| INTERNATIONAL BUSINESS MACHINES CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 16,977,000,000$ | 14,541,000,000$ | 17,554,000,000$ | 14,968,000,000$ | 15,770,000,000$ | 14,462,000,000$ | 17,381,000,000$ | 14,752,000,000$ | 15,475,000,000$ | 14,252,000,000$ | 16,690,000,000$ | 14,107,000,000$ | 15,535,000,000$ | 14,197,000,000$ | 16,694,000,000$ | 13,251,000,000$ | 14,218,000,000$ | 13,187,000,000$ | 1,926,000,000$ | 17,560,000,000$ | 18,123,000,000$ | 17,571,000,000$ | 2,344,000,000$ | 18,028,000,000$ | 19,161,000,000$ | 18,182,000,000$ | 21,761,000,000$ | 18,756,000,000$ | 20,003,000,000$ | 19,072,000,000$ | 22,088,000,000$ | 18,720,000,000$ | 18,871,000,000$ | 17,746,000,000$ | 21,321,000,000$ | 18,810,000,000$ | 19,810,000,000$ | 18,270,000,000$ | 21,598,000,000$ | 18,828,000,000$ | 20,330,000,000$ | 19,123,000,000$ | 23,577,000,000$ | 21,903,000,000$ | 23,538,000,000$ | 21,718,000,000$ | 26,845,000,000$ |
| Cost Of Revenue | | | 7,001,000,000$ | 6,510,000,000$ | 7,114,000,000$ | 6,548,000,000$ | 6,820,000,000$ | 6,719,000,000$ | 7,114,000,000$ | 6,729,000,000$ | 6,974,000,000$ | 6,743,000,000$ | 7,058,000,000$ | 6,677,000,000$ | 7,246,000,000$ | 6,862,000,000$ | 7,195,000,000$ | 6,145,000,000$ | 6,366,000,000$ | 6,160,000,000$ | (3,888,000,000$) | 9,130,000,000$ | 9,423,000,000$ | 9,649,000,000$ | (3,801,000,000$) | 9,692,000,000$ | 10,151,000,000$ | 10,139,000,000$ | 11,073,000,000$ | 9,953,000,000$ | 10,804,000,000$ | 10,825,000,000$ | 11,493,000,000$ | 10,172,000,000$ | 10,321,000,000$ | 10,211,000,000$ | 10,655,000,000$ | 10,213,000,000$ | 10,536,000,000$ | 9,999,000,000$ | 10,652,000,000$ | 9,844,000,000$ | 10,423,000,000$ | 10,138,000,000$ | 11,251,000,000$ | 11,523,000,000$ | 12,003,000,000$ | 11,608,000,000$ | 13,048,000,000$ |
| Gross Profit | | | 9,977,000,000$ | 8,031,000,000$ | 10,439,000,000$ | 8,420,000,000$ | 8,950,000,000$ | 7,742,000,000$ | 10,267,000,000$ | 8,023,000,000$ | 8,501,000,000$ | 7,509,000,000$ | 9,632,000,000$ | 7,430,000,000$ | 8,290,000,000$ | 7,335,000,000$ | 9,501,000,000$ | 7,106,000,000$ | 7,852,000,000$ | 7,027,000,000$ | 5,813,000,000$ | 8,430,000,000$ | 8,700,000,000$ | 7,922,000,000$ | 6,145,000,000$ | 8,336,000,000$ | 9,010,000,000$ | 8,043,000,000$ | 10,687,000,000$ | 8,803,000,000$ | 9,199,000,000$ | 8,247,000,000$ | 11,049,000,000$ | 8,981,000,000$ | 8,968,000,000$ | 7,944,000,000$ | 11,115,000,000$ | 9,013,000,000$ | 9,702,000,000$ | 8,686,000,000$ | 11,406,000,000$ | 9,436,000,000$ | 10,390,000,000$ | 9,452,000,000$ | 12,862,000,000$ | 10,874,000,000$ | 12,044,000,000$ | 10,627,000,000$ | 14,337,000,000$ |
