• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	iPower Inc. (IPW)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date			2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024											Q3-FY2020
Total Revenue			1,433,257$	3,498,681$	7,133,602$	12,017,467$	10,579,748$	16,041,672$	19,072,571$	19,008,521$	19,454,481$	23,308,508$	16,800,122$	26,508,374$	23,399,166$	20,225,619$	19,254,590$							13,133,902$				9,772,108$
QoQ%			(59.03%)	(50.96%)	(40.64%)	13.59%	(34.05%)	(15.89%)	.34%	(2.29%)	(16.54%)	38.74%		13.29%	15.69%	5.04%
YoY%			(86.45%)	(78.19%)	(62.60%)	(36.78%)	(45.62%)	(31.18%)	13.53%															34.40%
Cost Of Revenue			4,231,444$	2,743,132$	3,994,680$	7,210,943$	6,106,758$	9,186,212$	10,682,685$	10,520,624$	10,777,307$	12,941,399$	9,481,882$	14,749,529$	14,348,668$	12,433,898$	11,285,064$							7,369,127$				6,612,596$
Gross Profit			(2,798,187$)	755,549$	3,138,922$	4,806,524$	4,472,990$	6,855,460$	8,389,886$	8,487,897$	8,677,174$	10,367,109$	7,318,240$	11,758,845$	9,050,498$	7,791,721$	7,969,526$							5,764,775$				3,159,512$
Gross Margin			(195.23%)	21.60%	44.00%	40.00%	42.28%	42.74%	43.99%	44.65%	44.60%	44.48%	43.56%	44.36%	38.68%	38.52%	41.39%							43.89%				32.33%
Operating Expenses			6,489,499$	1,899,810$	5,576,899$	6,501,703$	7,978,926$	7,189,964$	7,706,279$	11,234,331$	7,420,318$	8,765,833$	9,870,587$	13,027,522$	12,046,971$	9,602,919$	12,052,092$							4,976,041$				2,819,327$
Operating Income			(9,287,686$)	(1,144,261$)	(2,437,977$)	(1,695,179$)	(3,505,936$)	(334,504$)	683,607$	(2,746,434$)	1,256,856$	1,601,276$	(2,552,347$)	(1,268,677$)	(2,996,473$)	(1,811,198$)	(4,082,566$)							788,734$				340,185$
Operating Margin			(648.01%)	(32.71%)	(34.18%)	(14.11%)	(33.14%)	(2.09%)	3.58%	(14.45%)	6.46%	6.87%	(15.19%)	(4.79%)	(12.81%)	(8.96%)	(21.20%)							6.01%				3.48%
Interest Income
Interest Expenses			0$	0$	70,306$	61,719$	73,706$	81,904$	140,210$	131,217$	188,880$	180,369$	154,533$	215,445$	251,779$	218,554$	280,420$							60,118$				26,222$
Income Before Tax			(8,056,658$)	(5,607,876$)	(2,013,789$)	(997,232$)	(3,555,587$)	(382,217$)	336,175$	(2,668,629$)	989,726$	1,389,616$	(2,606,922$)	(1,565,233$)	(3,570,220$)	(2,123,353$)	(4,341,023$)							30,990$				306,809$
Tax Expenses			(1,239,298$)	(326,502$)	(820,508$)	(463,584$)	(711,205$)	6,364$	120,511$	(636,512$)	336,309$	377,147$	(688,939$)	(275,882$)	(605,374$)	(589,581$)	(1,047,749$)							237,813$				86,085$
Net Income			(6,440,755$)	(3,454,878$)	(1,193,281$)	(533,648$)	(2,818,720$)	(342,373$)	215,664$	(2,029,281$)	657,102$	1,016,082$	(1,914,828$)	(1,286,515$)	(2,962,041$)	(1,530,534$)	(3,290,439$)							(206,823$)				220,724$
Profit Margin			(449.38%)	(98.75%)	(16.73%)	(4.44%)	(26.64%)	(2.13%)	1.13%	(10.68%)	3.38%	4.36%	(11.40%)	(4.85%)	(12.66%)	(7.57%)	(17.09%)							(1.58%)				2.26%
TTM			(48.26%)	(24.08%)	(10.68%)	(6.03%)	(7.69%)	(2.04%)	(.17%)	(2.89%)				(10.15%)
Earnings to Minority			(320$)				(18,023$)	2,774$	(3,155$)	(2,836$)	(3,685$)	(3,613$)	(3,155$)	(2,836$)	(2,805$)	(3,238$)	(2,835$)
Earnings to Common Shareholders			(6,440,435$)	(3,454,878$)	(1,193,281$)	(533,648$)	(2,818,227$)	(339,599$)	218,819$	(2,029,281$)	657,102$	1,016,082$	(1,914,828$)	(1,286,515$)	(2,962,041$)	(1,530,534$)	(3,290,439$)							(206,823$)				220,724$
QoQ%			(86.42%)	(189.53%)	(123.61%)	81.06%	(729.87%)	(255.20%)	110.78%	(408.82%)	(35.33%)	153.06%		56.57%	(93.53%)	53.49%
YoY%			(128.53%)	(917.34%)	(645.33%)	73.70%	(528.89%)	(133.42%)	111.43%															(193.70%)
Earnings Per Share, Basic			1.86$	(2.38$)	(1.08$)	(0.51$)	0.91$	(0.32$)	0.21$	(1.94$)		0.03$	(0.06$)	(0.04$)		(0.05$)	(0.11$)							(0.01$)				0.01$
Earnings Per Share, Diluted			1.86$	(2.38$)	(1.08$)	(0.51$)	0.91$	(0.32$)	0.21$	(1.94$)		0.03$	(0.06$)	(0.04$)		(0.05$)	(0.11$)							(0.01$)				0.01$
Unlevered FCF Per Share, Basic			0.17$	(0.23$)	(0.84$)	1.61$	0.03$	0.85$	0.03$	(1.35$)		0.00$		0.14$		0.00$
Unlevered FCF Per Share, Diluted			0.17$	(0.23$)	(0.84$)	1.61$	0.03$	0.85$	0.03$	(1.35$)		0.00$		0.14$		0.00$
Average Shares, Basic			-3,471,164	1,453,875	1,102,378	1,049,595	-3,085,433	1,048,508	1,047,917	1,047,240		29,821,811	29,790,242	29,764,515		29,730,914	29,742,620							20,204,496				20,170,788
Average Shares, Diluted			-3,471,164	1,453,875	1,102,378	1,049,595	-3,085,433	1,048,508	1,047,917	1,047,240		29,821,811	29,790,242	29,764,515		29,730,914	29,742,620							20,204,496				20,170,788
EBIT			(8,056,658$)	(5,607,876$)	(1,943,483$)	(935,513$)	(3,481,881$)	(300,313$)	476,385$	(2,537,412$)	1,178,606$	1,569,985$	(2,452,389$)	(1,349,788$)	(3,318,441$)	(1,904,799$)	(4,060,603$)							91,108$				333,031$
EBITDA			(7,874,355$)	(5,424,602$)	(1,745,935$)	(737,310$)	(3,288,386$)	(106,400$)	672,395$	(2,340,854$)	1,375,590$	1,569,985$	(2,452,389$)	(1,148,083$)	(3,116,784$)	(1,904,799$)	(4,060,603$)							91,108$				333,031$

Copy Table ✓