| Intercontinental Exchange, Inc. (ICE) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2013-Mar-31 |
| Fiscal Period | | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | | 3,007,000,000$ | 3,262,000,000$ | 3,229,000,000$ | 3,030,000,000$ | 3,033,000,000$ | 2,897,000,000$ | 2,801,000,000$ | 2,666,000,000$ | 2,429,000,000$ | 2,336,000,000$ | 2,472,000,000$ | 2,377,000,000$ | 2,387,000,000$ | 2,413,000,000$ | 2,459,000,000$ | 2,328,000,000$ | 2,277,000,000$ | 2,134,000,000$ | 2,429,000,000$ | 2,233,000,000$ | 1,930,000,000$ | 1,966,000,000$ | 2,115,000,000$ | 1,667,000,000$ | 1,663,000,000$ | 1,634,000,000$ | 1,583,000,000$ | 1,677,000,000$ | 1,463,000,000$ | 1,556,000,000$ | 1,580,000,000$ | 1,448,000,000$ | 1,435,000,000$ | 1,496,000,000$ | 1,471,000,000$ | 1,497,000,000$ | 1,416,000,000$ | 1,504,000,000$ | 1,554,000,000$ | 1,219,000,000$ | 1,187,000,000$ | 1,096,000,000$ | 1,180,000,000$ | 1,263,000,000$ | 1,010,000,000$ | 1,016,000,000$ | 1,063,000,000$ |
| QoQ% | | | (7.82%) | 1.02% | 6.57% | (.10%) | 4.70% | 3.43% | 5.06% | 9.76% | 3.98% | (5.50%) | 4.00% | (.42%) | (1.08%) | (1.87%) | 5.63% | 2.24% | 6.70% | (12.15%) | 8.78% | 15.70% | (1.83%) | (7.05%) | 26.88% | .24% | 1.78% | 3.22% | (5.61%) | 14.63% | (5.98%) | (1.52%) | 9.12% | .91% | (4.08%) | 1.70% | (1.74%) | 5.72% | (5.85%) | (3.22%) | 27.48% | 2.70% | 8.30% | (7.12%) | (6.57%) | 25.05% | (.59%) | (4.42%) | 59.13% |
| YoY% | | | (.86%) | 12.60% | 15.28% | 13.65% | 24.87% | 24.02% | 13.31% | 12.16% | 1.76% | (3.19%) | .53% | 2.11% | 4.83% | 13.07% | 1.24% | 4.25% | 17.98% | 8.55% | 14.85% | 33.95% | 16.06% | 20.32% | 33.61% | (.60%) | 13.67% | 5.01% | .19% | 15.82% | 1.95% | 4.01% | 7.41% | (3.27%) | 1.34% | (.53%) | (5.34%) | 22.81% | 19.29% | 37.23% | 31.70% | (3.48%) | 17.53% | 7.87% | 11.01% | 89.07% | 198.82% | 173.12% | 201.99% |
| Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 519,000,000$ | 0$ | 0$ | 0$ | 327,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | | 3,007,000,000$ | 3,262,000,000$ | 3,229,000,000$ | 3,030,000,000$ | 3,033,000,000$ | 2,897,000,000$ | 2,801,000,000$ | 2,666,000,000$ | 2,429,000,000$ | 2,336,000,000$ | 2,472,000,000$ | 2,377,000,000$ | 2,387,000,000$ | 2,413,000,000$ | 2,459,000,000$ | 2,328,000,000$ | 2,277,000,000$ | 2,134,000,000$ | 2,429,000,000$ | 2,233,000,000$ | 1,411,000,000$ | 1,966,000,000$ | 2,115,000,000$ | 1,667,000,000$ | 1,336,000,000$ | 1,634,000,000$ | 1,583,000,000$ | 1,677,000,000$ | 1,463,000,000$ | 1,556,000,000$ | 1,580,000,000$ | 1,448,000,000$ | 1,435,000,000$ | 1,496,000,000$ | 1,471,000,000$ | 1,497,000,000$ | 1,416,000,000$ | 1,504,000,000$ | 1,554,000,000$ | 1,219,000,000$ | 1,187,000,000$ | 1,096,000,000$ | 1,180,000,000$ | 1,263,000,000$ | 1,010,000,000$ | 1,016,000,000$ | 1,063,000,000$ |
