| INTEL CORP (INTC) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-27 | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-28 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-30 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Oct-01 | 2022-Jul-02 | 2022-Apr-02 | 2021-Dec-25 | 2021-Sep-25 | 2021-Jun-26 | 2021-Mar-27 | 2020-Dec-26 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-28 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-29 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-30 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Oct-01 | 2016-Jul-02 | 2016-Apr-02 | 2015-Dec-26 | 2015-Sep-26 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-27 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-28 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 13,653,000,000$ | 12,859,000,000$ | 12,667,000,000$ | 14,260,000,000$ | 13,284,000,000$ | 12,833,000,000$ | 12,724,000,000$ | 15,406,000,000$ | 14,158,000,000$ | 12,949,000,000$ | 11,715,000,000$ | 14,042,000,000$ | 15,338,000,000$ | 6,311,000,000$ | 18,353,000,000$ | 20,528,000,000$ | 19,192,000,000$ | 19,631,000,000$ | 19,673,000,000$ | 19,978,000,000$ | 18,333,000,000$ | 19,728,000,000$ | 19,828,000,000$ | 20,209,000,000$ | 19,190,000,000$ | 16,505,000,000$ | 16,061,000,000$ | 18,657,000,000$ | 19,163,000,000$ | 16,962,000,000$ | 16,066,000,000$ | 17,053,000,000$ | 16,149,000,000$ | 14,763,000,000$ | 14,796,000,000$ | 16,374,000,000$ | 15,778,000,000$ | 13,533,000,000$ | 13,702,000,000$ | 14,914,000,000$ | 14,465,000,000$ | 13,195,000,000$ | 12,781,000,000$ | 14,721,000,000$ | 14,554,000,000$ | 13,831,000,000$ | 12,764,000,000$ | 13,834,000,000$ |
| QoQ% | | 6.18% | 1.52% | (11.17%) | 7.35% | 3.51% | .86% | (17.41%) | 8.82% | 9.34% | 10.53% | (16.57%) | (8.45%) | 143.04% | (65.61%) | (10.60%) | 6.96% | (2.24%) | (.21%) | (1.53%) | 8.97% | (7.07%) | (.50%) | (1.89%) | 5.31% | 16.27% | 2.76% | (13.91%) | (2.64%) | 12.98% | 5.58% | (5.79%) | 5.60% | 9.39% | (.22%) | (9.64%) | 3.78% | 16.59% | (1.23%) | (8.13%) | 3.10% | 9.63% | 3.24% | (13.18%) | 1.15% | 5.23% | 8.36% | (7.74%) | 2.60% |
| YoY% | | 2.78% | .20% | (.45%) | (7.44%) | (6.17%) | (.90%) | 8.61% | 9.71% | (7.69%) | (15.48%) | (36.17%) | (31.60%) | (20.08%) | (67.85%) | (6.71%) | 2.75% | 4.69% | (.49%) | (.78%) | (1.14%) | (4.47%) | 19.53% | 23.45% | 8.32% | .14% | (2.69%) | (.03%) | 9.41% | 18.66% | 14.90% | 8.58% | 4.15% | 2.35% | 9.09% | 7.98% | 9.79% | 9.08% | 2.56% | 7.21% | 1.31% | (.61%) | (4.60%) | .13% | 6.41% | 7.94% | 7.96% | 1.46% | 2.65% |
