Income Statement for INM

	InMed Pharmaceuticals Inc.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021
Total Revenue			1,304,710$	1,261,578$	1,111,707$	1,264,638$	1,283,067$	1,172,601$	1,240,200$	901,862$	2,311,065$	1,033,925$	469,783$	320,788$	791,078$	309,585$	265,092$		880,634$	437,309$	276,790$
Cost Of Revenue			728,056$	1,085,953$	650,813$	771,225$	816,996$	883,143$	916,058$	880,620$	1,317,457$	841,414$	338,620$	235,034$	265,044$	127,308$	153,537$	78,964$	0$	0$	0$
Gross Profit			576,654$	175,625$	460,894$	493,413$	466,071$	289,458$	324,142$	21,242$	1,570,380$	192,511$	131,163$	(491,018$)	249,714$	182,277$	111,555$	(78,964$)	880,634$	437,309$	276,790$
Gross Margin			44.20%	13.92%	41.46%	39.02%	36.33%	24.69%	26.14%	2.36%	67.95%	18.62%	27.92%	(153.07%)	31.57%	58.88%	42.08%		100.00%	100.00%	100.00%
Operating Expenses			2,396,652$	2,290,954$	2,667,153$	2,228,375$	2,475,078$	2,085,629$	1,969,087$	2,645,656$	2,055,530$	2,341,719$	2,345,047$	2,988,178$	3,297,096$	3,721,902$	4,423,653$	2,892,651$	3,306,301$	3,133,739$	1,934,318$	1,563,925$	1,560,089$	2,204,315$	2,506,808$	2,879,650$
Operating Income			(1,819,998$)	(2,115,329$)	(2,206,259$)	(1,734,962$)	(2,009,007$)	(1,796,171$)	(1,644,945$)	(2,624,414$)	(485,150$)	(2,149,208$)	(2,213,884$)	(3,479,196$)	(3,047,382$)	(3,539,625$)	(4,312,098$)	(2,971,615$)	(2,425,667$)	(2,696,430$)	(1,657,528$)
Other Income			(20,000$)	(22,166$)	(399,301$)	0$	(25,204$)	(48,153$)	0$	(48,457$)	0$	(1,233$)	3,000$	(89,991$)	(4,856,342$)	32,996$	3,007$	(5,148$)	(837,911$)	(408,842$)	(228,954$)
Interest Income			51,687$	16,565$	30,536$	57,094$	103,640$	121,458$	166,760$	136,043$	148,559$	155,497$	115,797$	72,587$	33,701$	30,964$	26,277$	5,148$	4,825$	3,797$	3,050$	4,345$	4,295$	26,330$	40,495$	58,406$
Interest Expenses												1,500$	3,000$	6,800$					0$	0$	360,350$
Income Before Tax			(1,788,311$)	(2,120,930$)	(2,575,024$)	(1,677,868$)	(1,930,571$)	(1,722,866$)	(1,478,185$)	(2,536,828$)	(336,591$)	(1,996,444$)	(2,098,087$)	(3,503,400$)	(7,870,023$)	(3,475,665$)	(4,282,814$)	(2,971,615$)	(3,258,753$)	(3,101,475$)	(2,243,782$)	(1,599,079$)	(1,616,284$)	(2,024,058$)	(2,493,495$)	(2,805,312$)
Tax Expenses														6,800$
Income from Continuing Operations			(1,788,311$)	(2,120,930$)	(2,575,024$)	(1,677,868$)	(1,930,571$)	(1,722,866$)	(1,478,185$)	(2,536,828$)	(336,591$)	(1,996,444$)	(2,098,087$)	(3,510,200$)	(7,870,023$)	(3,475,665$)	(4,282,814$)	(2,971,615$)	(3,258,753$)	(3,101,475$)	(2,243,782$)	(1,599,079$)	(1,616,284$)	(2,024,058$)	(2,493,495$)	(2,805,312$)
Income from Discontinued Operations
