246,001$ | 244,657$ | 233,321$ | 32,765$ | 27,493$ | 30,339$ | 37,549$ | 36,978$ | (1,000$) | 90,995$ | |
| QoQ% | | (46.44%) | 43.18% | 70.59% | 116.53% | .00% | (100.00%) | (17.43%) | (42.52%) | 7.07% | 14.24% | | | | | | | | | (7.19%) | (7.13%) | 4.22% | 12.13% | (19.56%) | 40.08% | (16.17%) | (5.55%) | 755.03% | (89.85%) | 4.38% | (43.00%) | 70.94% | (6.91%) | 60.64% | 37.92% | (27.12%) | (24.55%) | 7.09% | .55% | 4.86% | 612.10% | 19.18% | (9.38%) | (19.20%) | 1.54% | 3,797.80% | (101.10%) | | |
| YoY% | | 121.62% | .00% | (74.82%) | (87.81%) | (142.38%) | (100.00%) | (41.94%) | | | | | | | | | | | | .73% | (12.70%) | 31.67% | 5.92% | (10.79%) | 848.34% | (31.28%) | (14.43%) | (48.36%) | (89.68%) | (5.32%) | 45.72% | 252.57% | 50.32% | 21.83% | (18.79%) | (40.79%) | (14.81%) | 704.01% | 794.78% | 706.41% | 521.38% | (11.39%) | 2,849.30% | (66.66%) | | | | | |
| Cost Of Revenue | | 38$ | 6,735$ | 4,970$ | 7,228$ | (13,134$) | 0$ | 13,406$ | 22,943$ | 22,088$ | 19,717$ | 16,597$ | | | | | | | | 75,814$ | 96,036$ | 105,862$ | 59,900$ | 48,887$ | 72,559$ | 99,460$ | 92,719$ | 145,512$ | 136,550$ | 136,527$ | 118,420$ | 357,956$ | 121,759$ | 122,788$ | 80,261$ | 69,617$ | 132,288$ | 126,320$ | 129,676$ | 164,610$ | 109,031$ | 22,243$ | 4,901$ | 8,435$ | 26,199$ | 22,839$ | 0$ | 0$ | |
| Gross Profit | | 5,370$ | 3,362$ | 2,082$ | (3,094$) | (11,875$) | 0$ | 14,603$ | 10,979$ | 36,923$ | 35,399$ | 31,648$ | | | | | | | | 161,204$ | 159,349$ | 169,123$ | 203,962$ | 186,424$ | 219,985$ | 109,383$ | 156,402$ | 118,246$ | 149,663$ | 167,361$ | 172,713$ | 152,774$ | 177,022$ | 198,162$ | 119,529$ | 75,244$ | 66,471$ | 137,115$ | 116,325$ | 80,047$ | 124,290$ | 10,522$ | 22,592$ | 21,904$ | 11,350$ | 14,139$ | (1,000$) | 90,995$ | |
| Gross Margin | | 99.30% | 33.30% | 29.52% | (74.84%) | 47.48% | | 52.14% | 32.37% | 62.57% | 64.23% | 65.60% | | | | | | | | 68.01% | 62.40% | 61.50% | 77.30% | 79.23% | 75.20% | 52.38% | 62.78% | 44.83% | 485.16% | 55.07% | 59.32% | 29.91% | 59.25% | 61.74% | 59.83% | 51.94% | 33.44% | 52.05% | 47.29% | 32.72% | 53.27% | 32.11% | 82.17% | 72.20% | 30.23% | 38.24% | 100.00% | 100.00% | |
| Operating Expenses | | 274,380$ | 165,946$ | 311,620$ | 396,769$ | 1,045,490$ | 340,573$ | 238,830$ | (6,546$) | 313,053$ | 348,712$ | 367,526$ | | | | | | | | 458,676$ | 636,786$ | 938,447$ | 462,203$ | 516,544$ | 1,509,014$ | 447,826$ | 476,731$ | 435,328$ | 652,595$ | 927,606$ | 449,681$ | 1,483,256$ | 812,823$ | 665,887$ | 470,800$ | 609,715$ | 394,863$ | 990,283$ | 396,977$ | 373,194$ | 576,527$ | 307,601$ | 158,622$ | 646,657$ | 233,212$ | 367,640$ | 331,985$ | 161,718$ | 76,854$ |
