| JPMORGAN CHASE & CO (JPM) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 46,427,000,000$ | 44,912,000,000$ | 45,310,000,000$ | 42,768,000,000$ | 42,654,000,000$ | 50,200,000,000$ | 41,934,000,000$ | 38,574,000,000$ | 39,874,000,000$ | 41,307,000,000$ | 38,349,000,000$ | 34,547,000,000$ | 32,716,000,000$ | 30,715,000,000$ | 30,717,000,000$ | 29,257,000,000$ | 29,647,000,000$ | 30,479,000,000$ | 32,266,000,000$ | 29,335,000,000$ | 29,255,000,000$ | 33,075,000,000$ | 28,286,000,000$ | 28,606,000,000$ | 29,291,000,000$ | 28,747,000,000$ | 29,123,000,000$ | 25,863,000,000$ | 27,260,000,000$ | 27,753,000,000$ | 27,907,000,000$ | 24,457,000,000$ | 25,578,000,000$ | 25,731,000,000$ | 24,939,000,000$ | 24,277,000,000$ | 24,673,000,000$ | 24,380,000,000$ | 23,239,000,000$ | 22,885,000,000$ | 22,780,000,000$ | 23,812,000,000$ | 24,066,000,000$ | 23,419,000,000$ | 24,469,000,000$ | 24,678,000,000$ | 23,215,000,000$ | 23,917,000,000$ |
| QoQ% | | 3.37% | (.88%) | 5.94% | .27% | (15.03%) | 19.71% | 8.71% | (3.26%) | (3.47%) | 7.71% | 11.01% | 5.60% | 6.52% | (.01%) | 4.99% | (1.32%) | (2.73%) | (5.54%) | 9.99% | .27% | (11.55%) | 16.93% | (1.12%) | (2.34%) | 1.89% | (1.29%) | 12.61% | (5.13%) | (1.78%) | (.55%) | 14.11% | (4.38%) | (.60%) | 3.18% | 2.73% | (1.61%) | 1.20% | 4.91% | 1.55% | .46% | (4.33%) | (1.06%) | 2.76% | (4.29%) | (.85%) | 6.30% | (2.94%) | 3.46% |
| YoY% | | 8.85% | (10.53%) | 8.05% | 10.87% | 6.97% | 21.53% | 9.35% | 11.66% | 21.88% | 34.49% | 24.85% | 18.08% | 10.35% | .77% | (4.80%) | (.27%) | 1.34% | (7.85%) | 14.07% | 2.55% | (.12%) | 15.06% | (2.87%) | 10.61% | 7.45% | 3.58% | 4.36% | 5.75% | 6.58% | 7.86% | 11.90% | .74% | 3.67% | 5.54% | 7.32% | 6.08% | 8.31% | 2.39% | (3.44%) | (2.28%) | (6.90%) | (3.51%) | 3.67% | (2.08%) | 5.85% | (2.11%) | (7.59%) | 1.12% |
| Cost Of Revenue | | 3,403,000,000$ | 2,849,000,000$ | 3,305,000,000$ | 2,631,000,000$ | 3,111,000,000$ | 3,052,000,000$ | 1,884,000,000$ | 2,762,000,000$ | 1,384,000,000$ | 2,899,000,000$ | 2,275,000,000$ | 2,288,000,000$ | 1,537,000,000$ | 1,101,000,000$ | 1,463,000,000$ | (1,288,000,000$) | (1,527,000,000$) | (2,285,000,000$) | (4,156,000,000$) | (1,889,000,000$) | 611,000,000$ | 10,473,000,000$ | 8,285,000,000$ | 1,427,000,000$ | 1,514,000,000$ | 1,149,000,000$ | 1,495,000,000$ | 1,548,000,000$ | 948,000,000$ | 1,210,000,000$ | 1,165,000,000$ | 1,308,000,000$ | 1,452,000,000$ | 1,215,000,000$ | 1,315,000,000$ | 864,000,000$ | 1,271,000,000$ | 1,402,000,000$ | 1,824,000,000$ | 1,251,000,000$ | 682,000,000$ | 935,000,000$ | 959,000,000$ | 840,000,000$ | 757,000,000$ | 692,000,000$ | 850,000,000$ | 104,000,000$ |