Consolidated Income			(1,788,311$)	(2,120,930$)	(2,575,024$)	(1,677,868$)	(1,937,671$)	(1,722,866$)	(1,478,185$)	(2,536,828$)	(338,391$)	(1,997,944$)	(4,202,174$)	(3,510,200$)	(7,870,023$)	(3,475,665$)	(8,565,628$)	(2,971,615$)	(3,258,753$)	(3,101,475$)	(2,243,782$)	(1,599,079$)	(1,616,284$)	(2,024,058$)	(2,493,495$)	(2,805,312$)
Net Income			(1,788,311$)	(2,120,930$)	(2,575,024$)	(1,677,868$)	(1,937,671$)	(1,722,866$)	(1,478,185$)	(2,536,828$)	(338,391$)	(1,997,944$)	(2,101,087$)	(3,510,200$)	(7,870,023$)	(3,475,665$)	(4,282,814$)	(2,971,615$)	(3,258,753$)	(3,101,475$)	(2,243,782$)	(1,599,079$)	(1,616,284$)	(2,024,058$)	(2,493,495$)	(2,805,312$)
Profit Margin			(137.07%)	(168.12%)	(231.63%)	(132.68%)	(151.02%)	(146.93%)	(119.19%)	(281.29%)	(14.64%)	(193.24%)	(447.25%)	(1,094.24%)	(994.85%)	(1,122.69%)	(1,615.60%)		(370.05%)	(709.22%)	(810.64%)
Earnings to Minority													(2,101,087$)				(4,282,814$)
Earnings to Common Shareholders			(1,788,311$)	(2,120,930$)	(2,575,024$)	(1,677,868$)	(1,937,671$)	(1,722,866$)	(1,478,185$)	(2,536,828$)	(338,391$)	(1,997,944$)	(2,101,087$)	(3,510,200$)	(7,870,023$)	(3,475,665$)	(4,282,814$)	(2,971,615$)	(3,258,753$)	(3,101,475$)	(2,243,782$)	(1,599,079$)	(1,616,284$)	(2,024,058$)	(2,493,495$)	(2,805,312$)
Earnings Per Share, Basic			(1.21$)	(1.94$)	(3.64$)	(2.71$)	(4.05$)	(3.58$)	(3.71$)	(15.24$)	(0.10$)	(0.60$)	(0.91$)	(4.06$)	(12.27$)	(6.14$)	(7.73$)	(6.17$)	0.18$	(0.41$)	(0.37$)	(0.31$)	(0.31$)	(0.39$)	(0.48$)	(0.54$)
Earnings Per Share, Diluted			(1.21$)	(1.94$)	(3.64$)	(2.71$)	(4.05$)	(3.58$)	(3.71$)	(15.24$)	(0.10$)	(0.60$)	(0.91$)	(4.06$)	(12.27$)	(6.14$)	(7.73$)	(6.17$)	0.18$	(0.41$)	(0.37$)	(0.31$)	(0.31$)	(0.39$)	(0.48$)	(0.54$)
Average Shares, Basic			1,481,294	1,095,973	706,546	620,127	478,480	480,649	398,673	166,410	3,299,496	3,328,191	2,300,526	865,619	641,458	566,062	553,894	481,902	-17,785,934	7,549,040	6,091,359	5,220,707	5,220,707	5,220,707	5,220,707	5,220,707
Average Shares, Diluted			1,481,294	1,095,973	706,546	620,127	478,480	480,649	398,673	166,410	3,299,496	3,328,191	2,300,526	865,619	641,458	566,062	553,894	481,902	-17,785,934	7,549,040	6,091,359	5,220,707	5,220,707	5,220,707	5,220,707	5,220,707
EBIT			(1,788,311$)	(2,120,930$)	(2,575,024$)	(1,677,868$)	(1,930,571$)	(1,722,866$)	(1,478,185$)	(2,536,828$)	(336,591$)	(1,994,944$)	(2,095,087$)	(3,496,600$)	(7,870,023$)	(3,475,665$)	(4,282,814$)	(2,971,615$)	(3,258,753$)	(3,101,475$)	(1,883,432$)	(1,599,079$)	(1,616,284$)	(2,024,058$)	(2,493,495$)	(2,805,312$)
EBITDA			(1,735,559$)	(2,068,625$)	(2,521,821$)	(1,623,289$)	(1,875,804$)	(1,668,096$)	(1,422,954$)	(2,481,996$)	(283,128$)	(1,944,255$)	(2,046,038$)	(3,447,552$)	(7,816,035$)	(3,422,325$)	(4,233,017$)	(2,943,083$)	(3,230,105$)	(3,074,054$)	(1,846,616$)	(1,571,098$)	(1,589,427$)	(1,996,945$)	(2,465,263$)	(2,775,085$)