| Gross Margin | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 73.11% | 100.00% | 100.00% | 100.00% | 80.34% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | | 1,237,000,000$ | 1,246,000,000$ | 1,252,000,000$ | 1,246,000,000$ | 1,246,000,000$ | 1,251,000,000$ | 1,227,000,000$ | 1,276,000,000$ | 1,158,000,000$ | 933,000,000$ | 927,000,000$ | 904,000,000$ | 898,000,000$ | 945,000,000$ | 907,000,000$ | 960,000,000$ | 924,000,000$ | 908,000,000$ | 905,000,000$ | 891,000,000$ | 784,000,000$ | 651,000,000$ | 677,000,000$ | 676,000,000$ | 630,000,000$ | 618,000,000$ | 605,000,000$ | 632,000,000$ | 598,000,000$ | 591,000,000$ | 575,000,000$ | 554,000,000$ | 550,000,000$ | 571,000,000$ | 584,000,000$ | 588,000,000$ | 604,000,000$ | 578,000,000$ | 570,000,000$ | 457,000,000$ | 376,000,000$ | 367,000,000$ | 388,000,000$ | 400,000,000$ | 415,000,000$ | 423,000,000$ | 406,000,000$ |
| Operating Income | | | 1,174,000,000$ | 1,297,000,000$ | 1,221,000,000$ | 1,077,000,000$ | 1,103,000,000$ | 1,066,000,000$ | 1,063,000,000$ | 925,000,000$ | 845,000,000$ | 955,000,000$ | 969,000,000$ | 864,000,000$ | 913,000,000$ | 869,000,000$ | 992,000,000$ | 880,000,000$ | 878,000,000$ | 799,000,000$ | 892,000,000$ | 780,000,000$ | 627,000,000$ | 744,000,000$ | 882,000,000$ | 622,000,000$ | 706,000,000$ | 680,000,000$ | 665,000,000$ | 676,000,000$ | 602,000,000$ | 655,000,000$ | 650,000,000$ | 592,000,000$ | 596,000,000$ | 609,000,000$ | 582,000,000$ | 558,000,000$ | 474,000,000$ | 551,000,000$ | 584,000,000$ | 418,000,000$ | 474,000,000$ | 551,000,000$ | 584,000,000$ | 400,000,000$ | 440,000,000$ | 430,000,000$ | 462,000,000$ |
| Operating Margin | | | 39.04% | 39.76% | 37.81% | 35.55% | 36.37% | 36.80% | 37.95% | 34.70% | 34.79% | 40.88% | 39.20% | 36.35% | 38.25% | 36.01% | 40.34% | 37.80% | 38.56% | 37.44% | 36.72% | 34.93% | 32.49% | 37.84% | 41.70% | 37.31% | 42.45% | 41.62% | 42.01% | 40.31% | 41.15% | 42.10% | 41.14% | 40.88% | 41.53% | 40.71% | 39.57% | 37.28% | 33.48% | 36.64% | 37.58% | 34.29% | 39.93% | 50.27% | 49.49% | 31.67% | 43.56% | 42.32% | 43.46% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | 241,000,000$ | 251,000,000$ | 206,000,000$ | 175,000,000$ | 176,000,000$ | 176,000,000$ | 176,000,000$ | 161,000,000$ | 103,000,000$ | 102,000,000$ | 108,000,000$ | 106,000,000$ | 107,000,000$ | 112,000,000$ | 89,000,000$ | 84,000,000$ | 72,000,000$ | 71,000,000$ | 72,000,000$ | 71,000,000$ | 71,000,000$ | 71,000,000$ | 66,000,000$ | 55,000,000$ | 52,000,000$ | 50,000,000$ | 47,000,000$ | 45,000,000$ | 45,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 46,000,000$ | 30,000,000$ | 21,000,000$ | 23,000,000$ | 23,000,000$ | 23,000,000$ | 22,000,000$ | 23,000,000$ | 27,000,000$ |