| Gross Profit | | 43,024,000,000$ | 42,063,000,000$ | 42,005,000,000$ | 40,137,000,000$ | 39,543,000,000$ | 47,148,000,000$ | 40,050,000,000$ | 35,812,000,000$ | 38,490,000,000$ | 38,408,000,000$ | 36,074,000,000$ | 32,259,000,000$ | 31,179,000,000$ | 29,614,000,000$ | 29,254,000,000$ | 30,545,000,000$ | 31,174,000,000$ | 32,764,000,000$ | 36,422,000,000$ | 31,224,000,000$ | 28,644,000,000$ | 22,602,000,000$ | 20,001,000,000$ | 27,179,000,000$ | 27,777,000,000$ | 27,598,000,000$ | 27,628,000,000$ | 24,315,000,000$ | 26,312,000,000$ | 26,543,000,000$ | 26,742,000,000$ | 23,149,000,000$ | 24,126,000,000$ | 24,516,000,000$ | 23,624,000,000$ | 23,413,000,000$ | 23,402,000,000$ | 22,978,000,000$ | 21,415,000,000$ | 21,634,000,000$ | 22,098,000,000$ | 22,877,000,000$ | 23,107,000,000$ | 22,579,000,000$ | 23,712,000,000$ | 23,986,000,000$ | 22,365,000,000$ | 23,813,000,000$ |
| Gross Margin | | 92.67% | 93.66% | 92.71% | 93.85% | 92.71% | 93.92% | 95.51% | 92.84% | 96.53% | 92.98% | 94.07% | 93.38% | 95.30% | 96.42% | 95.24% | 104.40% | 105.15% | 107.50% | 112.88% | 106.44% | 97.91% | 68.34% | 70.71% | 95.01% | 94.83% | 96.00% | 94.87% | 94.02% | 96.52% | 95.64% | 95.83% | 94.65% | 94.32% | 95.28% | 94.73% | 96.44% | 94.85% | 94.25% | 92.15% | 94.53% | 97.01% | 96.07% | 96.02% | 96.41% | 96.91% | 97.20% | 96.34% | 99.57% |
| Operating Expenses | | 24,281,000,000$ | 23,779,000,000$ | 23,597,000,000$ | 22,762,000,000$ | 22,565,000,000$ | 23,713,000,000$ | 22,757,000,000$ | 24,486,000,000$ | 21,757,000,000$ | 20,822,000,000$ | 20,107,000,000$ | 19,022,000,000$ | 19,178,000,000$ | 18,749,000,000$ | 19,191,000,000$ | 17,888,000,000$ | 17,063,000,000$ | 17,667,000,000$ | 18,725,000,000$ | 16,048,000,000$ | 16,875,000,000$ | 16,942,000,000$ | 16,791,000,000$ | 16,293,000,000$ | 16,372,000,000$ | 16,256,000,000$ | 16,395,000,000$ | 15,474,000,000$ | 15,623,000,000$ | 15,971,000,000$ | 16,080,000,000$ | 14,895,000,000$ | 14,570,000,000$ | 14,767,000,000$ | 15,283,000,000$ | 14,734,000,000$ | 14,463,000,000$ | 13,638,000,000$ | 13,837,000,000$ | 14,263,000,000$ | 15,368,000,000$ | 14,500,000,000$ | 14,883,000,000$ | 15,409,000,000$ | 15,798,000,000$ | 15,431,000,000$ | 14,636,000,000$ | 15,552,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 49,439,000,000$ | 48,241,000,000$ | 46,853,000,000$ | 47,566,000,000$ | 50,416,000,000$ | 48,513,000,000$ | 47,438,000,000$ | 47,384,000,000$ | 44,556,000,000$ | 41,644,000,000$ | 37,004,000,000$ | 33,054,000,000$ | 25,611,000,000$ | 18,646,000,000$ | 15,496,000,000$ | 15,019,000,000$ | 14,480,000,000$ | 14,094,000,000$ | 14,271,000,000$ | 14,550,000,000$ | 14,700,000,000$ | 16,112,000,000$ | 19,161,000,000$ | 19,927,000,000$ | 21,121,000,000$ | 21,603,000,000$ | 21,389,000,000$ | 20,601,000,000$ | 19,439,000,000$ | 18,566,000,000$ | 17,695,000,000$ | 16,592,000,000$ | 16,687,000,000$ | 15,650,000,000$ | 15,042,000,000$ | 14,466,000,000$ | 14,070,000,000$ | 13,813,000,000$ | 13,552,000,000$ | 13,155,000,000$ | 12,739,000,000$ | 12,514,000,000$ | 12,565,000,000$ | 12,951,000,000$ | 12,926,000,000$ | 12,861,000,000$ | 12,793,000,000$ | 13,166,000,000$ |
| Interest Expenses | | 25,473,000,000$ | 25,032,000,000$ | 23,580,000,000$ | 24,216,000,000$ | 27,011,000,000$ | 25,767,000,000$ | 24,356,000,000$ | 23,333,000,000$ | 21,830,000,000$ | 19,865,000,000$ | 16,293,000,000$ | 12,862,000,000$ | 8,093,000,000$ | 3,518,000,000$ | 1,624,000,000$ | 1,418,000,000$ | 1,400,000,000$ | 1,353,000,000$ | 1,382,000,000$ | 1,292,000,000$ | 1,687,000,000$ | 2,259,000,000$ | 4,722,000,000$ | 5,761,000,000$ | 6,893,000,000$ | 7,205,000,000$ | 6,936,000,000$ | 6,247,000,000$ | 5,531,000,000$ | 5,081,000,000$ | 4,383,000,000$ | 3,565,000,000$ | 3,889,000,000$ | 3,442,000,000$ | 2,978,000,000$ | 2,713,000,000$ | 2,467,000,000$ | 2,466,000,000$ | 2,172,000,000$ | 1,930,000,000$ | 1,815,000,000$ | 1,830,000,000$ | 1,888,000,000$ | 1,889,000,000$ | 1,819,000,000$ | 2,063,000,000$ | 2,126,000,000$ | 2,259,000,000$ |
| Income Before Tax | | 18,743,000,000$ | 18,284,000,000$ | 18,408,000,000$ | 17,375,000,000$ | 16,978,000,000$ | 23,435,000,000$ | 17,293,000,000$ | 11,326,000,000$ | 16,733,000,000$ | 17,586,000,000$ | 15,967,000,000$ | 13,237,000,000$ | 12,001,000,000$ | 10,865,000,000$ | 10,063,000,000$ | 12,657,000,000$ | 14,111,000,000$ | 15,097,000,000$ | 17,697,000,000$ | 15,176,000,000$ | 11,769,000,000$ | 5,660,000,000$ | 3,210,000,000$ | 10,886,000,000$ | 11,405,000,000$ | 11,342,000,000$ | 11,233,000,000$ | 8,841,000,000$ | 10,689,000,000$ | 10,572,000,000$ | 10,662,000,000$ | 8,254,000,000$ | 9,556,000,000$ | 9,749,000,000$ | 8,341,000,000$ | 8,679,000,000$ | 8,939,000,000$ | 9,340,000,000$ | 7,578,000,000$ | 7,371,000,000$ | 6,730,000,000$ | 8,377,000,000$ | 8,224,000,000$ | 6,501,000,000$ | 7,914,000,000$ | 8,555,000,000$ | 7,729,000,000$ | 8,261,000,000$ |