| Gross Margin | | | 58.77% | 55.23% | 59.47% | 56.25% | 56.75% | 53.53% | 59.07% | 54.39% | 54.93% | 52.69% | 57.71% | 52.67% | 53.36% | 51.67% | 56.91% | 53.63% | 55.23% | 53.29% | 301.82% | 48.01% | 48.01% | 45.09% | 262.16% | 46.24% | 47.02% | 44.24% | 49.11% | 46.93% | 45.99% | 43.24% | 50.02% | 47.98% | 47.52% | 44.77% | 52.13% | 47.92% | 48.98% | 47.54% | 52.81% | 50.12% | 51.11% | 49.43% | 54.55% | 49.65% | 51.17% | 48.93% | 53.41% |
| Operating Expenses | | | 7,124,000,000$ | 6,836,000,000$ | 6,832,000,000$ | 6,787,000,000$ | 6,778,000,000$ | 6,770,000,000$ | 6,539,000,000$ | 6,143,000,000$ | 6,587,000,000$ | 6,508,000,000$ | 6,370,000,000$ | 6,002,000,000$ | 6,528,000,000$ | 6,276,000,000$ | 6,528,000,000$ | 5,912,000,000$ | 6,490,000,000$ | 6,304,000,000$ | 6,252,000,000$ | 6,162,000,000$ | 6,830,000,000$ | 7,580,000,000$ | 5,070,000,000$ | 6,577,000,000$ | 6,863,000,000$ | 6,124,000,000$ | 6,059,000,000$ | 5,615,000,000$ | 6,221,000,000$ | 6,850,000,000$ | 6,392,000,000$ | 5,897,000,000$ | 6,469,000,000$ | 6,511,000,000$ | 6,182,000,000$ | 6,129,000,000$ | 6,814,000,000$ | 7,470,000,000$ | 6,519,000,000$ | 6,018,000,000$ | 6,479,000,000$ | 6,660,000,000$ | 7,354,000,000$ | 6,635,000,000$ | 6,954,000,000$ | 7,674,000,000$ | 7,440,000,000$ |
| Operating Income | | | 2,853,000,000$ | 1,195,000,000$ | 3,607,000,000$ | 1,633,000,000$ | 2,172,000,000$ | 972,000,000$ | 3,728,000,000$ | 1,880,000,000$ | 1,914,000,000$ | 1,001,000,000$ | 3,262,000,000$ | 1,428,000,000$ | 1,762,000,000$ | 1,059,000,000$ | 2,973,000,000$ | 1,194,000,000$ | 1,362,000,000$ | 723,000,000$ | (439,000,000$) | 2,268,000,000$ | 1,870,000,000$ | 342,000,000$ | 1,075,000,000$ | 1,759,000,000$ | 2,147,000,000$ | 1,919,000,000$ | 4,628,000,000$ | 3,188,000,000$ | 2,978,000,000$ | 1,397,000,000$ | 4,657,000,000$ | 3,084,000,000$ | 2,499,000,000$ | 1,433,000,000$ | 4,933,000,000$ | 2,884,000,000$ | 2,888,000,000$ | 1,216,000,000$ | 4,887,000,000$ | 3,418,000,000$ | 3,911,000,000$ | 2,792,000,000$ | 5,508,000,000$ | 4,239,000,000$ | 5,090,000,000$ | 2,953,000,000$ | 6,897,000,000$ |
