• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Iron Horse Acquisitions Corp. (IROH)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue		7,905,065$				4,291,966$
QoQ%
YoY%		84.18%
Cost Of Revenue		2,337,565$				1,343,843$
Gross Profit		5,567,500$				2,948,123$
Gross Margin		70.43%				68.69%
Operating Expenses		983,465$	671,528$	519,958$	700,764$	650,655$	238,406$	479,858$	7,032$	137,134$	60,320$	104,532$
Operating Income		4,584,035$	(671,528$)	(519,958$)	(4,382,298$)	2,297,468$	(238,406$)	(479,858$)	(7,032$)	(137,134$)	(60,320$)	(104,532$)
Operating Margin		57.99%				53.53%
Interest Income		130,973$	753,788$	752,929$	3,518,943$	4,156$	931,428$	858,253$
Interest Expenses
Income Before Tax		4,723,218$	82,260$	232,971$	(568,694$)	2,310,685$	659,969$	684,530$	(7,032$)	(137,134$)	(60,320$)	(104,532$)
Tax Expenses		1,378,252$	146,200$	149,211$	(20,263$)	743,648$	178,042$	211,115$
Net Income		3,344,966$	2,922,042$	773,683$	(548,431$)	1,567,037$	356,838$	375$	(6,806$)	(137,134$)	(60,320$)	(104,532$)
Profit Margin		42.31%				36.51%
TTM
Earnings to Minority
Earnings to Common Shareholders		3,344,966$	2,922,042$	773,683$	(548,431$)	1,567,037$	356,838$	375$	(6,806$)	(137,134$)	(60,320$)	(104,532$)
QoQ%		14.47%	277.68%	241.07%	(135.00%)	339.15%	95,056.80%	105.51%	95.04%	(127.34%)	42.30%
YoY%		113.46%	718.87%	206,215.47%	(7,958.05%)	1,242.71%	691.58%	100.36%
Earnings Per Share, Basic		0.07$				0.03$
Earnings Per Share, Diluted		0.07$				0.03$
Unlevered FCF Per Share, Basic		(0.08$)				0.47$
Unlevered FCF Per Share, Diluted		(0.08$)				0.47$
Average Shares, Basic		47,689,349				47,689,349
Average Shares, Diluted		47,689,349				47,689,349
EBIT		4,723,218$	82,260$	232,971$	(568,694$)	2,310,685$	659,969$	684,530$	(7,032$)	(137,134$)	(60,320$)	(104,532$)
EBITDA		4,723,218$	82,260$	232,971$	(568,694$)	2,310,685$	659,969$	684,530$	(7,032$)	(137,134$)	(60,320$)	(104,532$)

Copy Table ✓