| Tax Expenses | | 4,350,000,000$ | 3,297,000,000$ | 3,765,000,000$ | 3,370,000,000$ | 4,080,000,000$ | 5,286,000,000$ | 3,874,000,000$ | 2,019,000,000$ | 3,582,000,000$ | 3,114,000,000$ | 3,345,000,000$ | 2,229,000,000$ | 2,264,000,000$ | 2,216,000,000$ | 1,781,000,000$ | 2,258,000,000$ | 2,424,000,000$ | 3,149,000,000$ | 3,397,000,000$ | 3,040,000,000$ | 2,326,000,000$ | 973,000,000$ | 345,000,000$ | 2,366,000,000$ | 2,325,000,000$ | 1,690,000,000$ | 2,054,000,000$ | 1,775,000,000$ | 2,309,000,000$ | 2,256,000,000$ | 1,950,000,000$ | 4,022,000,000$ | 2,824,000,000$ | 2,720,000,000$ | 1,893,000,000$ | 1,952,000,000$ | 2,653,000,000$ | 3,140,000,000$ | 2,058,000,000$ | 1,937,000,000$ | (74,000,000$) | 2,087,000,000$ | 2,310,000,000$ | 1,570,000,000$ | 2,349,000,000$ | 2,575,000,000$ | 2,460,000,000$ | 3,020,000,000$ |
| Net Income | | 14,393,000,000$ | 14,987,000,000$ | 14,643,000,000$ | 14,005,000,000$ | 12,898,000,000$ | 18,149,000,000$ | 13,419,000,000$ | 9,307,000,000$ | 13,151,000,000$ | 14,472,000,000$ | 12,622,000,000$ | 11,008,000,000$ | 9,737,000,000$ | 8,649,000,000$ | 8,282,000,000$ | 10,399,000,000$ | 11,687,000,000$ | 11,948,000,000$ | 14,300,000,000$ | 12,136,000,000$ | 9,443,000,000$ | 4,687,000,000$ | 2,865,000,000$ | 8,520,000,000$ | 9,080,000,000$ | 9,652,000,000$ | 9,179,000,000$ | 7,066,000,000$ | 8,380,000,000$ | 8,316,000,000$ | 8,712,000,000$ | 4,232,000,000$ | 6,732,000,000$ | 7,029,000,000$ | 6,448,000,000$ | 6,727,000,000$ | 6,286,000,000$ | 6,200,000,000$ | 5,520,000,000$ | 5,434,000,000$ | 6,804,000,000$ | 6,290,000,000$ | 5,914,000,000$ | 4,931,000,000$ | 5,565,000,000$ | 5,980,000,000$ | 5,269,000,000$ | 5,278,000,000$ |
| Profit Margin | | 31.00% | 33.37% | 32.32% | 32.75% | 30.24% | 36.15% | 32.00% | 24.13% | 32.98% | 35.04% | 32.91% | 31.86% | 29.76% | 28.16% | 26.96% | 35.54% | 39.42% | 39.20% | 44.32% | 41.37% | 32.28% | 14.17% | 10.13% | 29.78% | 31.00% | 33.58% | 31.52% | 27.32% | 30.74% | 29.96% | 31.22% | 17.30% | 26.32% | 27.32% | 25.86% | 27.71% | 25.48% | 25.43% | 23.75% | 23.75% | 29.87% | 26.42% | 24.57% | 21.06% | 22.74% | 24.23% | 22.70% | 22.07% |
| TTM | | 32.34% | 32.19% | 32.99% | 32.93% | 31.02% | 31.67% | 31.14% | 31.34% | 33.27% | 32.56% | 30.82% | 29.28% | 30.04% | 32.42% | 35.23% | 39.73% | 41.13% | 39.42% | 32.73% | 24.29% | 21.40% | 21.09% | 26.21% | 31.47% | 30.95% | 30.88% | 29.95% | 29.85% | 27.60% | 26.48% | 25.76% | 24.27% | 26.80% | 26.59% | 26.11% | 25.61% | 24.63% | 25.68% | 25.94% | 26.13% | 25.45% | 23.70% | 23.17% | 22.70% | 22.95% | 17.01% | 17.46% | 18.41% |