| Cost Of Revenue | | 8,435,000,000$ | 9,317,000,000$ | 7,995,000,000$ | 8,676,000,000$ | 11,287,000,000$ | 8,286,000,000$ | 7,507,000,000$ | 8,359,000,000$ | 8,140,000,000$ | 8,311,000,000$ | 7,707,000,000$ | 8,542,000,000$ | 8,803,000,000$ | 724,000,000$ | 9,109,000,000$ | 9,519,000,000$ | 8,446,000,000$ | 8,425,000,000$ | 8,819,000,000$ | 8,630,000,000$ | 8,592,000,000$ | 9,221,000,000$ | 7,812,000,000$ | 8,331,000,000$ | 7,895,000,000$ | 6,627,000,000$ | 6,972,000,000$ | 7,430,000,000$ | 6,803,000,000$ | 6,543,000,000$ | 6,335,000,000$ | 6,275,000,000$ | 6,085,000,000$ | 5,667,000,000$ | 5,636,000,000$ | 6,227,000,000$ | 5,795,000,000$ | 5,560,000,000$ | 5,572,000,000$ | 5,324,000,000$ | 5,354,000,000$ | 4,947,000,000$ | 5,051,000,000$ | 5,100,000,000$ | 5,096,000,000$ | 4,914,000,000$ | 5,151,000,000$ | 5,263,000,000$ |
| Gross Profit | | 5,218,000,000$ | 3,542,000,000$ | 4,672,000,000$ | 5,584,000,000$ | 1,997,000,000$ | 4,547,000,000$ | 5,217,000,000$ | 7,047,000,000$ | 6,018,000,000$ | 4,638,000,000$ | 4,008,000,000$ | 5,500,000,000$ | 6,535,000,000$ | 5,587,000,000$ | 9,244,000,000$ | 11,009,000,000$ | 10,746,000,000$ | 11,206,000,000$ | 10,854,000,000$ | 11,348,000,000$ | 9,741,000,000$ | 10,507,000,000$ | 12,016,000,000$ | 11,878,000,000$ | 11,295,000,000$ | 9,878,000,000$ | 9,089,000,000$ | 11,227,000,000$ | 12,360,000,000$ | 10,419,000,000$ | 9,731,000,000$ | 10,778,000,000$ | 10,064,000,000$ | 9,096,000,000$ | 9,160,000,000$ | 10,147,000,000$ | 9,983,000,000$ | 7,973,000,000$ | 8,130,000,000$ | 9,590,000,000$ | 9,111,000,000$ | 8,248,000,000$ | 7,730,000,000$ | 9,621,000,000$ | 9,458,000,000$ | 8,917,000,000$ | 7,613,000,000$ | 8,571,000,000$ |
| Gross Margin | | 38.22% | 27.55% | 36.88% | 39.16% | 15.03% | 35.43% | 41.00% | 45.74% | 42.51% | 35.82% | 34.21% | 39.17% | 42.61% | 88.53% | 50.37% | 53.63% | 55.99% | 57.08% | 55.17% | 56.80% | 53.13% | 53.26% | 60.60% | 58.78% | 58.86% | 59.85% | 56.59% | 60.18% | 64.50% | 61.43% | 60.57% | 63.20% | 62.32% | 61.61% | 61.91% | 61.97% | 63.27% | 58.92% | 59.33% | 64.30% | 62.99% | 62.51% | 60.48% | 65.36% | 64.99% | 64.47% | 59.64% | 61.96% |
| Operating Expenses | | 4,535,000,000$ | 6,718,000,000$ | 4,973,000,000$ | 5,172,000,000$ | 11,054,000,000$ | 6,511,000,000$ | 6,286,000,000$ | 4,462,000,000$ | 6,026,000,000$ | 5,654,000,000$ | 5,476,000,000$ | 6,632,000,000$ | 6,710,000,000$ | 6,287,000,000$ | 4,903,000,000$ | 6,020,000,000$ | 5,519,000,000$ | 5,660,000,000$ | 7,160,000,000$ | 5,464,000,000$ | 4,682,000,000$ | 4,810,000,000$ | 4,978,000,000$ | 5,081,000,000$ | 4,848,000,000$ | 5,261,000,000$ | 4,915,000,000$ | 5,003,000,000$ | 5,011,000,000$ | 5,146,000,000$ | 5,261,000,000$ | 5,343,000,000$ | 4,923,000,000$ | 5,254,000,000$ | 5,528,000,000$ | 5,362,000,000$ | 5,521,000,000$ | 6,655,000,000$ | 5,562,000,000$ | 5,291,000,000$ | 4,919,000,000$ | 5,352,000,000$ | 5,115,000,000$ | 5,168,000,000$ | 4,918,000,000$ | 5,073,000,000$ | 5,103,000,000$ | 5,022,000,000$ |
