| INTUITIVE SURGICAL INC (ISRG) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 2,505,100,000$ | 2,440,000,000$ | 2,253,400,000$ | 2,413,500,000$ | 2,038,100,000$ | 2,009,900,000$ | 1,890,600,000$ | 1,928,300,000$ | 1,743,700,000$ | 1,755,900,000$ | 1,696,200,000$ | 1,655,000,000$ | 1,557,400,000$ | 1,522,100,000$ | 1,487,700,000$ | 1,550,700,000$ | 1,403,300,000$ | 1,464,000,000$ | 1,292,100,000$ | 1,329,100,000$ | 1,077,700,000$ | 852,100,000$ | 1,099,500,000$ | 1,277,700,000$ | 1,128,200,000$ | 1,098,900,000$ | 973,700,000$ | 1,046,500,000$ | 920,900,000$ | 909,300,000$ | 847,500,000$ | 892,400,000$ | 807,800,000$ | 758,800,000$ | 679,600,000$ | 756,900,000$ | 682,900,000$ | 670,100,000$ | 594,500,000$ | 676,500,000$ | 589,700,000$ | 586,100,000$ | 532,100,000$ | 604,700,000$ | 550,100,000$ | 512,200,000$ | 464,700,000$ | 576,200,000$ |
| QoQ% | | 2.67% | 8.28% | (6.63%) | 18.42% | 1.40% | 6.31% | (1.96%) | 10.59% | (.70%) | 3.52% | 2.49% | 6.27% | 2.32% | 2.31% | (4.06%) | 10.50% | (4.15%) | 13.30% | (2.78%) | 23.33% | 26.48% | (22.50%) | (13.95%) | 13.25% | 2.67% | 12.86% | (6.96%) | 13.64% | 1.28% | 7.29% | (5.03%) | 10.47% | 6.46% | 11.65% | (10.21%) | 10.84% | 1.91% | 12.72% | (12.12%) | 14.72% | .61% | 10.15% | (12.01%) | 9.93% | 7.40% | 10.22% | (19.35%) | 15.47% |
| YoY% | | 22.91% | 21.40% | 19.19% | 25.16% | 16.88% | 14.47% | 11.46% | 16.51% | 11.96% | 15.36% | 14.02% | 6.73% | 10.98% | 3.97% | 15.14% | 16.67% | 30.21% | 71.81% | 17.52% | 4.02% | (4.48%) | (22.46%) | 12.92% | 22.09% | 22.51% | 20.85% | 14.89% | 17.27% | 14.00% | 19.83% | 24.71% | 17.90% | 18.29% | 13.24% | 14.32% | 11.89% | 15.81% | 14.33% | 11.73% | 11.87% | 7.20% | 14.43% | 14.50% | 4.95% | 10.24% | (11.46%) | (23.99%) | (5.43%) |
| Cost Of Revenue | | 842,700,000$ | 822,100,000$ | 795,700,000$ | 771,300,000$ | 664,200,000$ | 637,200,000$ | 645,200,000$ | 650,900,000$ | 576,500,000$ | 584,000,000$ | 583,200,000$ | 544,100,000$ | 505,300,000$ | 498,800,000$ | 478,000,000$ | 489,900,000$ | 431,900,000$ | 440,300,000$ | 389,500,000$ | 433,300,000$ | 353,400,000$ | 349,200,000$ | 361,300,000$ | 381,700,000$ | 342,600,000$ | 339,900,000$ | 304,100,000$ | 310,800,000$ | 278,600,000$ | 277,000,000$ | 253,700,000$ | 259,100,000$ | 239,300,000$ | 228,700,000$ | 209,800,000$ | 229,700,000$ | 195,900,000$ | 199,200,000$ | 189,500,000$ | 217,700,000$ | 193,900,000$ | 199,600,000$ | 195,300,000$ | 211,300,000$ | 189,500,000$ | 167,800,000$ | 149,300,000$ | 178,200,000$ |