| Operating Income | | (269,010$) | (162,584$) | (309,538$) | (399,863$) | (1,042,762$) | (340,573$) | (238,830$) | (97,424$) | (276,130$) | (313,313$) | (335,878$) | | | | | | | | (297,472$) | (477,437$) | (769,324$) | (258,241$) | (330,120$) | (1,289,029$) | (338,443$) | (320,329$) | (317,082$) | (502,932$) | (760,245$) | (276,968$) | (1,330,482$) | (636,161$) | (467,725$) | (351,271$) | (534,471$) | (328,392$) | (853,168$) | (280,651$) | (293,147$) | (452,238$) | (297,079$) | (136,030$) | (624,753$) | (221,863$) | (353,502$) | (331,985$) | (161,718$) | (76,854$) |
| Operating Margin | | (4,974.30%) | (1,610.22%) | (4,389.37%) | (9,672.55%) | 4,169.55% | | (852.69%) | (287.20%) | (467.93%) | (568.46%) | (696.19%) | | | | | | | | (125.51%) | (186.95%) | (279.77%) | (97.87%) | (140.29%) | (440.63%) | (162.06%) | (128.58%) | (120.22%) | (1,630.36%) | (250.17%) | (95.14%) | (260.51%) | (212.92%) | (145.73%) | (175.82%) | (368.95%) | (165.22%) | (323.86%) | (114.09%) | (119.82%) | (193.83%) | (906.70%) | (494.78%) | (2,059.24%) | (590.86%) | (955.98%) | 33,198.50% | (177.72%) | |
| Interest Income | | | | | | | | | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | 67,924$ | | | | | | | | | 149,859$ | 152,487$ | 150,386$ | 162,483$ | 137,450$ | 184,019$ | 137,308$ | 132,193$ | 126,202$ | 1,004,522$ | (179,676$) | 137,784$ | 146,024$ | 94,079$ | 115,552$ | 73,675$ | 71,068$ | 90,415$ | 45,982$ | 76,766$ | 73,219$ | (463,103$) | 100,236$ | 323,574$ | 1,500$ | (202,415$) | 108,766$ | 116,995$ | 616$ | (15,493$) |
| Income Before Tax | | (8,591,465$) | (2,609,336$) | (1,677,431$) | 1,021,245$ | (2,495,327$) | 357,210$ | (1,102,861$) | 224,190$ | 2,101,012$ | (706,790$) | 41,406$ | | | | | | | | (5,505,808$) | 3,256,923$ | (13,413,707$) | (1,430,435$) | (710,003$) | (1,149,126$) | 726,324$ | 3,802,291$ | 4,142,373$ | (7,155,249$) | 516,565$ | (1,571,877$) | 12,748,051$ | (17,377,574$) | (516,024$) | 5,889,085$ | (3,088,080$) | (19,243,374$) | (1,122,694$) | (417,714$) | 529,856$ | (1,415,420$) | 278,107$ | (686,859$) | (912,553$) | (1,563,488$) | (475,271$) | (449,980$) | (49,970$) | (167,349$) |
| Tax Expenses | | | | | | 0$ | 0$ | 2,819$ | 4,218$ | 5,270$ | 7,366$ | 6,473$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | (8,591,465$) | (2,609,336$) | (1,677,431$) | 1,021,245$ | (2,495,327$) | 357,210$ | (1,105,680$) | 219,972$ | 2,095,742$ | (714,156$) | 34,933$ | | | | | | | | (5,505,808$) | 3,256,923$ | (13,413,707$) | (1,430,435$) | (710,003$) | (1,149,126$) | 726,324$ | 3,802,291$ | 4,142,373$ | (7,155,249$) | 516,565$ | (1,571,877$) | 12,748,051$ | (17,377,574$) | (516,024$) | 5,889,085$ | (3,088,080$) | (19,243,374$) | (1,122,694$) | (417,714$) | 529,856$ | (1,415,420$) | 278,107$ | (686,859$) | (912,553$) | (1,563,488$) | (475,271$) | (449,980$) | (49,970$) | (167,349$) |
| Profit Margin | | (158,865.85%) | (25,842.69%) | (23,786.60%) | 24,703.56% | 9,977.72% | | (3,947.59%) | 648.46% | 3,551.44% | (1,295.73%) | 72.41% | | | | | | | | (2,322.95%) | 1,275.30% | (4,877.98%) | (542.12%) | (301.73%) | (392.81%) | 347.79% | 1,526.28% | 1,570.52% | (23,195.18%) | 169.99% | (539.92%) | 2,496.05% | (5,816.16%) | (160.78%) | 2,947.64% | (2,131.75%) | (9,681.76%) | (426.18%) | (169.80%) | 216.57% | (606.64%) | 848.79% | (2,498.31%) | (3,007.86%) | (4,163.86%) | (1,285.28%) | 44,998.00% | (54.92%) | |
