| INTUIT INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 | 2014-Apr-30 | 2014-Jan-31 |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
Total Revenue | | | 3,831,000,000$ | 7,754,000,000$ | 3,963,000,000$ | 3,283,000,000$ | 3,184,000,000$ | 6,737,000,000$ | 3,386,000,000$ | 2,978,000,000$ | 2,712,000,000$ | 6,018,000,000$ | 3,041,000,000$ | 2,597,000,000$ | 2,414,000,000$ | 5,632,000,000$ | 2,673,000,000$ | 2,007,000,000$ | 2,561,000,000$ | 4,173,000,000$ | 1,576,000,000$ | 1,323,000,000$ | 1,816,000,000$ | 3,002,000,000$ | 1,696,000,000$ | 1,165,000,000$ | 994,000,000$ | 3,272,000,000$ | 1,502,000,000$ | 1,016,000,000$ | 864,000,000$ | 2,912,000,000$ | 1,339,000,000$ | 910,000,000$ | 842,000,000$ | 2,541,000,000$ | 1,016,000,000$ | 778,000,000$ | 754,000,000$ | 2,304,000,000$ | 923,000,000$ | 713,000,000$ | 696,000,000$ | 2,135,000,000$ | 749,000,000$ | 612,000,000$ | 649,000,000$ | 2,318,000,000$ | 711,000,000$ |
Cost Of Revenue | | | 44,000,000$ | 38,000,000$ | 37,000,000$ | 37,000,000$ | 36,000,000$ | 36,000,000$ | 36,000,000$ | 38,000,000$ | 41,000,000$ | 40,000,000$ | 41,000,000$ | 41,000,000$ | 41,000,000$ | 42,000,000$ | 42,000,000$ | 15,000,000$ | 15,000,000$ | 14,000,000$ | 14,000,000$ | 7,000,000$ | 322,000,000$ | 426,000,000$ | 340,000,000$ | 290,000,000$ | 281,000,000$ | 354,000,000$ | 285,000,000$ | 247,000,000$ | 229,000,000$ | 305,000,000$ | 246,000,000$ | 198,000,000$ | 183,000,000$ | 237,000,000$ | 206,000,000$ | 183,000,000$ | 171,000,000$ | 216,000,000$ | 199,000,000$ | 166,000,000$ | 176,000,000$ | 202,000,000$ | 188,000,000$ | 159,000,000$ | 166,000,000$ | 158,000,000$ | 164,000,000$ |
Gross Profit | | | 3,787,000,000$ | 7,716,000,000$ | 3,926,000,000$ | 3,246,000,000$ | 3,148,000,000$ | 6,701,000,000$ | 3,350,000,000$ | 2,940,000,000$ | 2,671,000,000$ | 5,978,000,000$ | 3,000,000,000$ | 2,556,000,000$ | 2,373,000,000$ | 5,590,000,000$ | 2,631,000,000$ | 1,992,000,000$ | 2,546,000,000$ | 4,159,000,000$ | 1,562,000,000$ | 1,316,000,000$ | 1,494,000,000$ | 2,576,000,000$ | 1,356,000,000$ | 875,000,000$ | 713,000,000$ | 2,918,000,000$ | 1,217,000,000$ | 769,000,000$ | 635,000,000$ | 2,607,000,000$ | 1,093,000,000$ | 712,000,000$ | 659,000,000$ | 2,304,000,000$ | 810,000,000$ | 595,000,000$ | 583,000,000$ | 2,088,000,000$ | 724,000,000$ | 547,000,000$ | 520,000,000$ | 1,933,000,000$ | 561,000,000$ | 453,000,000$ | 483,000,000$ | 2,160,000,000$ | 547,000,000$ |
Gross Margin | | | 98.85% | 99.51% | 99.07% | 98.87% | 98.87% | 99.47% | 98.94% | 98.72% | 98.49% | 99.34% | 98.65% | 98.42% | 98.30% | 99.25% | 98.43% | 99.25% | 99.41% | 99.67% | 99.11% | 99.47% | 82.27% | 85.81% | 79.95% | 75.11% | 71.73% | 89.18% | 81.03% | 75.69% | 73.50% | 89.53% | 81.63% | 78.24% | 78.27% | 90.67% | 79.72% | 76.48% | 77.32% | 90.63% | 78.44% | 76.72% | 74.71% | 90.54% | 74.90% | 74.02% | 74.42% | 93.18% | 76.93% |