| Gross Profit | | 1,662,400,000$ | 1,617,900,000$ | 1,457,700,000$ | 1,642,200,000$ | 1,373,900,000$ | 1,372,700,000$ | 1,245,400,000$ | 1,277,400,000$ | 1,167,200,000$ | 1,171,900,000$ | 1,113,000,000$ | 1,110,900,000$ | 1,052,100,000$ | 1,023,300,000$ | 1,009,700,000$ | 1,060,800,000$ | 971,400,000$ | 1,023,700,000$ | 902,600,000$ | 895,800,000$ | 724,300,000$ | 502,900,000$ | 738,200,000$ | 896,000,000$ | 785,600,000$ | 759,000,000$ | 669,600,000$ | 735,700,000$ | 642,300,000$ | 632,300,000$ | 593,800,000$ | 634,000,000$ | 568,100,000$ | 530,100,000$ | 469,800,000$ | 527,200,000$ | 487,000,000$ | 470,900,000$ | 405,000,000$ | 458,800,000$ | 395,800,000$ | 386,500,000$ | 336,800,000$ | 393,400,000$ | 360,600,000$ | 344,400,000$ | 315,400,000$ | 398,000,000$ |
| Gross Margin | | 66.36% | 66.31% | 64.69% | 68.04% | 67.41% | 68.30% | 65.87% | 66.25% | 66.94% | 66.74% | 65.62% | 67.12% | 67.56% | 67.23% | 67.87% | 68.41% | 69.22% | 69.93% | 69.86% | 67.40% | 67.21% | 59.02% | 67.14% | 70.13% | 69.63% | 69.07% | 68.77% | 70.30% | 69.75% | 69.54% | 70.07% | 71.04% | 70.33% | 69.86% | 69.13% | 69.65% | 71.31% | 70.27% | 68.12% | 67.82% | 67.12% | 65.94% | 63.30% | 65.06% | 65.55% | 67.24% | 67.87% | 69.07% |
| Operating Expenses | | 902,700,000$ | 874,500,000$ | 879,600,000$ | 907,300,000$ | 796,600,000$ | 805,400,000$ | 776,000,000$ | 827,200,000$ | 701,400,000$ | 708,700,000$ | 725,400,000$ | 738,400,000$ | 653,200,000$ | 625,700,000$ | 601,600,000$ | 610,400,000$ | 528,800,000$ | 512,500,000$ | 485,800,000$ | 480,000,000$ | 453,900,000$ | 422,300,000$ | 455,200,000$ | 498,400,000$ | 419,900,000$ | 400,000,000$ | 417,400,000$ | 403,700,000$ | 329,000,000$ | 354,900,000$ | 317,100,000$ | 305,000,000$ | 287,500,000$ | 270,200,000$ | 276,400,000$ | 261,100,000$ | 230,600,000$ | 225,500,000$ | 226,000,000$ | 212,900,000$ | 205,900,000$ | 212,700,000$ | 206,400,000$ | 207,300,000$ | 201,500,000$ | 201,400,000$ | 258,800,000$ | 189,400,000$ |
| Operating Income | | 759,700,000$ | 743,400,000$ | 578,100,000$ | 734,900,000$ | 577,300,000$ | 567,300,000$ | 469,400,000$ | 450,200,000$ | 465,800,000$ | 463,200,000$ | 387,600,000$ | 372,500,000$ | 398,900,000$ | 397,600,000$ | 408,100,000$ | 450,400,000$ | 442,600,000$ | 511,200,000$ | 416,800,000$ | 415,800,000$ | 270,400,000$ | 80,600,000$ | 283,000,000$ | 397,600,000$ | 365,700,000$ | 359,000,000$ | 252,200,000$ | 332,000,000$ | 313,300,000$ | 277,400,000$ | 276,700,000$ | 329,000,000$ | 280,600,000$ | 259,900,000$ | 193,400,000$ | 268,900,000$ | 256,400,000$ | 245,400,000$ | 179,000,000$ | 245,900,000$ | 189,900,000$ | 173,800,000$ | 130,400,000$ | 186,100,000$ | 159,100,000$ | 143,000,000$ | 56,600,000$ | 208,600,000$ |