| Income Before Tax | | | 1,081,000,000$ | 1,132,000,000$ | 1,067,000,000$ | 905,000,000$ | 898,000,000$ | 861,000,000$ | 964,000,000$ | 516,000,000$ | 682,000,000$ | 847,000,000$ | 849,000,000$ | 564,000,000$ | (327,000,000$) | 739,000,000$ | 832,000,000$ | 2,109,000,000$ | 824,000,000$ | 1,932,000,000$ | 833,000,000$ | 674,000,000$ | 583,000,000$ | 673,000,000$ | 836,000,000$ | 587,000,000$ | 640,000,000$ | 628,000,000$ | 626,000,000$ | 738,000,000$ | 554,000,000$ | 611,000,000$ | 617,000,000$ | 671,000,000$ | 563,000,000$ | 567,000,000$ | 725,000,000$ | 544,000,000$ | 443,000,000$ | 516,000,000$ | 540,000,000$ | 391,000,000$ | 423,000,000$ | 398,000,000$ | 441,000,000$ | 412,000,000$ | 313,000,000$ | 320,000,000$ | 362,000,000$ |
| Tax Expenses | | | 250,000,000$ | 267,000,000$ | 255,000,000$ | 196,000,000$ | 227,000,000$ | 222,000,000$ | 181,000,000$ | 126,000,000$ | 123,000,000$ | 32,000,000$ | 175,000,000$ | 124,000,000$ | (152,000,000$) | 173,000,000$ | 165,000,000$ | 580,000,000$ | 187,000,000$ | 679,000,000$ | 183,000,000$ | 146,000,000$ | 189,000,000$ | 145,000,000$ | 178,000,000$ | 134,000,000$ | 103,000,000$ | 150,000,000$ | 134,000,000$ | 119,000,000$ | 89,000,000$ | 149,000,000$ | 143,000,000$ | (568,000,000$) | 186,000,000$ | 140,000,000$ | 214,000,000$ | 177,000,000$ | 93,000,000$ | 153,000,000$ | 163,000,000$ | 18,000,000$ | 113,000,000$ | 109,000,000$ | 118,000,000$ | 118,000,000$ | 90,000,000$ | 93,000,000$ | 101,000,000$ |
| Net Income | | | 831,000,000$ | 865,000,000$ | 812,000,000$ | 709,000,000$ | 671,000,000$ | 639,000,000$ | 783,000,000$ | 390,000,000$ | 559,000,000$ | 815,000,000$ | 674,000,000$ | 440,000,000$ | (175,000,000$) | 566,000,000$ | 667,000,000$ | 1,529,000,000$ | 637,000,000$ | 1,253,000,000$ | 650,000,000$ | 528,000,000$ | 394,000,000$ | 528,000,000$ | 658,000,000$ | 453,000,000$ | 537,000,000$ | 478,000,000$ | 492,000,000$ | 619,000,000$ | 465,000,000$ | 462,000,000$ | 474,000,000$ | 1,239,000,000$ | 377,000,000$ | 427,000,000$ | 511,000,000$ | 367,000,000$ | 350,000,000$ | 363,000,000$ | 377,000,000$ | 373,000,000$ | 310,000,000$ | 289,000,000$ | 323,000,000$ | 294,000,000$ | 213,000,000$ | 235,000,000$ | 274,000,000$ |