| TTM | | (44,423.17%) | 154,612.16% | 20,214.88% | (31,154.36%) | (8,189.77%) | 1,295.86% | 281.66% | 833.69% | | | | | | | | | | | (1,657.51%) | (1,194.44%) | (1,565.88%) | (256.18%) | 270.79% | 741.61% | 201.41% | 154.08% | (457.29%) | 399.22% | (404.75%) | (472.53%) | 55.90% | (1,565.00%) | (1,961.96%) | (2,177.01%) | (2,798.39%) | (2,125.61%) | (245.69%) | (135.47%) | (240.47%) | (844.88%) | (2,251.18%) | (2,748.71%) | (3,274.69%) | (1,543.08%) | | | | |
| Earnings to Minority | | | (103,938$) | (62$) | 104,106$ | (38,236$) | (45,182$) | (20,688$) | (48,503$) | 62,117$ | 18,612$ | (32,226$) | | | | | | | | 14,400$ | | 57,776$ | (57,776$) | (52,236$) | 258,191$ | (258,190$) | (61,449$) | (107,159$) | 137,913$ | (63,359$) | 22,315,703$ | 36,645$ | 1$ | (2,000$) | (1$) | (1$) | 61,259$ | (53,703$) | (818,637$) | (40,492$) | 5,710$ | (89,855$) | (12,672$) | (5,361$) | 312,429$ | (312,429$) | (2,000$) | | 210,737$ |
| Earnings to Common Shareholders | | (8,591,465$) | (2,505,398$) | (1,677,369$) | 917,139$ | (2,495,327$) | 357,210$ | (1,105,680$) | 268,475$ | 2,033,625$ | (732,768$) | 67,159$ | | | | | | | | (5,520,208$) | 3,256,923$ | (13,471,483$) | (1,372,659$) | (657,767$) | (1,407,317$) | 984,514$ | 3,863,740$ | 4,249,532$ | (7,293,162$) | 579,924$ | (23,887,580$) | 12,711,406$ | (17,377,575$) | (514,024$) | 5,889,085$ | (3,088,079$) | (19,304,633$) | (1,068,991$) | 400,923$ | 570,348$ | (1,421,130$) | 367,962$ | (674,187$) | (907,192$) | (1,875,917$) | (162,842$) | (447,980$) | (49,970$) | (167,349$) |
| QoQ% | | (242.92%) | (49.37%) | (282.89%) | 136.75% | (798.56%) | 132.31% | (511.84%) | (86.80%) | 377.53% | (1,191.09%) | | | | | | | | | (269.49%) | 124.18% | (881.42%) | (108.69%) | 53.26% | (242.95%) | (74.52%) | (9.08%) | 158.27% | (1,357.61%) | 102.43% | (287.92%) | 173.15% | (3,280.69%) | (108.73%) | 290.70% | 84.00% | (1,705.87%) | (366.63%) | (29.71%) | 140.13% | (486.22%) | 154.58% | 25.68% | 51.64% | (1,051.99%) | 63.65% | (796.50%) | 70.14% | (105.61%) |
| YoY% | | (244.30%) | (801.38%) | (51.71%) | 241.61% | (222.70%) | 148.75% | (1,746.36%) | | | | | | | | | | | | (739.24%) | 331.43% | (1,468.34%) | (135.53%) | (115.48%) | 80.70% | 69.77% | 116.18% | (66.57%) | 58.03% | 212.82% | (505.63%) | 511.63% | 9.98% | 51.92% | 1,368.88% | (641.44%) | (1,258.40%) | (390.52%) | 159.47% | 162.87% | 24.24% | 325.96% | (50.50%) | (1,715.47%) | (1,020.96%) | (100.08%) | (278.68%) | .16% | (148.41%) |
| Earnings Per Share, Basic | | (0.06$) | (0.06$) | (0.04$) | (0.01$) | (0.10$) | 0.02$ | (0.01$) | | 0.09$ | (0.03$) | | | | | | | | | (0.39$) | (0.01$) | (0.07$) | (0.01$) | (0.05$) | (0.02$) | 0.01$ | 0.02$ | 0.01$ | (0.04$) | 0.00$ | (0.17$) | 0.09$ | (0.13$) | 0.00$ | 0.05$ | (0.03$) | (0.17$) | (0.01$) | 0.00$ | 0.01$ | (0.02$) | 0.00$ | (0.01$) | (0.01$) | (0.02$) | 0.00$ | (0.01$) | 0.00$ | 0.00$ |