Operating Expenses | | | 2,476,000,000$ | 2,719,000,000$ | 2,309,000,000$ | 2,060,000,000$ | 2,206,000,000$ | 2,445,000,000$ | 2,042,000,000$ | 1,791,000,000$ | 1,861,000,000$ | 2,139,000,000$ | 1,877,000,000$ | 1,724,000,000$ | 1,768,000,000$ | 2,292,000,000$ | 1,931,000,000$ | 1,342,000,000$ | 1,640,000,000$ | 1,610,000,000$ | 1,198,000,000$ | 856,000,000$ | 1,010,000,000$ | 1,161,000,000$ | 1,085,000,000$ | 863,000,000$ | 864,000,000$ | 1,133,000,000$ | 983,000,000$ | 777,000,000$ | 833,000,000$ | 1,004,000,000$ | 898,000,000$ | 746,000,000$ | 664,000,000$ | 859,000,000$ | 788,000,000$ | 655,000,000$ | 633,000,000$ | 800,000,000$ | 681,000,000$ | 574,000,000$ | 613,000,000$ | 750,000,000$ | 647,000,000$ | 559,000,000$ | 397,000,000$ | 673,000,000$ | 602,000,000$ |
Operating Income | | | 1,311,000,000$ | 4,997,000,000$ | 1,617,000,000$ | 1,186,000,000$ | 942,000,000$ | 4,256,000,000$ | 1,308,000,000$ | 1,149,000,000$ | 810,000,000$ | 3,839,000,000$ | 1,123,000,000$ | 832,000,000$ | 605,000,000$ | 3,298,000,000$ | 700,000,000$ | 650,000,000$ | 906,000,000$ | 2,549,000,000$ | 364,000,000$ | 460,000,000$ | 484,000,000$ | 1,415,000,000$ | 271,000,000$ | 12,000,000$ | (151,000,000$) | 1,785,000,000$ | 234,000,000$ | (8,000,000$) | (198,000,000$) | 1,603,000,000$ | 195,000,000$ | (34,000,000$) | (5,000,000$) | 1,445,000,000$ | 22,000,000$ | (60,000,000$) | (50,000,000$) | 1,288,000,000$ | 43,000,000$ | (27,000,000$) | (93,000,000$) | 1,183,000,000$ | (86,000,000$) | (106,000,000$) | 86,000,000$ | 1,487,000,000$ | (55,000,000$) |
Other Income | | | (945,000,000$) | (1,313,000,000$) | (1,046,000,000$) | (973,000,000$) | (1,082,000,000$) | (1,184,000,000$) | (954,000,000$) | (885,000,000$) | (815,000,000$) | (1,105,000,000$) | (895,000,000$) | (800,000,000$) | (704,000,000$) | (925,000,000$) | (670,000,000$) | (412,000,000$) | (503,000,000$) | (628,000,000$) | (342,000,000$) | (250,000,000$) | 2,000,000$ | (7,000,000$) | 11,000,000$ | 10,000,000$ | 14,000,000$ | 12,000,000$ | 1,000,000$ | (6,000,000$) | 5,000,000$ | 0$ | (2,000,000$) | (3,000,000$) | 18,000,000$ | (6,000,000$) | (12,000,000$) | (12,000,000$) | (12,000,000$) | (11,000,000$) | (15,000,000$) | (13,000,000$) | (45,000,000$) | (123,000,000$) | (8,000,000$) | (10,000,000$) | (141,000,000$) | 2,000,000$ | 1,000,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Tax | | | 366,000,000$ | 3,684,000,000$ | 571,000,000$ | 213,000,000$ | (140,000,000$) | 3,072,000,000$ | 354,000,000$ | 264,000,000$ | (5,000,000$) | 2,734,000,000$ | 228,000,000$ | 32,000,000$ | (99,000,000$) | 2,373,000,000$ | 30,000,000$ | 238,000,000$ | 403,000,000$ | 1,921,000,000$ | 22,000,000$ | 210,000,000$ | 486,000,000$ | 1,408,000,000$ | 282,000,000$ | 22,000,000$ | (137,000,000$) | 1,797,000,000$ | 235,000,000$ | (14,000,000$) | (193,000,000$) | 1,603,000,000$ | 193,000,000$ | (37,000,000$) | 13,000,000$ | 1,439,000,000$ | 10,000,000$ | (72,000,000$) | (62,000,000$) | 1,277,000,000$ | 28,000,000$ | (40,000,000$) | (138,000,000$) | 1,060,000,000$ | (94,000,000$) | (116,000,000$) | (55,000,000$) | 1,489,000,000$ | (54,000,000$) |