| Profit Margin | | | 27.64% | 26.52% | 25.15% | 23.40% | 22.12% | 22.06% | 27.95% | 14.63% | 23.01% | 34.89% | 27.27% | 18.51% | (7.33%) | 23.46% | 27.13% | 65.68% | 27.98% | 58.72% | 26.76% | 23.65% | 20.42% | 26.86% | 31.11% | 27.18% | 32.29% | 29.25% | 31.08% | 36.91% | 31.78% | 29.69% | 30.00% | 85.57% | 26.27% | 28.54% | 34.74% | 24.52% | 24.72% | 24.14% | 24.26% | 30.60% | 26.12% | 26.37% | 27.37% | 23.28% | 21.09% | 23.13% | 25.78% |
| TTM | | | 25.68% | 24.35% | 23.23% | 23.83% | 21.79% | 21.97% | 24.89% | 24.62% | 25.88% | 18.32% | 15.60% | 15.55% | 26.98% | 35.87% | 44.42% | 44.38% | 33.82% | 32.38% | 24.54% | 25.57% | 26.48% | 29.36% | 30.03% | 29.94% | 32.42% | 32.31% | 32.46% | 32.19% | 43.66% | 42.40% | 42.24% | 43.66% | 28.38% | 28.01% | 26.89% | 24.40% | 25.70% | 26.04% | 26.68% | 27.66% | 25.73% | 24.60% | 23.83% | 23.35% | 14.69% | 15.69% | 16.67% |
| Earnings to Minority | | | 15,000,000$ | 14,000,000$ | 15,000,000$ | 11,000,000$ | 14,000,000$ | 7,000,000$ | 16,000,000$ | 17,000,000$ | 18,000,000$ | 16,000,000$ | 19,000,000$ | 15,000,000$ | 16,000,000$ | 11,000,000$ | 10,000,000$ | 2,000,000$ | 4,000,000$ | 1,000,000$ | 4,000,000$ | 2,000,000$ | 4,000,000$ | 5,000,000$ | 8,000,000$ | 5,000,000$ | 8,000,000$ | 6,000,000$ | 8,000,000$ | 8,000,000$ | 7,000,000$ | 7,000,000$ | 10,000,000$ | 6,000,000$ | 6,000,000$ | 8,000,000$ | 8,000,000$ | (7,000,000$) | (6,000,000$) | (6,000,000$) | 8,000,000$ | (3,000,000$) | (4,000,000$) | (6,000,000$) | (8,000,000$) | (6,000,000$) | (7,000,000$) | (9,000,000$) | (13,000,000$) |
| Earnings to Common Shareholders | | | 816,000,000$ | 851,000,000$ | 797,000,000$ | 698,000,000$ | 657,000,000$ | 632,000,000$ | 767,000,000$ | 373,000,000$ | 541,000,000$ | 799,000,000$ | 655,000,000$ | 425,000,000$ | (191,000,000$) | 555,000,000$ | 657,000,000$ | 1,527,000,000$ | 633,000,000$ | 1,252,000,000$ | 646,000,000$ | 526,000,000$ | 390,000,000$ | 523,000,000$ | 650,000,000$ | 448,000,000$ | 529,000,000$ | 472,000,000$ | 484,000,000$ | 611,000,000$ | 458,000,000$ | 455,000,000$ | 464,000,000$ | 1,233,000,000$ | 371,000,000$ | 419,000,000$ | 503,000,000$ | 352,000,000$ | 344,000,000$ | 357,000,000$ | 369,000,000$ | 370,000,000$ | 344,000,000$ | 357,000,000$ | 369,000,000$ | 288,000,000$ | 306,000,000$ | 283,000,000$ | 315,000,000$ |
| QoQ% | | | (4.11%) | 6.78% | 14.18% | 6.24% | 3.96% | (17.60%) | 105.63% | (31.05%) | (32.29%) | 21.99% | 54.12% | 322.51% | (134.41%) | (15.53%) | (56.97%) | 141.23% | (49.44%) | 93.81% | 22.81% | 34.87% | (25.43%) | (19.54%) | 45.09% | (15.31%) | 12.08% | (2.48%) | (20.79%) | 33.41% | .66% | (1.94%) | (62.37%) | 232.35% | (11.46%) | (16.70%) | 42.90% | 2.33% | (3.64%) | (3.25%) | (.27%) | 7.56% | (3.64%) | (3.25%) | 28.13% | (5.88%) | 8.13% | (10.16%) | 278.98% |