| Operating Margin | | 30.33% | 30.47% | 25.66% | 30.45% | 28.33% | 28.23% | 24.83% | 23.35% | 26.71% | 26.38% | 22.85% | 22.51% | 25.61% | 26.12% | 27.43% | 29.05% | 31.54% | 34.92% | 32.26% | 31.28% | 25.09% | 9.46% | 25.74% | 31.12% | 32.41% | 32.67% | 25.90% | 31.73% | 34.02% | 30.51% | 32.65% | 36.87% | 34.74% | 34.25% | 28.46% | 35.53% | 37.55% | 36.62% | 30.11% | 36.35% | 32.20% | 29.65% | 24.51% | 30.78% | 28.92% | 27.92% | 12.18% | 36.20% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 855,200,000$ | 832,100,000$ | 668,500,000$ | 809,800,000$ | 671,000,000$ | 654,500,000$ | 538,500,000$ | 515,900,000$ | 522,000,000$ | 499,200,000$ | 421,800,000$ | 394,700,000$ | 402,800,000$ | 406,900,000$ | 402,400,000$ | 454,200,000$ | 461,100,000$ | 526,200,000$ | 448,800,000$ | 436,500,000$ | 355,200,000$ | 107,200,000$ | 308,100,000$ | 431,700,000$ | 399,000,000$ | 391,800,000$ | 279,700,000$ | 358,800,000$ | 335,200,000$ | 295,600,000$ | 289,900,000$ | 341,300,000$ | 291,400,000$ | 270,000,000$ | 202,100,000$ | 280,600,000$ | 266,800,000$ | 253,400,000$ | 184,500,000$ | 251,800,000$ | 193,600,000$ | 178,400,000$ | 134,700,000$ | 184,800,000$ | 161,100,000$ | 142,600,000$ | 60,500,000$ | 214,500,000$ |
| Tax Expenses | | 146,000,000$ | 167,900,000$ | (35,200,000$) | 121,800,000$ | 100,400,000$ | 123,000,000$ | (8,900,000$) | (94,800,000$) | 102,200,000$ | 73,200,000$ | 61,000,000$ | 58,000,000$ | 78,100,000$ | 93,300,000$ | 33,000,000$ | 71,500,000$ | 73,900,000$ | 3,200,000$ | 13,600,000$ | 72,900,000$ | 38,400,000$ | 37,000,000$ | (8,100,000$) | 69,000,000$ | 300,000$ | 75,400,000$ | (24,300,000$) | 67,500,000$ | 43,400,000$ | 41,000,000$ | 2,600,000$ | 372,800,000$ | (7,200,000$) | 47,000,000$ | 21,300,000$ | 74,200,000$ | 55,800,000$ | 68,900,000$ | 48,100,000$ | 61,800,000$ | 29,300,000$ | 43,900,000$ | 37,700,000$ | 38,000,000$ | 37,400,000$ | 38,600,000$ | 16,200,000$ | 48,300,000$ |
| Net Income | | 709,200,000$ | 664,200,000$ | 703,700,000$ | 688,000,000$ | 570,600,000$ | 531,500,000$ | 547,400,000$ | 610,700,000$ | 419,800,000$ | 426,000,000$ | 360,800,000$ | 336,700,000$ | 324,700,000$ | 313,600,000$ | 369,400,000$ | 382,700,000$ | 387,200,000$ | 523,000,000$ | 435,200,000$ | 363,600,000$ | 316,800,000$ | 70,200,000$ | 316,200,000$ | 362,700,000$ | 398,700,000$ | 316,400,000$ | 304,000,000$ | 291,300,000$ | 291,800,000$ | 254,600,000$ | 287,300,000$ | (31,500,000$) | 298,600,000$ | 223,000,000$ | 180,800,000$ | 204,000,000$ | 211,000,000$ | 184,500,000$ | 136,400,000$ | 190,000,000$ | 167,300,000$ | 134,500,000$ | 97,000,000$ | 146,800,000$ | 123,700,000$ | 104,000,000$ | 44,300,000$ | 166,200,000$ |