| Operating Income | | 683,000,000$ | (3,176,000,000$) | (301,000,000$) | 412,000,000$ | (9,057,000,000$) | (1,964,000,000$) | (1,069,000,000$) | 2,585,000,000$ | (8,000,000$) | (1,016,000,000$) | (1,468,000,000$) | (1,132,000,000$) | (175,000,000$) | (6,825,000,000$) | 4,341,000,000$ | 4,989,000,000$ | 5,227,000,000$ | 5,546,000,000$ | 3,694,000,000$ | 5,884,000,000$ | 5,059,000,000$ | 5,697,000,000$ | 7,038,000,000$ | 6,797,000,000$ | 6,447,000,000$ | 4,617,000,000$ | 4,174,000,000$ | 6,224,000,000$ | 7,349,000,000$ | 5,273,000,000$ | 4,470,000,000$ | 5,435,000,000$ | 5,141,000,000$ | 3,842,000,000$ | 3,632,000,000$ | 4,785,000,000$ | 4,462,000,000$ | 1,318,000,000$ | 2,568,000,000$ | 4,299,000,000$ | 4,192,000,000$ | 2,896,000,000$ | 2,615,000,000$ | 4,453,000,000$ | 4,540,000,000$ | 3,844,000,000$ | 2,510,000,000$ | 3,549,000,000$ |
| Operating Margin | | 5.00% | (24.70%) | (2.38%) | 2.89% | (68.18%) | (15.30%) | (8.40%) | 16.78% | (.06%) | (7.85%) | (12.53%) | (8.06%) | (1.14%) | (108.15%) | 23.65% | 24.30% | 27.24% | 28.25% | 18.78% | 29.45% | 27.60% | 28.88% | 35.50% | 33.63% | 33.60% | 27.97% | 25.99% | 33.36% | 38.35% | 31.09% | 27.82% | 31.87% | 31.84% | 26.03% | 24.55% | 29.22% | 28.28% | 9.74% | 18.74% | 28.83% | 28.98% | 21.95% | 20.46% | 30.25% | 31.19% | 27.79% | 19.67% | 25.65% |
| Interest Income | | 228,000,000$ | 210,000,000$ | 245,000,000$ | 262,000,000$ | 340,000,000$ | 320,000,000$ | 323,000,000$ | 356,000,000$ | 332,000,000$ | 313,000,000$ | 334,000,000$ | 274,000,000$ | 170,000,000$ | 98,000,000$ | 47,000,000$ | 33,000,000$ | 37,000,000$ | 37,000,000$ | 37,000,000$ | 43,000,000$ | 53,000,000$ | 83,000,000$ | 93,000,000$ | 109,000,000$ | 114,000,000$ | 125,000,000$ | 135,000,000$ | 130,000,000$ | 109,000,000$ | 108,000,000$ | 91,000,000$ | 92,000,000$ | 137,000,000$ | 136,000,000$ | 76,000,000$ | 63,000,000$ | 56,000,000$ | 51,000,000$ | 52,000,000$ | 33,000,000$ | 31,000,000$ | 28,000,000$ | 32,000,000$ | 33,000,000$ | 35,000,000$ | 38,000,000$ | 35,000,000$ | 31,000,000$ |
| Interest Expenses | | | | | | | | 258,000,000$ | 267,000,000$ | 204,000,000$ | 214,000,000$ | 193,000,000$ | 149,000,000$ | 114,000,000$ | 109,000,000$ | 124,000,000$ | 134,000,000$ | 144,000,000$ | 129,000,000$ | 190,000,000$ | 148,000,000$ | 160,000,000$ | 186,000,000$ | 135,000,000$ | 108,000,000$ | 107,000,000$ | 135,000,000$ | 138,000,000$ | 131,000,000$ | 109,000,000$ | 116,000,000$ | 112,000,000$ | 153,000,000$ | 191,000,000$ | 156,000,000$ | 146,000,000$ | 158,000,000$ | 180,000,000$ | 187,000,000$ | 208,000,000$ | 126,000,000$ | 116,000,000$ | 53,000,000$ | 42,000,000$ | 53,000,000$ | 53,000,000$ | 49,000,000$ | 37,000,000$ | 55,000,000$ |