| YoY% | | | 24.20% | 34.65% | 3.91% | 87.13% | 21.44% | (20.90%) | 17.10% | (12.24%) | 383.25% | 43.96% | (.30%) | (72.17%) | (130.17%) | (55.67%) | 1.70% | 190.30% | 62.31% | 139.39% | (.62%) | 17.41% | (26.28%) | 10.81% | 34.30% | (26.68%) | 15.50% | 3.74% | 4.31% | (50.45%) | 23.45% | 8.59% | (7.75%) | 250.28% | 7.85% | 17.37% | 36.31% | (4.87%) | .00% | .00% | .00% | 28.47% | 12.42% | 26.15% | 17.14% | 263.64% | 117.02% | 83.77% | 133.33% |
| Earnings Per Share, Basic | | | 1.43$ | 1.49$ | 1.39$ | 1.22$ | 1.14$ | 1.10$ | 1.34$ | 0.65$ | 0.96$ | 1.43$ | 1.17$ | 0.76$ | (0.34$) | 0.99$ | 1.17$ | 2.73$ | 1.12$ | 2.22$ | 1.15$ | 0.94$ | 0.71$ | 0.96$ | 1.18$ | 0.81$ | 0.95$ | 0.84$ | 0.85$ | 1.08$ | 0.80$ | 0.79$ | 0.80$ | 2.11$ | 0.63$ | 0.71$ | 0.85$ | 0.59$ | 0.58$ | 0.60$ | 0.62$ | 0.20$ | 3.13$ | 3.22$ | 3.29$ | 0.15$ | 2.68$ | 2.46$ | 2.74$ |
| Earnings Per Share, Diluted | | | 1.42$ | 1.48$ | 1.38$ | 1.21$ | 1.14$ | 1.10$ | 1.33$ | 0.65$ | 0.96$ | 1.42$ | 1.17$ | 0.76$ | (0.34$) | 0.99$ | 1.16$ | 2.71$ | 1.12$ | 2.22$ | 1.14$ | 0.93$ | 0.71$ | 0.95$ | 1.17$ | 0.80$ | 0.94$ | 0.83$ | 0.85$ | 1.07$ | 0.80$ | 0.78$ | 0.79$ | 2.09$ | 0.63$ | 0.70$ | 0.84$ | 0.59$ | 0.57$ | 0.60$ | 0.62$ | 0.17$ | 3.10$ | 2.53$ | 2.81$ | 0.15$ | 2.68$ | 2.44$ | 2.72$ |
| Unlevered FCF Per Share, Basic | | | 1.49$ | 2.52$ | 1.53$ | 2.29$ | 1.43$ | 1.96$ | 1.66$ | 1.54$ | 1.29$ | 1.99$ | 1.13$ | 1.77$ | 1.22$ | 1.68$ | 1.28$ | 1.66$ | 0.89$ | 1.45$ | 1.23$ | 1.73$ | 0.68$ | 1.51$ | 0.91$ | 1.28$ | 0.84$ | 1.24$ | 1.11$ | 1.26$ | 0.84$ | 1.11$ | 0.96$ | 1.01$ | 0.44$ | 0.74$ | 0.97$ | 0.94$ | 0.56$ | 0.74$ | 0.95$ | 0.19$ | 0.79$ | 2.27$ | 3.80$ | 0.24$ | 0.34$ | 2.52$ | 4.45$ |
| Unlevered FCF Per Share, Diluted | | | 1.49$ | 2.51$ | 1.53$ | 2.27$ | 1.42$ | 1.95$ | 1.65$ | 1.54$ | 1.28$ | 1.98$ | 1.13$ | 1.77$ | 1.22$ | 1.67$ | 1.28$ | 1.65$ | 0.89$ | 1.45$ | 1.23$ | 1.72$ | 0.67$ | 1.50$ | 0.91$ | 1.27$ | 0.83$ | 1.23$ | 1.10$ | 1.24$ | 0.84$ | 1.11$ | 0.95$ | 1.00$ | 0.43$ | 0.74$ | 0.97$ | 0.93$ | 0.56$ | 0.74$ | 0.95$ | 0.17$ | 0.78$ | 2.25$ | 3.80$ | 0.24$ | 0.34$ | 2.50$ | 4.41$ |