| Profit Margin | | 28.31% | 27.22% | 31.23% | 28.51% | 28.00% | 26.44% | 28.95% | 31.67% | 24.08% | 24.26% | 21.27% | 20.34% | 20.85% | 20.60% | 24.83% | 24.68% | 27.59% | 35.72% | 33.68% | 27.36% | 29.40% | 8.24% | 28.76% | 28.39% | 35.34% | 28.79% | 31.22% | 27.84% | 31.69% | 28.00% | 33.90% | (3.53%) | 36.97% | 29.39% | 26.60% | 26.95% | 30.90% | 27.53% | 22.94% | 28.09% | 28.37% | 22.95% | 18.23% | 24.28% | 22.49% | 20.31% | 9.53% | 28.84% |
| TTM | | 28.77% | 28.72% | 28.62% | 27.99% | 28.73% | 27.86% | 27.38% | 25.51% | 22.53% | 21.73% | 20.77% | 21.61% | 22.73% | 24.36% | 28.15% | 30.26% | 31.14% | 31.74% | 26.06% | 24.48% | 24.75% | 26.34% | 30.28% | 30.85% | 30.85% | 29.79% | 29.65% | 30.21% | 22.47% | 23.40% | 23.51% | 21.38% | 30.18% | 28.45% | 27.97% | 27.21% | 27.51% | 26.80% | 25.67% | 24.69% | 23.59% | 22.09% | 21.44% | 19.65% | 20.84% | 22.97% | 24.85% | 29.62% |
| Earnings to Minority | | 4,800,000$ | 5,800,000$ | 5,300,000$ | 2,300,000$ | 5,500,000$ | 4,600,000$ | 2,500,000$ | 4,500,000$ | 4,100,000$ | 5,200,000$ | 5,500,000$ | 11,800,000$ | 700,000$ | 5,800,000$ | 3,800,000$ | 2,100,000$ | 6,700,000$ | 5,800,000$ | 8,900,000$ | (1,600,000$) | 2,900,000$ | 2,200,000$ | 2,700,000$ | 5,000,000$ | 1,900,000$ | (1,900,000$) | (2,500,000$) | (1,200,000$) | (700,000$) | (700,000$) | (300,000$) | (400,000$) | 0$ | 0$ | 0$ | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 704,400,000$ | 658,400,000$ | 698,400,000$ | 685,700,000$ | 565,100,000$ | 526,900,000$ | 544,900,000$ | 606,200,000$ | 415,700,000$ | 420,800,000$ | 355,300,000$ | 324,900,000$ | 324,000,000$ | 307,800,000$ | 365,600,000$ | 380,600,000$ | 380,500,000$ | 517,200,000$ | 426,300,000$ | 365,200,000$ | 313,900,000$ | 68,000,000$ | 313,500,000$ | 357,700,000$ | 396,800,000$ | 318,300,000$ | 306,500,000$ | 292,500,000$ | 292,500,000$ | 255,300,000$ | 287,600,000$ | (31,500,000$) | 298,600,000$ | 223,000,000$ | 180,800,000$ | 204,000,000$ | 211,000,000$ | 184,500,000$ | 136,400,000$ | 190,000,000$ | 167,300,000$ | 134,500,000$ | 97,000,000$ | 146,800,000$ | 123,700,000$ | 104,000,000$ | 44,300,000$ | 166,200,000$ |
| QoQ% | | 6.99% | (5.73%) | 1.85% | 21.34% | 7.25% | (3.30%) | (10.11%) | 45.83% | (1.21%) | 18.44% | 9.36% | .28% | 5.26% | (15.81%) | (3.94%) | .03% | (26.43%) | 21.32% | 16.73% | 16.34% | 361.62% | (78.31%) | (12.36%) | (9.85%) | 24.66% | 3.85% | 4.79% | .00% | 14.57% | (11.23%) | 1,013.02% | (110.55%) | 33.90% | 23.34% | (11.37%) | (3.32%) | 14.36% | 35.26% | (28.21%) | 13.57% | 24.39% | 38.66% | (33.92%) | 18.67% | 18.94% | 134.76% | (73.35%) | 6.00% |