| Earnings to Minority | | 350,000,000$ | 357,000,000$ | 326,000,000$ | 336,000,000$ | 361,000,000$ | 431,000,000$ | 477,000,000$ | 436,000,000$ | 466,000,000$ | 461,000,000$ | 429,000,000$ | 411,000,000$ | 482,000,000$ | 454,000,000$ | 437,000,000$ | 472,000,000$ | 458,000,000$ | 452,000,000$ | 449,000,000$ | 438,000,000$ | 428,000,000$ | 422,000,000$ | 434,000,000$ | 429,000,000$ | 474,000,000$ | 460,000,000$ | 426,000,000$ | 424,000,000$ | 432,000,000$ | 436,000,000$ | 474,000,000$ | 451,000,000$ | 470,000,000$ | 474,000,000$ | 473,000,000$ | 477,000,000$ | 474,000,000$ | 472,000,000$ | 474,000,000$ | 281,000,000$ | 534,000,000$ | 514,000,000$ | 462,000,000$ | 442,000,000$ | 437,000,000$ | 412,000,000$ | 376,000,000$ | 377,000,000$ |
| Earnings to Common Shareholders | | 14,043,000,000$ | 14,630,000,000$ | 14,317,000,000$ | 13,669,000,000$ | 12,537,000,000$ | 17,718,000,000$ | 12,942,000,000$ | 8,871,000,000$ | 12,685,000,000$ | 14,011,000,000$ | 12,193,000,000$ | 10,597,000,000$ | 9,255,000,000$ | 8,195,000,000$ | 7,845,000,000$ | 9,927,000,000$ | 11,229,000,000$ | 11,496,000,000$ | 13,851,000,000$ | 11,698,000,000$ | 9,015,000,000$ | 4,265,000,000$ | 2,431,000,000$ | 8,091,000,000$ | 8,606,000,000$ | 9,192,000,000$ | 8,753,000,000$ | 6,642,000,000$ | 7,948,000,000$ | 7,880,000,000$ | 8,238,000,000$ | 3,781,000,000$ | 6,262,000,000$ | 6,555,000,000$ | 5,975,000,000$ | 6,250,000,000$ | 5,812,000,000$ | 5,728,000,000$ | 5,046,000,000$ | 5,153,000,000$ | 6,270,000,000$ | 5,776,000,000$ | 5,452,000,000$ | 4,489,000,000$ | 5,128,000,000$ | 5,568,000,000$ | 4,893,000,000$ | 4,901,000,000$ |
| QoQ% | | (4.01%) | 2.19% | 4.74% | 9.03% | (29.24%) | 36.90% | 45.89% | (30.07%) | (9.46%) | 14.91% | 15.06% | 14.50% | 12.94% | 4.46% | (20.97%) | (11.60%) | (2.32%) | (17.00%) | 18.41% | 29.76% | 111.37% | 75.44% | (69.95%) | (5.98%) | (6.38%) | 5.02% | 31.78% | (16.43%) | .86% | (4.35%) | 117.88% | (39.62%) | (4.47%) | 9.71% | (4.40%) | 7.54% | 1.47% | 13.52% | (2.08%) | (17.82%) | 8.55% | 5.94% | 21.45% | (12.46%) | (7.90%) | 13.80% | (.16%) | 854.00% |
| YoY% | | 12.01% | (17.43%) | 10.62% | 54.09% | (1.17%) | 26.46% | 6.14% | (16.29%) | 37.06% | 70.97% | 55.42% | 6.75% | (17.58%) | (28.71%) | (43.36%) | (15.14%) | 24.56% | 169.54% | 469.77% | 44.58% | 4.75% | (53.60%) | (72.23%) | 21.82% | 8.28% | 16.65% | 6.25% | 75.67% | 26.92% | 20.21% | 37.87% | (39.50%) | 7.74% | 14.44% | 18.41% | 21.29% | (7.31%) | (.83%) | (7.45%) | 14.79% | 22.27% | 3.74% | 11.42% | (8.41%) | 888.92% | (8.74%) | (20.19%) | (7.89%) |