| Average Shares, Basic | | | 572,000,000 | 573,000,000 | 574,000,000 | 572,000,000 | 574,000,000 | 573,000,000 | 573,000,000 | 574,000,000 | 563,000,000 | 560,000,000 | 559,000,000 | 559,000,000 | 558,000,000 | 558,000,000 | 561,000,000 | 560,000,000 | 563,000,000 | 563,000,000 | 562,000,000 | 562,000,000 | 548,000,000 | 546,000,000 | 552,000,000 | 554,000,000 | 559,000,000 | 563,000,000 | 568,000,000 | 568,000,000 | 572,000,000 | 578,000,000 | 582,000,000 | 583,000,000 | 588,000,000 | 591,000,000 | 594,000,000 | 594,000,000 | 596,000,000 | 595,000,000 | 595,000,000 | 1,891,000,000 | 110,000,000 | 111,000,000 | 112,000,000 | 1,936,000,000 | 114,000,000 | 115,000,000 | 115,000,000 |
| Average Shares, Diluted | | | 574,000,000 | 575,000,000 | 577,000,000 | 577,000,000 | 577,000,000 | 575,000,000 | 575,000,000 | 573,000,000 | 565,000,000 | 561,000,000 | 561,000,000 | 560,000,000 | 560,000,000 | 560,000,000 | 564,000,000 | 564,000,000 | 566,000,000 | 565,000,000 | 565,000,000 | 565,000,000 | 551,000,000 | 549,000,000 | 555,000,000 | 561,000,000 | 563,000,000 | 566,000,000 | 570,000,000 | 573,000,000 | 576,000,000 | 581,000,000 | 586,000,000 | 590,000,000 | 592,000,000 | 595,000,000 | 599,000,000 | 599,000,000 | 600,000,000 | 599,000,000 | 598,000,000 | 2,125,000,000 | 111,000,000 | | | 1,946,000,000 | 114,000,000 | 116,000,000 | 116,000,000 |
| EBIT | | | 1,081,000,000$ | 1,132,000,000$ | 1,067,000,000$ | 905,000,000$ | 898,000,000$ | 861,000,000$ | 1,205,000,000$ | 767,000,000$ | 888,000,000$ | 1,022,000,000$ | 1,025,000,000$ | 740,000,000$ | (151,000,000$) | 900,000,000$ | 935,000,000$ | 2,211,000,000$ | 932,000,000$ | 2,038,000,000$ | 940,000,000$ | 786,000,000$ | 672,000,000$ | 757,000,000$ | 908,000,000$ | 658,000,000$ | 712,000,000$ | 699,000,000$ | 697,000,000$ | 809,000,000$ | 620,000,000$ | 666,000,000$ | 669,000,000$ | 721,000,000$ | 610,000,000$ | 612,000,000$ | 770,000,000$ | 588,000,000$ | 487,000,000$ | 560,000,000$ | 586,000,000$ | 421,000,000$ | 444,000,000$ | 421,000,000$ | 464,000,000$ | 435,000,000$ | 335,000,000$ | 343,000,000$ | 389,000,000$ |
| EBITDA | | | 1,468,000,000$ | 1,527,000,000$ | 1,456,000,000$ | 1,294,000,000$ | 1,284,000,000$ | 1,242,000,000$ | 1,586,000,000$ | 1,146,000,000$ | 1,197,000,000$ | 1,289,000,000$ | 1,285,000,000$ | 1,003,000,000$ | 107,000,000$ | 1,156,000,000$ | 1,189,000,000$ | 2,461,000,000$ | 1,185,000,000$ | 2,289,000,000$ | 1,195,000,000$ | 1,043,000,000$ | 852,000,000$ | 914,000,000$ | 1,065,000,000$ | 847,000,000$ | 870,000,000$ | 856,000,000$ | 855,000,000$ | 966,000,000$ | 768,000,000$ | 809,000,000$ | 807,000,000$ | 852,000,000$ | 738,000,000$ | 754,000,000$ | 904,000,000$ | 728,000,000$ | 668,000,000$ | 706,000,000$ | 729,000,000$ | 519,000,000$ | 538,000,000$ | 514,000,000$ | 553,000,000$ | 524,000,000$ | 418,000,000$ | 424,000,000$ | 469,000,000$ |