| YoY% | | 24.65% | 24.96% | 28.17% | 13.11% | 35.94% | 25.21% | 53.36% | 86.58% | 28.30% | 36.71% | (2.82%) | (14.64%) | (14.85%) | (40.49%) | (14.24%) | 4.22% | 21.22% | 660.59% | 35.98% | 2.10% | (20.89%) | (78.64%) | 2.28% | 22.29% | 35.66% | 24.68% | 6.57% | 1,028.57% | (2.04%) | 14.48% | 59.07% | (115.44%) | 41.52% | 20.87% | 32.55% | 7.37% | 26.12% | 37.18% | 40.62% | 29.43% | 35.25% | 29.33% | 118.96% | (11.67%) | (21.11%) | (34.63%) | (76.55%) | (4.97%) |
| Earnings Per Share, Basic | | 1.98$ | 1.84$ | 1.95$ | 1.92$ | 1.59$ | 1.48$ | 1.54$ | 1.72$ | 1.18$ | 1.20$ | 1.01$ | 0.93$ | 0.91$ | 0.86$ | 1.02$ | 1.06$ | 1.07$ | 1.45$ | 1.20$ | 0.45$ | 0.89$ | 0.58$ | 2.69$ | 0.34$ | 3.44$ | 2.76$ | 2.67$ | 2.55$ | 2.57$ | 2.25$ | 2.55$ | (0.28$) | 2.67$ | 2.01$ | 1.62$ | 0.76$ | 1.82$ | 4.82$ | 3.62$ | 0.57$ | 4.49$ | 3.64$ | 2.64$ | 4.04$ | 3.43$ | 2.82$ | 1.16$ | 4.37$ |
| Earnings Per Share, Diluted | | 1.95$ | 1.81$ | 1.92$ | 1.88$ | 1.56$ | 1.46$ | 1.51$ | 1.69$ | 1.16$ | 1.18$ | 1.00$ | 0.91$ | 0.90$ | 0.85$ | 1.00$ | 1.04$ | 1.04$ | 1.42$ | 1.17$ | 0.43$ | 0.87$ | 0.57$ | 2.62$ | 0.33$ | 3.33$ | 2.67$ | 2.56$ | 2.45$ | 2.45$ | 2.15$ | 2.44$ | (0.27$) | 2.56$ | 1.94$ | 1.57$ | 0.74$ | 1.77$ | 4.71$ | 3.54$ | 0.56$ | 4.40$ | 3.56$ | 2.57$ | 3.95$ | 3.35$ | 2.77$ | 1.13$ | 4.27$ |
| Unlevered FCF Per Share, Basic | | 2.36$ | 2.00$ | 1.63$ | 2.31$ | 1.99$ | 1.75$ | 0.75$ | 0.65$ | 1.56$ | 1.90$ | 1.06$ | 1.25$ | 1.08$ | 1.25$ | 0.62$ | 1.59$ | 1.41$ | 1.53$ | 1.35$ | 0.77$ | 0.78$ | 1.97$ | 3.03$ | 0.53$ | 3.43$ | 2.74$ | 2.90$ | 2.95$ | 2.81$ | 2.04$ | 2.48$ | 2.96$ | 3.17$ | 1.95$ | 2.16$ | 1.23$ | 2.32$ | 6.83$ | 6.02$ | 0.95$ | 4.82$ | 5.02$ | 3.37$ | 5.35$ | 4.17$ | 4.17$ | 4.34$ | 6.03$ |
| Unlevered FCF Per Share, Diluted | | 2.32$ | 1.96$ | 1.60$ | 2.26$ | 1.95$ | 1.72$ | 0.74$ | 0.64$ | 1.53$ | 1.86$ | 1.04$ | 1.23$ | 1.06$ | 1.23$ | 0.61$ | 1.54$ | 1.37$ | 1.49$ | 1.31$ | 0.74$ | 0.76$ | 1.92$ | 2.94$ | 0.51$ | 3.32$ | 2.65$ | 2.79$ | 2.83$ | 2.68$ | 1.95$ | 2.37$ | 2.82$ | 3.03$ | 1.88$ | 2.09$ | 1.20$ | 2.26$ | 6.68$ | 5.89$ | 0.93$ | 4.73$ | 4.90$ | 3.28$ | 5.22$ | 4.08$ | 4.10$ | 4.25$ | 5.89$ |