| Other Income | | | 254,000,000$ | 418,000,000$ | 123,000,000$ | (2,006,000,000$) | 474,000,000$ | 534,000,000$ | 436,000,000$ | 405,000,000$ | 509,000,000$ | 424,000,000$ | 363,000,000$ | (5,634,000,000$) | 257,000,000$ | (125,000,000$) | 199,000,000$ | (91,000,000$) | (169,000,000$) | (199,000,000$) | (20,000,000$) | (118,000,000$) | 24,000,000$ | (65,000,000$) | 312,000,000$ | 195,000,000$ | 969,000,000$ | 174,000,000$ | (1,000,000$) | (1,000,000$) | (29,000,000$) | (96,000,000$) | (24,000,000$) | 149,000,000$ | 91,000,000$ | 126,000,000$ | 209,000,000$ | 537,000,000$ | 328,000,000$ | (35,000,000$) | 340,000,000$ | 320,000,000$ | 428,000,000$ | 317,000,000$ | 1,704,000,000$ | 248,000,000$ | 394,000,000$ | 335,000,000$ | 318,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 510,000,000$ | 455,000,000$ | 424,000,000$ | 429,000,000$ | 427,000,000$ | 432,000,000$ | 405,000,000$ | 412,000,000$ | 423,000,000$ | 367,000,000$ | 313,000,000$ | 295,000,000$ | 297,000,000$ | 311,000,000$ | 303,000,000$ | 290,000,000$ | 281,000,000$ | 280,000,000$ | 317,000,000$ | 323,000,000$ | 323,000,000$ | 326,000,000$ | 354,000,000$ | 432,000,000$ | 348,000,000$ | 210,000,000$ | 193,000,000$ | 191,000,000$ | 173,000,000$ | 165,000,000$ | 164,000,000$ | 168,000,000$ | 147,000,000$ | 135,000,000$ | 157,000,000$ | 158,000,000$ | 167,000,000$ | 147,000,000$ | 128,000,000$ | 117,000,000$ | 115,000,000$ | 108,000,000$ | 117,000,000$ | 126,000,000$ | 136,000,000$ | 105,000,000$ | 113,000,000$ |
| Income Before Tax | | | 2,597,000,000$ | 1,158,000,000$ | 3,306,000,000$ | (802,000,000$) | 2,219,000,000$ | 1,074,000,000$ | 3,759,000,000$ | 1,873,000,000$ | 2,000,000,000$ | 1,058,000,000$ | 3,312,000,000$ | (4,501,000,000$) | 1,722,000,000$ | 623,000,000$ | 2,869,000,000$ | 813,000,000$ | 912,000,000$ | 244,000,000$ | (776,000,000$) | 1,827,000,000$ | 1,571,000,000$ | (49,000,000$) | 1,033,000,000$ | 1,522,000,000$ | 2,768,000,000$ | 1,883,000,000$ | 4,434,000,000$ | 2,996,000,000$ | 2,776,000,000$ | 1,136,000,000$ | 4,469,000,000$ | 3,065,000,000$ | 2,443,000,000$ | 1,424,000,000$ | 4,985,000,000$ | 3,263,000,000$ | 3,049,000,000$ | 1,034,000,000$ | 5,099,000,000$ | 3,621,000,000$ | 4,224,000,000$ | 3,001,000,000$ | 7,095,000,000$ | 4,361,000,000$ | 5,348,000,000$ | 3,183,000,000$ | 7,102,000,000$ |
| Tax Expenses | | | 404,000,000$ | 103,000,000$ | 379,000,000$ | (485,000,000$) | 389,000,000$ | (502,000,000$) | 474,000,000$ | 159,000,000$ | 419,000,000$ | 124,000,000$ | 444,000,000$ | (1,287,000,000$) | 257,000,000$ | (39,000,000$) | 406,000,000$ | (224,000,000$) | 101,000,000$ | (160,000,000$) | (472,000,000$) | 128,000,000$ | 209,000,000$ | (1,226,000,000$) | (347,000,000$) | (151,000,000$) | 269,000,000$ | 289,000,000$ | 2,481,000,000$ | 304,000,000$ | 373,000,000$ | (540,000,000$) | 5,522,000,000$ | 339,000,000$ | 111,000,000$ | (329,000,000$) | 480,000,000$ | 409,000,000$ | 544,000,000$ | (983,000,000$) | 638,000,000$ | 659,000,000$ | 698,000,000$ | 585,000,000$ | 1,579,000,000$ | 906,000,000$ | 1,096,000,000$ | 653,000,000$ | 885,000,000$ |