| Income Before Tax | | 4,574,000,000$ | (2,769,000,000$) | (586,000,000$) | 599,000,000$ | (9,086,000,000$) | (2,004,000,000$) | (719,000,000$) | 2,788,000,000$ | (52,000,000$) | (816,000,000$) | (1,158,000,000$) | (796,000,000$) | (188,000,000$) | (909,000,000$) | 9,661,000,000$ | 5,194,000,000$ | 6,858,000,000$ | 5,745,000,000$ | 3,906,000,000$ | 7,488,000,000$ | 5,041,000,000$ | 5,935,000,000$ | 6,614,000,000$ | 8,068,000,000$ | 6,719,000,000$ | 4,724,000,000$ | 4,547,000,000$ | 5,635,000,000$ | 7,142,000,000$ | 5,529,000,000$ | 5,011,000,000$ | 6,035,000,000$ | 5,930,000,000$ | 4,572,000,000$ | 3,815,000,000$ | 4,440,000,000$ | 4,318,000,000$ | 1,670,000,000$ | 2,508,000,000$ | 4,303,000,000$ | 4,253,000,000$ | 2,983,000,000$ | 2,673,000,000$ | 4,659,000,000$ | 4,550,000,000$ | 3,922,000,000$ | 2,670,000,000$ | 3,551,000,000$ |
| Tax Expenses | | 304,000,000$ | 255,000,000$ | 301,000,000$ | 752,000,000$ | 7,903,000,000$ | (350,000,000$) | (282,000,000$) | 128,000,000$ | (362,000,000$) | (2,289,000,000$) | 1,610,000,000$ | (135,000,000$) | (1,207,000,000$) | (455,000,000$) | 1,548,000,000$ | 571,000,000$ | 35,000,000$ | 684,000,000$ | 545,000,000$ | 1,631,000,000$ | 765,000,000$ | 830,000,000$ | 953,000,000$ | 1,163,000,000$ | 729,000,000$ | 545,000,000$ | 573,000,000$ | 440,000,000$ | 744,000,000$ | 523,000,000$ | 557,000,000$ | 6,722,000,000$ | 1,414,000,000$ | 1,764,000,000$ | 851,000,000$ | 878,000,000$ | 940,000,000$ | 340,000,000$ | 462,000,000$ | 690,000,000$ | 1,144,000,000$ | 277,000,000$ | 681,000,000$ | 998,000,000$ | 1,233,000,000$ | 1,126,000,000$ | 740,000,000$ | 926,000,000$ |
| Net Income | | 4,270,000,000$ | (3,024,000,000$) | (887,000,000$) | (153,000,000$) | (16,989,000,000$) | (1,654,000,000$) | (437,000,000$) | 2,660,000,000$ | 310,000,000$ | 1,473,000,000$ | (2,768,000,000$) | (661,000,000$) | 1,019,000,000$ | (454,000,000$) | 8,113,000,000$ | 4,623,000,000$ | 6,823,000,000$ | 5,061,000,000$ | 3,361,000,000$ | 5,857,000,000$ | 4,276,000,000$ | 5,105,000,000$ | 5,661,000,000$ | 6,905,000,000$ | 5,990,000,000$ | 4,179,000,000$ | 3,974,000,000$ | 5,195,000,000$ | 6,398,000,000$ | 5,006,000,000$ | 4,454,000,000$ | (687,000,000$) | 4,516,000,000$ | 2,808,000,000$ | 2,964,000,000$ | 3,562,000,000$ | 3,378,000,000$ | 1,330,000,000$ | 2,046,000,000$ | 3,613,000,000$ | 3,109,000,000$ | 2,706,000,000$ | 1,992,000,000$ | 3,661,000,000$ | 3,317,000,000$ | 2,796,000,000$ | 1,930,000,000$ | 2,625,000,000$ |
