| JEWETT CAMERON TRADING CO LTD (JCTC) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | | | | | | | | | 2021-Nov-30 | | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | | | | | | | | | Q1-FY2022 | | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | 8,653,467$ | 10,370,845$ | 12,605,344$ | 9,054,951$ | 9,267,001$ | 13,214,126$ | 15,896,017$ | 8,229,192$ | 9,805,841$ | 14,622,645$ | 18,945,738$ | 8,143,421$ | | | | | 12,917,724$ | | 21,619,952$ | 10,460,355$ | 10,316,284$ | 14,026,918$ | 16,241,239$ | 7,621,927$ | 7,055,178$ | 11,830,846$ | 16,692,241$ | 7,857,175$ | 9,066,100$ | 11,233,135$ | 19,934,709$ | 13,341,338$ | 9,413,970$ | 11,061,733$ | 16,718,234$ | 9,499,286$ | 10,421,804$ | 10,522,644$ | 14,458,713$ | 11,188,133$ | 11,941,508$ | 11,482,722$ | 13,289,408$ | 9,483,404$ | 7,982,617$ | 9,265,063$ | 15,335,570$ | 9,732,649$ |
| QoQ% | | (16.56%) | (17.73%) | 39.21% | (2.29%) | (29.87%) | (16.87%) | 93.17% | (16.08%) | (32.94%) | (22.82%) | 132.65% | | | | | | | | 106.69% | 1.40% | (26.45%) | (13.63%) | 113.09% | 8.03% | (40.37%) | (29.12%) | 112.45% | (13.34%) | (19.29%) | (43.65%) | 49.42% | 41.72% | (14.90%) | (33.83%) | 76.00% | (8.85%) | (.96%) | (27.22%) | 29.23% | (6.31%) | 4.00% | (13.60%) | 40.13% | 18.80% | (13.84%) | (39.58%) | 57.57% | 21.56% |
| YoY% | | (6.62%) | (21.52%) | (20.70%) | 10.04% | (5.50%) | (9.63%) | (16.10%) | 1.05% | | | | | | | | | 25.22% | | 33.12% | 37.24% | 46.22% | 18.56% | (2.70%) | (2.99%) | (22.18%) | 5.32% | (16.27%) | (41.11%) | (3.70%) | 1.55% | 19.24% | 40.45% | (9.67%) | 5.12% | 15.63% | (15.10%) | (12.73%) | (8.36%) | 8.80% | 17.98% | 49.59% | 23.94% | (13.34%) | (2.56%) | (.30%) | (13.50%) | 1.89% | (31.59%) |
| Cost Of Revenue | | 9,732,399$ | 9,517,466$ | 10,716,337$ | 7,239,243$ | 7,573,099$ | 11,302,155$ | 12,944,941$ | 6,164,676$ | 7,849,760$ | 11,569,134$ | 14,532,366$ | 6,222,879$ | | | | | 10,452,861$ | | 16,037,702$ | 7,848,779$ | 7,353,385$ | 9,916,827$ | 11,931,746$ | 5,616,672$ | 5,006,835$ | 9,574,543$ | 13,054,487$ | 6,095,887$ | 6,757,014$ | 8,447,589$ | 15,944,995$ | 10,705,532$ | 7,227,222$ | 8,317,655$ | 12,906,533$ | 7,370,224$ | 8,027,362$ | 8,378,225$ | 11,281,973$ | 9,152,554$ | 9,561,653$ | 9,079,629$ | 11,047,607$ | 7,581,284$ | 6,112,594$ | 7,444,909$ | 12,384,976$ | 7,974,979$ |