| Income from Continuing Operations | | | 2,193,000,000$ | 1,055,000,000$ | 2,927,000,000$ | (317,000,000$) | 1,830,000,000$ | 1,576,000,000$ | 3,285,000,000$ | 1,714,000,000$ | 1,581,000,000$ | 934,000,000$ | 2,868,000,000$ | (3,214,000,000$) | 1,465,000,000$ | 662,000,000$ | 2,463,000,000$ | 1,037,000,000$ | 811,000,000$ | 404,000,000$ | (304,000,000$) | 1,699,000,000$ | 1,362,000,000$ | 1,177,000,000$ | 1,380,000,000$ | 1,673,000,000$ | 2,499,000,000$ | 1,594,000,000$ | 1,953,000,000$ | 2,692,000,000$ | 2,403,000,000$ | 1,676,000,000$ | (1,053,000,000$) | 2,726,000,000$ | 2,332,000,000$ | 1,753,000,000$ | 4,505,000,000$ | 2,854,000,000$ | 2,505,000,000$ | 2,017,000,000$ | 4,461,000,000$ | 2,962,000,000$ | 3,526,000,000$ | 2,416,000,000$ | 5,516,000,000$ | 3,455,000,000$ | 4,252,000,000$ | 2,530,000,000$ | 6,217,000,000$ |
| Income from Discontinued Operations | | | 1,000,000$ | 1,000,000$ | (13,000,000$) | (13,000,000$) | 4,000,000$ | 30,000,000$ | 3,000,000$ | (10,000,000$) | 2,000,000$ | (7,000,000$) | (159,000,000$) | 18,000,000$ | (73,000,000$) | 71,000,000$ | (130,000,000$) | 93,000,000$ | 515,000,000$ | 552,000,000$ | 1,660,000,000$ | (1,000,000$) | (1,000,000$) | (1,000,000$) | 2,290,000,000$ | (1,000,000$) | (1,000,000$) | (2,000,000$) | (2,000,000$) | 2,000,000$ | 1,000,000$ | 4,000,000$ | (2,000,000$) | 0$ | (1,000,000$) | (3,000,000$) | (5,000,000$) | (1,000,000$) | 0$ | (3,000,000$) | 2,000,000$ | (12,000,000$) | (77,000,000$) | (88,000,000$) | (31,000,000$) | (3,437,000,000$) | (115,000,000$) | (146,000,000$) | (32,000,000$) |
| Consolidated Income | | | 2,194,000,000$ | 1,055,000,000$ | 2,914,000,000$ | (330,000,000$) | 1,834,000,000$ | 1,605,000,000$ | 3,288,000,000$ | 1,704,000,000$ | 1,583,000,000$ | 927,000,000$ | 2,710,000,000$ | (3,196,000,000$) | 1,392,000,000$ | 733,000,000$ | 2,333,000,000$ | 1,130,000,000$ | 1,325,000,000$ | 955,000,000$ | 1,356,000,000$ | 1,698,000,000$ | 1,361,000,000$ | 1,175,000,000$ | 3,670,000,000$ | 1,672,000,000$ | 2,498,000,000$ | 1,591,000,000$ | 1,951,000,000$ | 2,694,000,000$ | 2,404,000,000$ | 1,679,000,000$ | (1,054,000,000$) | 2,726,000,000$ | 2,331,000,000$ | 1,750,000,000$ | 4,501,000,000$ | 2,853,000,000$ | 2,504,000,000$ | 2,014,000,000$ | | | | | | | | | |