| Profit Margin | | 31.28% | (23.52%) | (7.00%) | (1.07%) | (127.89%) | (12.89%) | (3.43%) | 17.27% | 2.19% | 11.38% | (23.63%) | (4.71%) | 6.64% | (7.19%) | 44.21% | 22.52% | 35.55% | 25.78% | 17.08% | 29.32% | 23.32% | 25.88% | 28.55% | 34.17% | 31.21% | 25.32% | 24.74% | 27.85% | 33.39% | 29.51% | 27.72% | (4.03%) | 27.97% | 19.02% | 20.03% | 21.75% | 21.41% | 9.83% | 14.93% | 24.23% | 21.49% | 20.51% | 15.59% | 24.87% | 22.79% | 20.22% | 15.12% | 18.98% |
| TTM | | .39% | (39.67%) | (37.11%) | (36.22%) | (30.27%) | 1.60% | 7.25% | 3.09% | (3.11%) | (1.73%) | (5.08%) | 14.83% | 21.97% | 29.67% | 31.68% | 25.14% | 26.89% | 23.91% | 23.93% | 26.84% | 28.10% | 29.97% | 30.02% | 29.25% | 27.46% | 28.05% | 29.04% | 29.72% | 21.91% | 20.07% | 17.32% | 15.30% | 22.31% | 20.60% | 18.57% | 17.37% | 17.90% | 17.84% | 20.39% | 20.63% | 20.79% | 21.13% | 21.05% | 20.95% | 19.40% | 19.11% | 17.97% | 18.25% |
| Earnings to Minority | | 207,000,000$ | (106,000,000$) | (66,000,000$) | (27,000,000$) | (350,000,000$) | (44,000,000$) | (56,000,000$) | (9,000,000$) | 13,000,000$ | (8,000,000$) | (10,000,000$) | 3,000,000$ | | | | | | | | | | | | | | | | | | (375,000,000$) | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 4,063,000,000$ | (2,918,000,000$) | (821,000,000$) | (126,000,000$) | (16,639,000,000$) | (1,610,000,000$) | (381,000,000$) | 2,669,000,000$ | 297,000,000$ | 1,481,000,000$ | (2,758,000,000$) | (664,000,000$) | 1,019,000,000$ | (454,000,000$) | 8,113,000,000$ | 4,623,000,000$ | 6,823,000,000$ | 5,061,000,000$ | 3,361,000,000$ | 5,857,000,000$ | 4,276,000,000$ | 5,105,000,000$ | 5,661,000,000$ | 6,905,000,000$ | 5,990,000,000$ | 4,179,000,000$ | 3,974,000,000$ | 5,195,000,000$ | 6,398,000,000$ | 5,006,000,000$ | 4,454,000,000$ | (687,000,000$) | 4,516,000,000$ | 2,808,000,000$ | 2,964,000,000$ | 3,562,000,000$ | 3,378,000,000$ | 1,330,000,000$ | 2,046,000,000$ | 3,613,000,000$ | 3,109,000,000$ | 2,706,000,000$ | 1,992,000,000$ | 3,661,000,000$ | 3,317,000,000$ | 2,796,000,000$ | 1,930,000,000$ | 2,625,000,000$ |
| QoQ% | | 239.24% | (255.42%) | (551.59%) | 99.24% | (933.48%) | (322.57%) | (114.28%) | 798.65% | (79.95%) | 153.70% | (315.36%) | (165.16%) | 324.45% | (105.60%) | 75.49% | (32.24%) | 34.82% | 50.58% | (42.62%) | 36.97% | (16.24%) | (9.82%) | (18.02%) | 15.28% | 43.34% | 5.16% | (23.50%) | (18.80%) | 27.81% | 12.39% | 748.33% | (115.21%) | 60.83% | (5.26%) | (16.79%) | 5.45% | 153.99% | (35.00%) | (43.37%) | 16.21% | 14.89% | 35.84% | (45.59%) | 10.37% | 18.63% | 44.87% | (26.48%) | (11.02%) |
