• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Investcorp AI Acquisition Corp. (IVCA)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date				2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31					2022-Sep-30	2022-Jun-30	2022-Mar-31
Fiscal Period				Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023					Q3-FY2022	Q2-FY2022	Q1-FY2022
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses
Operating Income				(172,592$)	(313,131$)	(282,139$)	(820,999$)	(614,608$)	(319,152$)	(194,117$)	(466,999$)	(461,510$)	(520,593$)	(325,125$)	(2,096,413$)	(273,246$)	(523,547$)
Operating Margin
Interest Income				4,894$	91,623$	183,580$	199,668$	965,869$	1,419,898$	1,399,396$	1,413,183$	2,503,463$	3,221,233$	2,889,862$
Interest Expenses
Income Before Tax				(6,823$)	(511,758$)	(98,559$)	539,669$	(229,238$)	1,681,247$	334,529$	2,107,185$	1,210,015$	3,532,578$	2,012,699$	3,219,725$	2,382,466$	1,189,699$
Tax Expenses
Net Income				(6,823$)	(511,758$)	(98,559$)	539,669$	(229,238$)	1,681,247$	334,529$	2,107,185$	1,210,015$	3,532,578$	2,012,699$	3,219,725$	2,382,466$	1,189,699$
Profit Margin
TTM
Earnings to Minority
Earnings to Common Shareholders				(6,823$)	(511,758$)	(98,559$)	539,669$	(229,238$)	1,681,247$	334,529$	2,107,185$	1,210,015$	3,532,578$	2,012,699$	3,219,725$	2,382,466$	1,189,699$
QoQ%				98.67%	(419.24%)	(118.26%)	335.42%	(113.64%)	402.57%	(84.12%)	74.15%	(65.75%)	75.51%	(37.49%)	35.14%	100.26%
YoY%				97.02%	(130.44%)	(129.46%)	(74.39%)	(118.95%)	(52.41%)	(83.38%)	(34.55%)	(49.21%)	196.93%
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic																		5,625,000
Average Shares, Diluted																		5,625,000
EBIT				(6,823$)	(511,758$)	(98,559$)	539,669$	(229,238$)	1,681,247$	334,529$	2,107,185$	1,210,015$	3,532,578$	2,012,699$	3,219,725$	2,382,466$	1,189,699$
EBITDA				(6,823$)	(511,758$)	(98,559$)	539,669$	(229,238$)	1,681,247$	334,529$	2,107,185$	1,210,015$	3,532,578$	2,012,699$	3,219,725$	2,382,466$	1,189,699$

Copy Table ✓