| Net Income | | | 2,194,000,000$ | 1,055,000,000$ | 2,914,000,000$ | (330,000,000$) | 1,834,000,000$ | 1,605,000,000$ | 3,288,000,000$ | 1,704,000,000$ | 1,583,000,000$ | 927,000,000$ | 2,710,000,000$ | (3,196,000,000$) | 1,392,000,000$ | 733,000,000$ | 2,333,000,000$ | 1,130,000,000$ | 1,325,000,000$ | 955,000,000$ | 1,356,000,000$ | 1,698,000,000$ | 1,361,000,000$ | 1,175,000,000$ | 3,670,000,000$ | 1,672,000,000$ | 2,498,000,000$ | 1,591,000,000$ | 1,951,000,000$ | 2,694,000,000$ | 2,404,000,000$ | 1,679,000,000$ | (1,054,000,000$) | 2,726,000,000$ | 2,331,000,000$ | 1,750,000,000$ | 4,501,000,000$ | 2,853,000,000$ | 2,504,000,000$ | 2,014,000,000$ | | | | | | | | | |
| Profit Margin | | | 12.92% | 7.26% | 16.60% | (2.21%) | 11.63% | 11.10% | 18.92% | 11.55% | 10.23% | 6.50% | 16.24% | (22.66%) | 8.96% | 5.16% | 13.98% | 8.53% | 9.32% | 7.24% | 70.41% | 9.67% | 7.51% | 6.69% | 156.57% | 9.27% | 13.04% | 8.75% | 8.97% | 14.36% | 12.02% | 8.80% | (4.77%) | 14.56% | 12.35% | 9.86% | 21.11% | 15.17% | 12.64% | 11.02% | | | | | | | | | |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,400,000$ | 2,400,000$ | 1,200,000$ | 1,800,000$ | 2,400,000$ | 2,400,000$ | (500,000$) | 2,800,000$ |
| Earnings to Common Shareholders | | | 2,194,000,000$ | 1,055,000,000$ | 2,914,000,000$ | (330,000,000$) | 1,834,000,000$ | 1,605,000,000$ | 3,288,000,000$ | 1,704,000,000$ | 1,583,000,000$ | 927,000,000$ | 2,710,000,000$ | (3,196,000,000$) | 1,392,000,000$ | 733,000,000$ | 2,333,000,000$ | 1,130,000,000$ | 1,325,000,000$ | 955,000,000$ | 1,356,000,000$ | 1,698,000,000$ | 1,361,000,000$ | 1,175,000,000$ | 3,670,000,000$ | 1,672,000,000$ | 2,498,000,000$ | 1,591,000,000$ | 1,951,000,000$ | 2,694,000,000$ | 2,404,000,000$ | 1,679,000,000$ | (1,054,000,000$) | 2,726,000,000$ | 2,331,000,000$ | 1,750,000,000$ | 4,501,000,000$ | 2,853,000,000$ | 2,504,000,000$ | 2,014,000,000$ | | | | | | | | | |
| Earnings Per Share, Basic | | | 2.36$ | 1.14$ | 3.15$ | (0.36$) | 1.99$ | 1.75$ | 3.59$ | 1.87$ | 1.74$ | 1.02$ | 2.99$ | (3.54$) | 1.54$ | 0.82$ | 2.60$ | 1.26$ | 1.48$ | 1.07$ | 1.52$ | 1.90$ | 1.53$ | 1.32$ | 4.14$ | 1.89$ | 2.82$ | 1.79$ | 2.16$ | 2.96$ | 2.63$ | 1.82$ | (1.14$) | 2.93$ | 2.49$ | 1.86$ | 4.74$ | 2.99$ | 2.62$ | 2.09$ | | | | | | | | | |