| Gross Profit | | (1,078,932$) | 853,379$ | 1,889,007$ | 1,815,708$ | 1,693,902$ | 1,911,971$ | 2,951,076$ | 2,064,516$ | 1,956,081$ | 3,053,511$ | 4,413,372$ | 1,920,542$ | | | | | 2,464,863$ | | 5,582,250$ | 2,611,576$ | 2,962,899$ | 4,110,091$ | 4,309,493$ | 2,005,255$ | 2,048,343$ | 2,256,303$ | 3,637,754$ | 1,761,288$ | 2,309,086$ | 2,785,546$ | 3,989,714$ | 2,635,806$ | 2,186,748$ | 2,744,078$ | 3,811,701$ | 2,129,062$ | 2,394,442$ | 2,144,419$ | 3,176,740$ | 2,035,579$ | 2,379,855$ | 2,403,093$ | 2,241,801$ | 1,902,120$ | 1,870,023$ | 1,820,154$ | 2,950,594$ | 1,757,670$ |
| Gross Margin | | (12.47%) | 8.23% | 14.99% | 20.05% | 18.28% | 14.47% | 18.57% | 25.09% | 19.95% | 20.88% | 23.30% | 23.58% | | | | | 19.08% | | 25.82% | 24.97% | 28.72% | 29.30% | 26.53% | 26.31% | 29.03% | 19.07% | 21.79% | 22.42% | 25.47% | 24.80% | 20.01% | 19.76% | 23.23% | 24.81% | 22.80% | 22.41% | 22.98% | 20.38% | 21.97% | 18.19% | 19.93% | 20.93% | 16.87% | 20.06% | 23.43% | 19.65% | 19.24% | 18.06% |
| Operating Expenses | | 2,705,683$ | 2,287,592$ | 2,576,788$ | 2,586,195$ | 2,552,047$ | 2,222,065$ | 2,895,481$ | 2,791,203$ | 2,745,305$ | 2,656,963$ | 3,162,353$ | 3,130,627$ | | | | | 2,932,044$ | | 2,944,240$ | 2,674,738$ | 2,339,116$ | 1,991,644$ | 2,395,911$ | 2,168,275$ | 2,059,217$ | 12,891,737$ | (2,131,116$) | 1,703,663$ | 1,830,077$ | 12,834,272$ | (1,980,869$) | 1,915,562$ | 1,616,446$ | 11,612,760$ | (1,788,463$) | 1,580,828$ | 1,601,937$ | 10,982,847$ | (1,671,788$) | 1,694,962$ | 1,494,651$ | 9,731,455$ | (1,462,461$) | 1,435,416$ | 1,340,124$ | 9,346,362$ | (1,398,057$) | 1,348,852$ |
| Operating Income | | (3,784,615$) | (1,434,213$) | (687,781$) | (770,487$) | (858,145$) | (310,094$) | 55,595$ | (726,687$) | (789,224$) | 396,548$ | 1,251,019$ | (1,210,085$) | | | | | | | | | | | | | | | | 57,625$ | 479,009$ | 977,028$ | 2,008,845$ | 720,244$ | 570,302$ | 1,073,774$ | 2,023,238$ | 548,234$ | 792,505$ | 884,372$ | 1,504,952$ | 340,617$ | 885,204$ | | | | | | | |
| Operating Margin | | (43.74%) | (13.83%) | (5.46%) | (8.51%) | (9.26%) | (2.35%) | .35% | (8.83%) | (8.05%) | 2.71% | 6.60% | (14.86%) | | | | | | | | | | | | | | | | .73% | 5.28% | 8.70% | 10.08% | 5.40% | 6.06% | 9.71% | 12.10% | 5.77% | 7.60% | 8.40% | 10.41% | 3.04% | 7.41% | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 129,149$ | 93,451$ | 74,147$ | 0$ | 0$ | 0$ | 1,437$ | 0$ | 6,855$ | 104,476$ | 152,905$ | 114,530$ | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | | | | | (658$) | | | | | |