Tax Expenses | | | (15,000,000$) | 864,000,000$ | 100,000,000$ | 16,000,000$ | (120,000,000$) | 683,000,000$ | 1,000,000$ | 23,000,000$ | (94,000,000$) | 647,000,000$ | 60,000,000$ | (8,000,000$) | (43,000,000$) | 579,000,000$ | (70,000,000$) | 10,000,000$ | 23,000,000$ | 457,000,000$ | 2,000,000$ | 12,000,000$ | 41,000,000$ | 324,000,000$ | 42,000,000$ | (35,000,000$) | (93,000,000$) | 419,000,000$ | 46,000,000$ | (48,000,000$) | (155,000,000$) | 417,000,000$ | 10,000,000$ | (35,000,000$) | (25,000,000$) | 475,000,000$ | (3,000,000$) | (42,000,000$) | (22,000,000$) | 429,000,000$ | (1,000,000$) | (9,000,000$) | (36,000,000$) | 404,000,000$ | (34,000,000$) | (35,000,000$) | (18,000,000$) | 505,000,000$ | (17,000,000$) |
Income from Continuing Operations | | | 381,000,000$ | 2,820,000,000$ | 471,000,000$ | 197,000,000$ | (20,000,000$) | 2,389,000,000$ | 353,000,000$ | 241,000,000$ | 89,000,000$ | 2,087,000,000$ | 168,000,000$ | 40,000,000$ | (56,000,000$) | 1,794,000,000$ | 100,000,000$ | 228,000,000$ | 380,000,000$ | 1,464,000,000$ | 20,000,000$ | 198,000,000$ | 445,000,000$ | 1,084,000,000$ | 240,000,000$ | 57,000,000$ | (44,000,000$) | 1,378,000,000$ | 189,000,000$ | 34,000,000$ | (38,000,000$) | 1,186,000,000$ | 183,000,000$ | (2,000,000$) | 38,000,000$ | 964,000,000$ | 13,000,000$ | (30,000,000$) | (40,000,000$) | 848,000,000$ | 29,000,000$ | (31,000,000$) | (102,000,000$) | 656,000,000$ | (60,000,000$) | (81,000,000$) | (37,000,000$) | 984,000,000$ | (37,000,000$) |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 178,000,000$ | (5,000,000$) | 0$ | 116,000,000$ | (155,000,000$) | (6,000,000$) | (3,000,000$) | (1,000,000$) | 4,000,000$ | 5,000,000$ |
Consolidated Income | | | 381,000,000$ | 2,820,000,000$ | 471,000,000$ | 197,000,000$ | (20,000,000$) | 2,389,000,000$ | 353,000,000$ | 241,000,000$ | 89,000,000$ | 2,087,000,000$ | 168,000,000$ | 40,000,000$ | (56,000,000$) | 1,794,000,000$ | 100,000,000$ | 228,000,000$ | 380,000,000$ | 1,464,000,000$ | 20,000,000$ | 198,000,000$ | 445,000,000$ | 1,084,000,000$ | 240,000,000$ | 57,000,000$ | (44,000,000$) | 1,378,000,000$ | 189,000,000$ | 34,000,000$ | (38,000,000$) | 1,186,000,000$ | 183,000,000$ | (2,000,000$) | 24,000,000$ | 964,000,000$ | 13,000,000$ | (30,000,000$) | (40,000,000$) | 1,026,000,000$ | 24,000,000$ | (31,000,000$) | 14,000,000$ | 501,000,000$ | (66,000,000$) | (84,000,000$) | (29,000,000$) | 984,000,000$ | (37,000,000$) |