| Average Shares, Basic | | 356,600,000 | 358,500,000 | 357,500,000 | 356,500,000 | 355,800,000 | 355,000,000 | 353,500,000 | 352,000,000 | 351,700,000 | 350,900,000 | 350,200,000 | 351,000,000 | 355,300,000 | 358,100,000 | 358,400,000 | 357,700,000 | 356,800,000 | 355,700,000 | 354,200,000 | 819,200,000 | 352,000,000 | 116,800,000 | 116,400,000 | 1,039,000,000 | 115,400,000 | 115,400,000 | 115,000,000 | 114,500,000 | 114,000,000 | 113,500,000 | 112,800,000 | 112,100,000 | 111,800,000 | 111,000,000 | 111,900,000 | 267,500,000 | 116,100,000 | 38,300,000 | 37,700,000 | 334,300,000 | 37,300,000 | 36,900,000 | 36,700,000 | 36,300,000 | 36,100,000 | 36,900,000 | 38,300,000 | 38,000,000 |
| Average Shares, Diluted | | 361,800,000 | 364,100,000 | 364,600,000 | 363,800,000 | 362,700,000 | 361,000,000 | 360,500,000 | 358,100,000 | 358,200,000 | 357,300,000 | 356,000,000 | 356,900,000 | 360,500,000 | 363,900,000 | 366,700,000 | 367,500,000 | 366,800,000 | 364,900,000 | 364,000,000 | 842,600,000 | 361,900,000 | 119,700,000 | 119,800,000 | 1,075,400,000 | 119,300,000 | 119,300,000 | 119,600,000 | 119,500,000 | 119,200,000 | 118,500,000 | 118,000,000 | 117,700,000 | 116,800,000 | 115,200,000 | 115,500,000 | 274,800,000 | 119,100,000 | 39,200,000 | 38,500,000 | 341,300,000 | 38,000,000 | 37,800,000 | 37,700,000 | 37,200,000 | 36,900,000 | 37,600,000 | 39,100,000 | 38,900,000 |
| EBIT | | 855,200,000$ | 832,100,000$ | 668,500,000$ | 809,800,000$ | 671,000,000$ | 654,500,000$ | 538,500,000$ | 515,900,000$ | 522,000,000$ | 499,200,000$ | 421,800,000$ | 394,700,000$ | 402,800,000$ | 406,900,000$ | 402,400,000$ | 454,200,000$ | 461,100,000$ | 526,200,000$ | 448,800,000$ | 436,500,000$ | 355,200,000$ | 107,200,000$ | 308,100,000$ | 431,700,000$ | 399,000,000$ | 391,800,000$ | 279,700,000$ | 358,800,000$ | 335,200,000$ | 295,600,000$ | 289,900,000$ | 341,300,000$ | 291,400,000$ | 270,000,000$ | 202,100,000$ | 280,600,000$ | 266,800,000$ | 253,400,000$ | 184,500,000$ | 251,800,000$ | 193,600,000$ | 178,400,000$ | 134,700,000$ | 184,800,000$ | 161,100,000$ | 142,600,000$ | 60,500,000$ | 214,500,000$ |
| EBITDA | | 855,200,000$ | 832,100,000$ | 668,500,000$ | 809,800,000$ | 671,000,000$ | 654,500,000$ | 538,500,000$ | 515,900,000$ | 522,000,000$ | 499,200,000$ | 421,800,000$ | 394,700,000$ | 402,800,000$ | 406,900,000$ | 402,400,000$ | 454,200,000$ | 461,100,000$ | 526,200,000$ | 448,800,000$ | 436,500,000$ | 355,200,000$ | 107,200,000$ | 308,100,000$ | 431,700,000$ | 399,000,000$ | 391,800,000$ | 279,700,000$ | 358,800,000$ | 335,200,000$ | 295,600,000$ | 289,900,000$ | 341,300,000$ | 291,400,000$ | 270,000,000$ | 202,100,000$ | 280,600,000$ | 266,800,000$ | 253,400,000$ | 184,500,000$ | 251,800,000$ | 193,600,000$ | 178,400,000$ | 134,700,000$ | 184,800,000$ | 161,100,000$ | 142,600,000$ | 60,500,000$ | 214,500,000$ |