| Income Before Tax | | (3,913,764$) | (1,527,664$) | (761,928$) | (761,085$) | (835,347$) | (287,925$) | 55,608$ | (707,436$) | 1,743,576$ | 362,322$ | 1,098,114$ | (1,324,615$) | | | | | (297,825$) | | 1,509,839$ | (46,166$) | 350,271$ | 3,184,933$ | 874,947$ | (192,489$) | (13,983$) | 1,955,731$ | 682,750$ | 67,084$ | 203,228$ | 3,058,042$ | 761,417$ | 290,029$ | 99,426$ | 3,852,928$ | 386,632$ | 68,185$ | 486,528$ | 3,007,918$ | 309,530$ | 31,893$ | 170,552$ | 2,635,256$ | 134,984$ | 473,892$ | 536,794$ | 2,632,013$ | 313,387$ | 415,430$ |
| Tax Expenses | | 30,375$ | 563,081$ | (112,294$) | (187,991$) | (176,630$) | (76,267$) | (99,254$) | (173,291$) | 452,035$ | 348,970$ | (363,163$) | (352,577$) | | | | | 93,316$ | | (904,638$) | 6,998$ | (138,256$) | 1,616,497$ | (522,026$) | (18,226$) | (7,362$) | 1,422,813$ | (415,461$) | (52,545$) | (146,466$) | 2,357,343$ | (627,792$) | (218,269$) | (223,007$) | 3,127,339$ | (819,503$) | (240,828$) | (308,405$) | 2,455,754$ | (599,200$) | (100,067$) | (361,693$) | 1,933,732$ | (326,116$) | (190,332$) | (209,007$) | 2,279,866$ | (622,942$) | (178,032$) |
| Net Income | | (3,944,139$) | (2,248,647$) | (649,634$) | (573,094$) | (658,717$) | (190,504$) | 154,862$ | (534,145$) | 1,291,541$ | 290,221$ | 734,951$ | (972,038$) | | | | | (391,141$) | | 2,414,477$ | (53,164$) | 488,527$ | 1,568,436$ | 1,396,973$ | (174,263$) | (6,621$) | 532,918$ | 1,098,211$ | 119,629$ | 349,694$ | 700,699$ | 1,389,209$ | 508,298$ | 322,433$ | 725,589$ | 1,206,135$ | 309,013$ | 794,933$ | 552,164$ | 908,730$ | 131,960$ | 532,245$ | 701,524$ | 461,100$ | 283,560$ | 327,787$ | 352,147$ | 936,329$ | 237,398$ |
| Profit Margin | | (45.58%) | (21.68%) | (5.15%) | (6.33%) | (7.11%) | (1.44%) | .97% | (6.49%) | 13.17% | 1.99% | 3.88% | (11.94%) | | | | | (3.03%) | | 11.17% | (.51%) | 4.74% | 11.18% | 8.60% | (2.29%) | (.09%) | 4.50% | 6.58% | 1.52% | 3.86% | 6.24% | 6.97% | 3.81% | 3.43% | 6.56% | 7.21% | 3.25% | 7.63% | 5.25% | 6.29% | 1.18% | 4.46% | 6.11% | 3.47% | 2.99% | 4.11% | 3.80% | 6.11% | 2.44% |
| TTM | | (18.23%) | (10.00%) | (4.69%) | (2.67%) | (2.64%) | 1.53% | 2.48% | 3.45% | 2.61% | | | | | | | | | | 7.83% | 6.66% | 6.80% | 6.20% | 4.09% | 3.36% | 4.02% | 4.62% | 5.06% | 5.32% | 5.50% | 5.42% | 5.48% | 5.47% | 5.49% | 6.36% | 6.07% | 5.71% | 5.13% | 4.42% | 4.64% | 3.81% | 4.28% | 4.20% | 3.56% | 4.52% | 4.38% | 4.39% | 5.36% | 5.59% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | (1$) | | | 1$ | | | | | | | | | | 309,013$ | | | 129,944$ | | | | 281,545$ | | | | |