| Earnings Per Share, Diluted | | (0.06$) | (0.06$) | (0.04$) | 0.00$ | (0.10$) | 0.00$ | (0.01$) | | 0.01$ | (0.03$) | | | | | | | | | | | | | | | 0.00$ | 0.01$ | 0.01$ | | 0.00$ | (0.17$) | 0.04$ | (0.13$) | 0.00$ | 0.05$ | (0.03$) | (0.17$) | (0.01$) | 0.00$ | 0.01$ | (0.02$) | 0.00$ | (0.01$) | (0.01$) | (0.02$) | 0.00$ | (0.01$) | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | | (0.01$) | (0.02$) | | | | | | | | | (0.01$) | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | (0.02$) | | | | | | | | | | | | | | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Average Shares, Basic | | 147,806,159 | 42,664,501 | 42,672,835 | -118,712,089 | 24,327,183 | 22,172,835 | 185,802,835 | | 22,172,835 | 22,172,835 | | | | | | | | | 14,329,038 | -348,891,007 | 201,534,829 | 187,503,812 | 12,500,254 | 69,591,280 | 173,598,080 | 173,598,080 | 289,259,652 | 167,624,498 | 154,705,344 | 139,409,719 | 139,093,811 | 129,080,307 | 130,749,488 | 128,549,614 | 123,511,843 | 111,541,071 | 102,076,923 | 101,459,250 | 93,230,448 | 86,899,325 | 86,989,325 | 85,989,325 | 84,079,325 | 76,073,320 | 75,746,064 | 74,218,507 | 70,949,325 | 70,980,813 |
| Average Shares, Diluted | | 147,806,159 | 42,664,501 | 42,672,835 | 598,771,894 | 24,327,183 | 221,973,896 | 185,802,835 | | 143,718,093 | 22,172,835 | | | | | | | | | | | | | | | 432,023,413 | 423,656,593 | 533,492,403 | | 154,705,344 | 139,409,719 | 316,199,678 | 129,080,307 | 130,749,488 | 128,549,614 | 123,511,843 | 111,541,071 | 102,076,923 | 101,459,250 | 93,230,448 | 86,899,325 | 86,989,325 | 85,989,325 | 84,079,325 | 76,073,320 | 75,746,064 | 74,218,507 | 70,949,325 | 70,980,813 |
| EBIT | | (8,591,465$) | (2,609,336$) | (1,677,431$) | 1,021,245$ | (2,495,327$) | 357,210$ | (1,102,861$) | 224,190$ | 2,101,012$ | (638,866$) | 41,406$ | | | | | | | | (5,355,949$) | 3,409,410$ | (13,263,321$) | (1,267,952$) | (572,553$) | (965,107$) | 863,632$ | 3,934,484$ | 4,268,575$ | (6,150,727$) | 336,889$ | (1,434,093$) | 12,894,075$ | (17,283,495$) | (400,472$) | 5,962,760$ | (3,017,012$) | (19,152,959$) | (1,076,712$) | (340,948$) | 603,075$ | (1,878,523$) | 378,343$ | (363,285$) | (911,053$) | (1,765,903$) | (366,505$) | (332,985$) | (49,354$) | (182,842$) |
| EBITDA | | (8,589,522$) | (2,607,394$) | (1,675,488$) | 1,023,747$ | (2,493,134$) | 357,440$ | (1,101,904$) | 226,100$ | 2,104,132$ | (635,568$) | 44,923$ | | | | | | | | (5,355,949$) | 3,409,410$ | (13,263,321$) | (1,267,952$) | (572,553$) | (965,107$) | 863,632$ | 3,934,484$ | 4,268,575$ | (6,150,727$) | 336,889$ | (1,434,093$) | 12,894,075$ | (17,283,495$) | (400,472$) | 5,962,760$ | (3,017,012$) | (19,152,959$) | (1,076,712$) | (340,948$) | 603,075$ | (1,878,523$) | 378,343$ | (363,285$) | (911,053$) | (1,765,903$) | (366,505$) | (332,985$) | (49,354$) | (182,842$) |