| YoY% | | 124.42% | (81.24%) | (115.49%) | (104.72%) | (5,702.36%) | (208.71%) | 86.19% | 501.96% | (70.85%) | 426.21% | (134.00%) | (114.36%) | (85.07%) | (108.97%) | 141.39% | (21.07%) | 59.57% | (.86%) | (40.63%) | (15.18%) | (28.61%) | 22.16% | 42.45% | 32.92% | (6.38%) | (16.52%) | (10.78%) | 856.19% | 41.67% | 78.28% | 50.27% | (119.29%) | 33.69% | 111.13% | 44.87% | (1.41%) | 8.65% | (50.85%) | 2.71% | (1.31%) | (6.27%) | (3.22%) | 3.21% | 39.47% | 12.44% | 39.80% | (5.62%) | 6.36% |
| Earnings Per Share, Basic | | 0.90$ | (0.67$) | (0.19$) | (0.03$) | (3.88$) | (0.38$) | (0.09$) | 0.63$ | 0.07$ | 0.35$ | (0.66$) | (0.16$) | 0.25$ | (0.11$) | 1.99$ | 1.14$ | 1.68$ | 1.25$ | 0.83$ | 1.43$ | 1.02$ | 1.20$ | 1.33$ | 1.60$ | 1.36$ | 0.94$ | 0.88$ | 1.14$ | 1.40$ | 1.08$ | 0.95$ | (0.15$) | 0.96$ | 0.60$ | 0.63$ | 0.75$ | 0.71$ | 0.28$ | 0.43$ | 0.77$ | 0.65$ | 0.57$ | 0.42$ | 0.77$ | 0.68$ | 0.56$ | 0.39$ | 0.53$ |
| Earnings Per Share, Diluted | | 0.90$ | (0.67$) | (0.19$) | (0.03$) | (3.88$) | (0.38$) | (0.09$) | 0.63$ | 0.07$ | 0.35$ | (0.66$) | (0.16$) | 0.25$ | (0.11$) | 1.98$ | 1.13$ | 1.67$ | 1.24$ | 0.82$ | 1.42$ | 1.02$ | 1.19$ | 1.31$ | 1.58$ | 1.35$ | 0.92$ | 0.87$ | 1.12$ | 1.38$ | 1.05$ | 0.93$ | (0.14$) | 0.94$ | 0.58$ | 0.61$ | 0.73$ | 0.69$ | 0.27$ | 0.42$ | 0.74$ | 0.64$ | 0.55$ | 0.41$ | 0.74$ | 0.66$ | 0.55$ | 0.38$ | 0.51$ |
| Unlevered FCF Per Share, Basic | | 0.03$ | (0.34$) | (1.01$) | (0.62$) | (0.56$) | (0.79$) | (1.70$) | (0.49$) | 0.02$ | (0.74$) | (2.21$) | 0.48$ | (1.52$) | (1.57$) | 0.32$ | (0.43$) | 1.45$ | 1.28$ | 0.34$ | 1.59$ | 1.07$ | 1.83$ | 0.68$ | 1.21$ | | 0.90$ | 0.36$ | 0.66$ | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.03$ | (0.34$) | (1.01$) | (0.62$) | (0.56$) | (0.79$) | (1.70$) | (0.49$) | 0.02$ | (0.73$) | (2.21$) | 0.48$ | (1.52$) | (1.57$) | 0.31$ | (0.43$) | 1.44$ | 1.27$ | 0.34$ | 1.58$ | 1.06$ | 1.81$ | 0.67$ | 1.19$ | | 0.89$ | 0.36$ | 0.65$ | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 4,514,000,000 | 4,369,000,000 | 4,343,000,000 | 4,319,000,000 | 4,292,000,000 | 4,267,000,000 | 4,242,000,000 | 4,222,000,000 | 4,202,000,000 | 4,182,000,000 | 4,154,000,000 | 4,135,000,000 | 4,118,000,000 | 4,100,000,000 | 4,079,000,000 | 4,070,000,000 | 4,061,000,000 | 4,049,000,000 | 4,056,000,000 | 4,096,000,000 | 4,188,000,000 | 4,246,000,000 | 4,266,000,000 | 4,319,000,000 | 4,391,000,000 | 4,466,000,000 | 4,492,000,000 | 4,547,000,000 | 4,574,000,000 | 4,649,000,000 | 4,674,000,000 | 4,683,000,000 | 4,688,000,000 | 4,710,000,000 | 4,723,000,000 | 4,735,000,000 | 4,734,000,000 | 4,729,000,000 | 4,722,000,000 | 4,721,000,000 | 4,747,000,000 | 4,759,000,000 | 4,741,000,000 | 4,769,000,000 | 4,880,000,000 | 4,981,000,000 | 4,974,000,000 | 4,973,000,000 |