| Earnings Per Share, Basic | | 5.08$ | 5.25$ | 5.08$ | 4.82$ | 4.38$ | 6.13$ | 4.45$ | 3.04$ | 4.33$ | 4.76$ | 4.11$ | 3.58$ | 3.13$ | 2.77$ | 2.64$ | 3.34$ | 3.74$ | 3.79$ | 4.51$ | 3.80$ | 2.93$ | 1.39$ | 0.79$ | 2.58$ | 2.69$ | 2.83$ | 2.65$ | 1.99$ | 2.35$ | 2.31$ | 2.38$ | 1.08$ | 1.77$ | 1.83$ | 1.66$ | 1.73$ | 1.60$ | 1.56$ | 1.36$ | 1.34$ | 1.70$ | 1.56$ | 1.46$ | 1.20$ | 1.37$ | 1.47$ | 1.29$ | 1.30$ |
| Earnings Per Share, Diluted | | 5.07$ | 5.24$ | 5.07$ | 4.81$ | 4.37$ | 6.12$ | 4.44$ | 3.04$ | 4.33$ | 4.75$ | 4.10$ | 3.57$ | 3.12$ | 2.76$ | 2.63$ | 3.33$ | 3.74$ | 3.78$ | 4.50$ | 3.79$ | 2.92$ | 1.38$ | 0.78$ | 2.57$ | 2.68$ | 2.82$ | 2.65$ | 1.98$ | 2.34$ | 2.29$ | 2.37$ | 1.07$ | 1.76$ | 1.82$ | 1.65$ | 1.71$ | 1.58$ | 1.55$ | 1.35$ | 1.33$ | 1.68$ | 1.54$ | 1.45$ | 1.19$ | 1.35$ | 1.46$ | 1.28$ | 1.28$ |
| Unlevered FCF Per Share, Basic | | (16.37$) | 10.60$ | (89.32$) | 52.08$ | (25.90$) | 13.31$ | (53.01$) | 20.67$ | 15.41$ | 6.41$ | (37.47$) | 34.16$ | (6.15$) | 22.29$ | (14.08$) | 28.59$ | 7.78$ | 4.46$ | (14.27$) | (9.11$) | (4.82$) | 26.95$ | (38.79$) | 26.38$ | 5.01$ | (4.26$) | (24.52$) | 0.55$ | 3.91$ | 10.45$ | (10.15$) | 3.59$ | (1.38$) | 1.14$ | (6.26$) | 11.24$ | 1.15$ | (0.41$) | (5.76$) | 4.21$ | 6.80$ | 4.66$ | 3.99$ | 7.71$ | (0.65$) | (1.16$) | 3.87$ | (1.84$) |
| Unlevered FCF Per Share, Diluted | | (16.34$) | 10.58$ | (89.17$) | 51.98$ | (25.85$) | 13.29$ | (52.92$) | 20.63$ | 15.39$ | 6.40$ | (37.42$) | 34.11$ | (6.14$) | 22.26$ | (14.06$) | 28.55$ | 7.76$ | 4.45$ | (14.25$) | (9.09$) | (4.81$) | 26.91$ | (38.73$) | 26.32$ | 4.99$ | (4.25$) | (24.45$) | 0.55$ | 3.89$ | 10.39$ | (10.09$) | 3.57$ | (1.38$) | 1.13$ | (6.21$) | 11.13$ | 1.14$ | (0.41$) | (5.72$) | 4.18$ | 6.74$ | 4.62$ | 3.96$ | 7.63$ | (0.65$) | (1.15$) | 3.84$ | (1.80$) |
| Average Shares, Basic | | 2,762,400,000 | 2,788,700,000 | 2,819,400,000 | 2,836,900,000 | 2,860,600,000 | 2,889,800,000 | 2,908,300,000 | 2,914,600,000 | 2,927,500,000 | 2,943,800,000 | 2,968,500,000 | 2,962,800,000 | 2,961,200,000 | 2,962,200,000 | 2,977,000,000 | 2,976,000,000 | 2,999,900,000 | 3,036,600,000 | 3,073,500,000 | 3,079,700,000 | 3,077,800,000 | 3,076,300,000 | 3,095,800,000 | 3,138,900,000 | 3,198,500,000 | 3,250,600,000 | 3,298,000,000 | 3,336,000,000 | 3,376,100,000 | 3,415,200,000 | 3,458,300,000 | 3,495,900,000 | 3,534,700,000 | 3,574,100,000 | 3,601,700,000 | 3,611,400,000 | 3,637,700,000 | 3,675,500,000 | 3,710,600,000 | 3,837,300,000 | 3,694,400,000 | 3,707,800,000 | 3,725,300,000 | 3,730,800,000 | 3,755,400,000 | 3,780,600,000 | 3,787,200,000 | 3,762,000,000 |