| Earnings to Common Shareholders | | (3,944,139$) | (2,248,647$) | (649,634$) | (573,094$) | (658,717$) | (190,504$) | 154,862$ | (534,145$) | 1,291,541$ | 290,221$ | 734,951$ | (972,038$) | | | | | (391,141$) | | 2,414,477$ | (53,164$) | 488,527$ | 1,568,436$ | 1,396,973$ | (174,262$) | (6,621$) | 532,918$ | 1,098,210$ | 119,629$ | 349,694$ | 700,699$ | 1,389,209$ | 508,298$ | 322,433$ | 725,589$ | 1,206,135$ | 309,013$ | 485,920$ | 552,164$ | 908,730$ | 131,960$ | 532,245$ | 701,524$ | 461,100$ | 2,015$ | 327,787$ | 352,147$ | 936,329$ | 237,398$ |
| QoQ% | | (75.40%) | (246.14%) | (13.36%) | 13.00% | (245.78%) | (223.02%) | 128.99% | (141.36%) | 345.02% | (60.51%) | 175.61% | | | | | | | | 4,641.56% | (110.88%) | (68.85%) | 12.27% | 901.65% | (2,531.96%) | (101.24%) | (51.47%) | 818.01% | (65.79%) | (50.09%) | (49.56%) | 173.31% | 57.65% | (55.56%) | (39.84%) | 290.32% | (36.41%) | (12.00%) | (39.24%) | 588.64% | (75.21%) | (24.13%) | 52.14% | 22,783.38% | (99.39%) | (6.92%) | (62.39%) | 294.41% | (28.62%) |
| YoY% | | (498.76%) | (1,080.37%) | (519.49%) | (7.29%) | (151.00%) | (165.64%) | (78.93%) | 45.05% | | | | | | | | | (180.07%) | | 72.84% | 69.49% | 7,478.45% | 194.31% | 27.21% | (245.67%) | (101.89%) | (23.95%) | (20.95%) | (76.47%) | 8.46% | (3.43%) | 15.18% | 64.49% | (33.65%) | 31.41% | 32.73% | 134.17% | (8.70%) | (21.29%) | 97.08% | 6,448.88% | 62.38% | 99.21% | (50.75%) | (99.15%) | (1.44%) | (58.18%) | (8.07%) | (69.97%) |
| Earnings Per Share, Basic | | (1.12$) | (0.64$) | (0.18$) | (0.16$) | (0.19$) | (0.05$) | 0.04$ | (0.15$) | 0.37$ | | 0.21$ | (0.28$) | | | | | (0.11$) | | 0.69$ | (0.02$) | 0.14$ | 0.45$ | 0.40$ | (0.05$) | 0.00$ | 0.12$ | 0.27$ | 0.03$ | 0.08$ | 0.11$ | 0.31$ | 0.11$ | 0.14$ | 0.33$ | 0.53$ | 0.14$ | 0.21$ | 0.24$ | 0.37$ | 0.05$ | 0.21$ | 0.28$ | 0.18$ | 0.00$ | 0.12$ | 0.13$ | 0.33$ | 0.08$ |
| Earnings Per Share, Diluted | | (1.12$) | (0.64$) | (0.18$) | (0.16$) | (0.19$) | (0.05$) | 0.04$ | (0.15$) | 0.37$ | | 0.21$ | (0.28$) | | | | | (0.11$) | | 0.69$ | (0.02$) | 0.14$ | 0.45$ | 0.40$ | (0.05$) | 0.00$ | 0.12$ | 0.27$ | 0.03$ | 0.08$ | 0.16$ | 0.31$ | 0.11$ | 0.07$ | 0.08$ | 0.26$ | 0.14$ | 0.21$ | 0.24$ | 0.37$ | 0.05$ | 0.21$ | 0.28$ | 0.18$ | 0.00$ | 0.12$ | 0.13$ | 0.33$ | 0.08$ |
| Unlevered FCF Per Share, Basic | | (0.38$) | (0.19$) | (0.47$) | (0.74$) | (0.52$) | 1.08$ | 0.00$ | | 1.32$ | | 0.87$ | | | | | | (0.56$) | | (0.49$) | (0.85$) | 0.59$ | 0.15$ | (0.37$) | (0.36$) | (0.17$) | 1.49$ | 0.36$ | (0.47$) | 0.05$ | 0.17$ | 0.79$ | (0.62$) | (0.10$) | 0.80$ | 1.28$ | (1.17$) | 0.36$ | 0.56$ | 0.60$ | 0.54$ | (0.01$) | 1.22$ | 1.54$ | (1.09$) | (0.39$) | 0.21$ | 0.59$ | (0.54$) |