| Average Shares, Diluted | | 4,531,000,000 | 4,369,000,000 | 4,343,000,000 | 4,319,000,000 | 4,292,000,000 | 4,267,000,000 | 4,242,000,000 | 4,269,000,000 | 4,229,000,000 | 4,196,000,000 | 4,154,000,000 | 4,160,000,000 | 4,125,000,000 | 4,100,000,000 | 4,107,000,000 | 4,094,000,000 | 4,086,000,000 | 4,084,000,000 | 4,096,000,000 | 4,121,000,000 | 4,211,000,000 | 4,284,000,000 | 4,312,000,000 | 4,372,000,000 | 4,433,000,000 | 4,523,000,000 | 4,564,000,000 | 4,619,000,000 | 4,648,000,000 | 4,747,000,000 | 4,790,000,000 | 4,793,000,000 | 4,821,000,000 | 4,845,000,000 | 4,881,000,000 | 4,882,000,000 | 4,877,000,000 | 4,866,000,000 | 4,875,000,000 | 4,877,000,000 | 4,876,000,000 | 4,909,000,000 | 4,914,000,000 | 4,939,000,000 | 5,045,000,000 | 5,123,000,000 | 5,117,000,000 | 5,102,000,000 |
| EBIT | | 4,574,000,000$ | (2,769,000,000$) | (586,000,000$) | 599,000,000$ | (9,086,000,000$) | (2,004,000,000$) | (461,000,000$) | 3,055,000,000$ | 152,000,000$ | (602,000,000$) | (965,000,000$) | (647,000,000$) | (74,000,000$) | (800,000,000$) | 9,785,000,000$ | 5,328,000,000$ | 7,002,000,000$ | 5,874,000,000$ | 4,096,000,000$ | 7,636,000,000$ | 5,201,000,000$ | 6,121,000,000$ | 6,749,000,000$ | 8,176,000,000$ | 6,826,000,000$ | 4,859,000,000$ | 4,685,000,000$ | 5,766,000,000$ | 7,251,000,000$ | 5,645,000,000$ | 5,123,000,000$ | 6,188,000,000$ | 6,121,000,000$ | 4,728,000,000$ | 3,961,000,000$ | 4,598,000,000$ | 4,498,000,000$ | 1,857,000,000$ | 2,716,000,000$ | 4,429,000,000$ | 4,369,000,000$ | 3,036,000,000$ | 2,715,000,000$ | 4,712,000,000$ | 4,603,000,000$ | 3,971,000,000$ | 2,707,000,000$ | 3,606,000,000$ |
| EBITDA | | 4,574,000,000$ | (2,769,000,000$) | (586,000,000$) | 599,000,000$ | (9,086,000,000$) | (2,004,000,000$) | (461,000,000$) | 3,055,000,000$ | 152,000,000$ | (602,000,000$) | (965,000,000$) | (647,000,000$) | (74,000,000$) | (800,000,000$) | 9,785,000,000$ | 5,328,000,000$ | 7,002,000,000$ | 5,874,000,000$ | 4,096,000,000$ | 7,636,000,000$ | 5,201,000,000$ | 6,121,000,000$ | 6,749,000,000$ | 8,226,000,000$ | 6,876,000,000$ | 4,909,000,000$ | 4,735,000,000$ | 5,816,000,000$ | 7,301,000,000$ | 5,695,000,000$ | 5,173,000,000$ | 6,241,000,000$ | 6,170,000,000$ | 4,765,000,000$ | 3,999,000,000$ | 4,639,000,000$ | 4,572,000,000$ | 1,857,000,000$ | 2,716,000,000$ | 4,429,000,000$ | 4,369,000,000$ | 3,036,000,000$ | 2,715,000,000$ | 4,712,000,000$ | 4,603,000,000$ | 3,971,000,000$ | 2,707,000,000$ | 3,606,000,000$ |