| Average Shares, Diluted | | 2,767,600,000 | 2,793,700,000 | 2,824,300,000 | 2,842,400,000 | 2,865,900,000 | 2,894,900,000 | 2,912,800,000 | 2,919,300,000 | 2,932,100,000 | 2,948,300,000 | 2,972,700,000 | 2,967,300,000 | 2,965,400,000 | 2,966,300,000 | 2,981,000,000 | 2,980,500,000 | 3,005,100,000 | 3,041,900,000 | 3,078,900,000 | 3,085,100,000 | 3,082,800,000 | 3,081,000,000 | 3,100,700,000 | 3,146,500,000 | 3,207,200,000 | 3,259,700,000 | 3,308,200,000 | 3,347,500,000 | 3,394,300,000 | 3,434,700,000 | 3,479,500,000 | 3,518,200,000 | 3,559,600,000 | 3,599,000,000 | 3,630,400,000 | 3,646,400,000 | 3,669,800,000 | 3,706,200,000 | 3,737,600,000 | 3,867,700,000 | 3,725,600,000 | 3,743,600,000 | 3,757,500,000 | 3,765,200,000 | 3,788,700,000 | 3,812,500,000 | 3,823,600,000 | 3,831,300,000 |
| EBIT | | 44,216,000,000$ | 43,316,000,000$ | 41,988,000,000$ | 41,591,000,000$ | 43,989,000,000$ | 49,202,000,000$ | 41,649,000,000$ | 34,659,000,000$ | 38,563,000,000$ | 37,451,000,000$ | 32,260,000,000$ | 26,099,000,000$ | 20,094,000,000$ | 14,383,000,000$ | 11,687,000,000$ | 14,075,000,000$ | 15,511,000,000$ | 16,450,000,000$ | 19,079,000,000$ | 16,468,000,000$ | 13,456,000,000$ | 7,919,000,000$ | 7,932,000,000$ | 16,647,000,000$ | 18,298,000,000$ | 18,547,000,000$ | 18,169,000,000$ | 15,088,000,000$ | 16,220,000,000$ | 15,653,000,000$ | 15,045,000,000$ | 11,819,000,000$ | 13,445,000,000$ | 13,191,000,000$ | 11,319,000,000$ | 11,392,000,000$ | 11,406,000,000$ | 11,806,000,000$ | 9,750,000,000$ | 9,301,000,000$ | 8,545,000,000$ | 10,207,000,000$ | 10,112,000,000$ | 8,390,000,000$ | 9,733,000,000$ | 10,618,000,000$ | 9,855,000,000$ | 10,520,000,000$ |
| EBITDA | | 44,216,000,000$ | 43,316,000,000$ | 41,988,000,000$ | 41,591,000,000$ | 43,989,000,000$ | 49,202,000,000$ | 41,649,000,000$ | 34,659,000,000$ | 38,563,000,000$ | 37,451,000,000$ | 32,260,000,000$ | 26,099,000,000$ | 20,094,000,000$ | 14,383,000,000$ | 11,687,000,000$ | 14,075,000,000$ | 15,511,000,000$ | 16,450,000,000$ | 19,079,000,000$ | 16,468,000,000$ | 13,456,000,000$ | 7,919,000,000$ | 7,932,000,000$ | 16,647,000,000$ | 18,298,000,000$ | 18,547,000,000$ | 18,169,000,000$ | 15,088,000,000$ | 16,220,000,000$ | 15,653,000,000$ | 15,045,000,000$ | 11,819,000,000$ | 13,445,000,000$ | 13,191,000,000$ | 11,319,000,000$ | 11,392,000,000$ | 11,406,000,000$ | 11,806,000,000$ | 9,750,000,000$ | 9,301,000,000$ | 8,545,000,000$ | 10,207,000,000$ | 10,112,000,000$ | 8,390,000,000$ | 9,733,000,000$ | 10,618,000,000$ | 9,855,000,000$ | 10,520,000,000$ |