Net Income | | | 381,000,000$ | 2,820,000,000$ | 471,000,000$ | 197,000,000$ | (20,000,000$) | 2,389,000,000$ | 353,000,000$ | 241,000,000$ | 89,000,000$ | 2,087,000,000$ | 168,000,000$ | 40,000,000$ | (56,000,000$) | 1,794,000,000$ | 100,000,000$ | 228,000,000$ | 380,000,000$ | 1,464,000,000$ | 20,000,000$ | 198,000,000$ | 445,000,000$ | 1,084,000,000$ | 240,000,000$ | 57,000,000$ | (44,000,000$) | 1,378,000,000$ | 189,000,000$ | 34,000,000$ | (38,000,000$) | 1,186,000,000$ | 183,000,000$ | (2,000,000$) | 24,000,000$ | 964,000,000$ | 13,000,000$ | (30,000,000$) | (40,000,000$) | 1,026,000,000$ | 24,000,000$ | (31,000,000$) | 14,000,000$ | 501,000,000$ | (66,000,000$) | (84,000,000$) | (29,000,000$) | 984,000,000$ | (37,000,000$) |
Profit Margin | | | 9.95% | 36.37% | 11.89% | 6.00% | (.63%) | 35.46% | 10.43% | 8.09% | 3.28% | 34.68% | 5.52% | 1.54% | (2.32%) | 31.85% | 3.74% | 11.36% | 14.84% | 35.08% | 1.27% | 14.97% | 24.50% | 36.11% | 14.15% | 4.89% | (4.43%) | 42.12% | 12.58% | 3.35% | (4.40%) | 40.73% | 13.67% | (.22%) | 2.85% | 37.94% | 1.28% | (3.86%) | (5.31%) | 44.53% | 2.60% | (4.35%) | 2.01% | 23.47% | (8.81%) | (13.73%) | (4.47%) | 42.45% | (5.20%) |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | 381,000,000$ | 2,820,000,000$ | 471,000,000$ | 197,000,000$ | (20,000,000$) | 2,389,000,000$ | 353,000,000$ | 241,000,000$ | 89,000,000$ | 2,087,000,000$ | 168,000,000$ | 40,000,000$ | (56,000,000$) | 1,794,000,000$ | 100,000,000$ | 228,000,000$ | 380,000,000$ | 1,464,000,000$ | 20,000,000$ | 198,000,000$ | 445,000,000$ | 1,084,000,000$ | 240,000,000$ | 57,000,000$ | (44,000,000$) | 1,378,000,000$ | 189,000,000$ | 34,000,000$ | (38,000,000$) | 1,186,000,000$ | 183,000,000$ | (2,000,000$) | 24,000,000$ | 964,000,000$ | 13,000,000$ | (30,000,000$) | (40,000,000$) | 1,026,000,000$ | 24,000,000$ | (31,000,000$) | 14,000,000$ | 501,000,000$ | (66,000,000$) | (84,000,000$) | (29,000,000$) | 984,000,000$ | (37,000,000$) |
Earnings Per Share, Basic | | | 1.36$ | 10.07$ | 1.68$ | 0.70$ | (0.07$) | 8.53$ | 1.26$ | 0.86$ | 0.32$ | 7.43$ | 0.60$ | 0.14$ | (0.20$) | 6.36$ | 0.35$ | 0.84$ | 1.39$ | 5.36$ | 0.07$ | 0.75$ | 1.70$ | 4.15$ | 0.92$ | 0.22$ | (0.17$) | 5.30$ | 0.73$ | 0.13$ | (0.15$) | 4.61$ | 0.71$ | (0.01$) | 0.09$ | 3.77$ | 0.05$ | (0.12$) | (0.16$) | 3.99$ | 0.09$ | (0.11$) | 0.05$ | 1.81$ | (0.23$) | (0.29$) | (0.10$) | 3.46$ | (0.13$) |
Earnings Per Share, Diluted | | | 1.34$ | 10.00$ | 1.66$ | 0.70$ | (0.07$) | 8.41$ | 1.24$ | 0.85$ | 0.31$ | 7.37$ | 0.60$ | 0.14$ | (0.20$) | 6.27$ | 0.35$ | 0.82$ | 1.37$ | 5.30$ | 0.07$ | 0.75$ | 1.69$ | 4.11$ | 0.91$ | 0.22$ | (0.17$) | 5.22$ | 0.72$ | 0.13$ | (0.14$) | 4.53$ | 0.70$ | (0.01$) | 0.09$ | 3.71$ | 0.05$ | (0.12$) | (0.15$) | 3.95$ | 0.09$ | (0.11$) | 0.05$ | 1.78$ | (0.23$) | (0.29$) | (0.10$) | 3.39$ | (0.13$) |