| Unlevered FCF Per Share, Diluted | | (0.38$) | (0.19$) | (0.47$) | (0.74$) | (0.52$) | 1.08$ | 0.00$ | | 1.32$ | | 0.87$ | | | | | | (0.56$) | | (0.49$) | (0.85$) | 0.59$ | 0.15$ | (0.37$) | (0.36$) | (0.17$) | 1.49$ | 0.36$ | (0.47$) | 0.05$ | 0.26$ | 0.79$ | (0.62$) | (0.05$) | 0.20$ | 0.64$ | (1.17$) | 0.36$ | 0.56$ | 0.60$ | 0.54$ | (0.01$) | 1.22$ | 1.54$ | (1.09$) | (0.39$) | 0.21$ | 0.59$ | (0.54$) |
| Average Shares, Basic | | 3,518,119 | 3,513,671 | 3,518,119 | 3,515,308 | 3,504,802 | 3,504,835 | 3,504,802 | 3,504,348 | 3,498,899 | | 3,498,899 | 3,498,899 | | | | | 3,491,103 | | 3,489,161 | 3,486,495 | 3,481,162 | 3,478,578 | 3,481,162 | 3,562,630 | 3,971,282 | 4,435,920 | 4,022,587 | 4,218,348 | 4,256,361 | 6,551,290 | 4,468,988 | 4,468,988 | 2,234,494 | 2,231,206 | 2,286,294 | 2,286,294 | 2,286,294 | 2,330,766 | 2,458,170 | 2,476,832 | 2,476,832 | 2,491,095 | 2,561,702 | 2,585,661 | 2,688,942 | 2,741,907 | 2,866,273 | 3,129,764 |
| Average Shares, Diluted | | 3,518,119 | 3,513,671 | 3,518,119 | 3,515,308 | 3,504,802 | 3,504,835 | 3,504,802 | 3,504,348 | 3,498,899 | | 3,498,899 | 3,498,899 | | | | | 3,491,103 | | 3,489,161 | 3,486,495 | 3,481,162 | 3,478,578 | 3,481,162 | 3,562,630 | 3,971,282 | 4,435,920 | 4,022,587 | 4,218,348 | 4,256,361 | 4,316,796 | 4,468,988 | 4,468,988 | 4,468,988 | 9,035,000 | 4,572,588 | 2,286,294 | 2,286,294 | 2,330,766 | 2,458,170 | 2,476,832 | 2,476,832 | 2,491,095 | 2,561,702 | 2,585,661 | 2,688,942 | 2,741,907 | 2,866,273 | 3,129,764 |
| EBIT | | (3,784,615$) | (1,434,213$) | (687,781$) | (761,085$) | (835,347$) | (287,925$) | 57,045$ | (707,436$) | 1,750,431$ | 466,798$ | 1,251,019$ | (1,210,085$) | | | | | (297,825$) | | 1,509,839$ | (46,166$) | 350,271$ | 3,184,933$ | 874,947$ | (192,489$) | (13,983$) | 1,955,731$ | 682,750$ | 67,084$ | 203,228$ | 3,058,042$ | 761,417$ | 290,029$ | 99,426$ | 3,852,928$ | 386,632$ | 68,185$ | 486,528$ | 3,007,918$ | 309,530$ | 31,893$ | 170,552$ | 2,635,256$ | 134,326$ | 473,892$ | 536,794$ | 2,632,013$ | 313,387$ | 415,430$ |
| EBITDA | | (3,707,005$) | (1,353,985$) | (607,773$) | (679,857$) | (754,281$) | (203,408$) | 136,451$ | (616,397$) | 1,848,334$ | 565,143$ | 1,350,981$ | (1,122,006$) | | | | | (228,187$) | | 1,579,192$ | 9,124$ | 400,800$ | 3,241,653$ | 929,728$ | (134,426$) | 34,165$ | 2,004,137$ | 729,891$ | 112,485$ | 254,098$ | 3,065,137$ | 832,977$ | 412,774$ | 172,091$ | 3,905,442$ | 471,325$ | 137,553$ | 555,168$ | 3,057,225$ | 392,508$ | 100,363$ | 246,065$ | 2,706,124$ | 205,537$ | 544,492$ | 605,877$ | 2,695,659$ | 386,532$ | 484,961$ |