Average Shares, Basic | | | 280,000,000 | 280,000,000 | 280,000,000 | 280,000,000 | 280,000,000 | 280,000,000 | 280,000,000 | 280,000,000 | 281,000,000 | 281,000,000 | 281,000,000 | 281,000,000 | 282,000,000 | 282,000,000 | 283,000,000 | 273,000,000 | 274,000,000 | 273,000,000 | 270,000,000 | 263,000,000 | 261,000,000 | 261,000,000 | 261,000,000 | 261,000,000 | 260,000,000 | 260,000,000 | 260,000,000 | 260,000,000 | 255,000,000 | 257,000,000 | 256,000,000 | 256,000,000 | 257,000,000 | 256,000,000 | 257,000,000 | 258,000,000 | 256,000,000 | 257,000,000 | 263,000,000 | 272,000,000 | 276,000,000 | 277,000,000 | 285,000,000 | 286,000,000 | 284,000,000 | 284,000,000 | 284,000,000 |
Average Shares, Diluted | | | 284,000,000 | 282,000,000 | 283,000,000 | 283,000,000 | 285,000,000 | 284,000,000 | 284,000,000 | 283,000,000 | 283,000,000 | 283,000,000 | 282,000,000 | 284,000,000 | 286,000,000 | 286,000,000 | 287,000,000 | 277,000,000 | 278,000,000 | 276,000,000 | 273,000,000 | 265,000,000 | 264,000,000 | 264,000,000 | 264,000,000 | 264,000,000 | 264,000,000 | 264,000,000 | 264,000,000 | 264,000,000 | 266,000,000 | 262,000,000 | 260,000,000 | 256,000,000 | 266,000,000 | 260,000,000 | 260,000,000 | 258,000,000 | 262,000,000 | 260,000,000 | 266,000,000 | 272,000,000 | 291,000,000 | 282,000,000 | 285,000,000 | 286,000,000 | 302,000,000 | 290,000,000 | 284,000,000 |
EBIT | | | 366,000,000$ | 3,684,000,000$ | 571,000,000$ | 213,000,000$ | (140,000,000$) | 3,072,000,000$ | 354,000,000$ | 264,000,000$ | (5,000,000$) | 2,734,000,000$ | 228,000,000$ | 32,000,000$ | (99,000,000$) | 2,373,000,000$ | 30,000,000$ | 238,000,000$ | 403,000,000$ | 1,921,000,000$ | 22,000,000$ | 210,000,000$ | 486,000,000$ | 1,408,000,000$ | 282,000,000$ | 22,000,000$ | (137,000,000$) | 1,797,000,000$ | 235,000,000$ | (14,000,000$) | (193,000,000$) | 1,603,000,000$ | 193,000,000$ | (37,000,000$) | 13,000,000$ | 1,439,000,000$ | 10,000,000$ | (72,000,000$) | (62,000,000$) | 1,277,000,000$ | 28,000,000$ | (40,000,000$) | (138,000,000$) | 1,060,000,000$ | (94,000,000$) | (116,000,000$) | (55,000,000$) | 1,489,000,000$ | (54,000,000$) |
EBITDA | | | 366,000,000$ | 3,684,000,000$ | 571,000,000$ | 213,000,000$ | (140,000,000$) | 3,072,000,000$ | 354,000,000$ | 264,000,000$ | (5,000,000$) | 2,734,000,000$ | 228,000,000$ | 32,000,000$ | (99,000,000$) | 2,373,000,000$ | 30,000,000$ | 238,000,000$ | 403,000,000$ | 1,921,000,000$ | 22,000,000$ | 210,000,000$ | 486,000,000$ | 1,408,000,000$ | 282,000,000$ | 22,000,000$ | (137,000,000$) | 1,797,000,000$ | 235,000,000$ | (14,000,000$) | (193,000,000$) | 1,603,000,000$ | 193,000,000$ | (37,000,000$) | 13,000,000$ | 1,439,000,000$ | 10,000,000$ | (72,000,000$) | (62,000,000$) | 1,277,000,000$ | 28,000,000$ | (40,000,000$) | (138,000,000$) | 1,060,000,000$ | (94,000,000$) | (116,000,000$) | (55,000,000$) | 1,489,000,000$ | (54,000,000$) |