| Earnings Per Share, Diluted | | | 2.31$ | 1.12$ | 3.04$ | (0.36$) | 1.96$ | 1.72$ | 3.55$ | 1.84$ | 1.72$ | 1.01$ | 2.93$ | (3.54$) | 1.53$ | 0.81$ | 2.57$ | 1.25$ | 1.47$ | 1.06$ | 1.51$ | 1.89$ | 1.52$ | 1.31$ | 4.11$ | 1.87$ | 2.80$ | 1.78$ | 2.16$ | 2.94$ | 2.61$ | 1.81$ | (1.13$) | 2.92$ | 2.48$ | 1.85$ | 4.72$ | 2.98$ | 2.61$ | 2.09$ | | | | | | | | | |
| Average Shares, Basic | | | 930,807,276 | 928,006,724 | 926,027,490 | 923,577,526 | 920,287,541 | 917,178,779 | 914,668,059 | 912,790,387 | 909,855,943 | 907,526,887 | 905,793,110 | 904,076,831 | 901,470,793 | 899,316,026 | 898,192,071 | 897,097,073 | 895,043,024 | 893,630,916 | 892,609,173 | 891,381,032 | 889,435,166 | 887,969,345 | 887,066,824 | 886,018,372 | 886,273,682 | 889,581,542 | 901,294,784 | 911,152,848 | 915,064,434 | 920,680,222 | 924,510,849 | 929,437,441 | 934,923,989 | 942,440,901 | 948,594,292 | 953,995,828 | 957,400,000 | 961,700,000 | 969,478,092 | 975,100,000 | 982,300,000 | 988,100,000 | 990,490,336 | 991,800,000 | 999,600,000 | 1,035,200,000 | 1,072,446,416 |
| Average Shares, Diluted | | | 947,961,917 | 945,368,229 | 957,238,463 | 923,577,526 | 934,397,595 | 933,431,312 | 927,324,237 | 923,673,300 | 919,452,496 | 917,845,279 | 925,023,547 | 904,076,831 | 910,749,734 | 909,226,136 | 906,631,386 | 905,953,114 | 904,233,439 | 901,746,065 | 898,985,333 | 897,292,233 | 894,939,080 | 895,039,238 | 893,671,432 | 892,839,745 | 890,831,801 | 893,910,526 | 905,242,185 | 915,212,631 | 919,398,606 | 925,409,434 | 928,914,103 | 933,227,429 | 939,564,761 | 947,836,207 | 952,639,104 | 957,317,284 | 960,500,000 | 964,400,000 | 972,801,068 | 979,000,000 | 986,700,000 | 992,300,000 | 995,401,920 | 997,700,000 | 1,005,100,000 | 1,041,800,000 | 1,079,968,624 |
| EBIT | | | 3,107,000,000$ | 1,613,000,000$ | 3,730,000,000$ | (373,000,000$) | 2,646,000,000$ | 1,506,000,000$ | 4,164,000,000$ | 2,285,000,000$ | 2,423,000,000$ | 1,425,000,000$ | 3,625,000,000$ | (4,206,000,000$) | 2,019,000,000$ | 934,000,000$ | 3,172,000,000$ | 1,103,000,000$ | 1,193,000,000$ | 524,000,000$ | (459,000,000$) | 2,150,000,000$ | 1,894,000,000$ | 277,000,000$ | 1,387,000,000$ | 1,954,000,000$ | 3,116,000,000$ | 2,093,000,000$ | 4,627,000,000$ | 3,187,000,000$ | 2,949,000,000$ | 1,301,000,000$ | 4,633,000,000$ | 3,233,000,000$ | 2,590,000,000$ | 1,559,000,000$ | 5,142,000,000$ | 3,421,000,000$ | 3,216,000,000$ | 1,181,000,000$ | 5,227,000,000$ | 3,738,000,000$ | 4,339,000,000$ | 3,109,000,000$ | 7,212,000,000$ | 4,487,000,000$ | 5,484,000,000$ | 3,288,000,000$ | 7,215,000,000$ |
| EBITDA | | | 3,107,000,000$ | 1,613,000,000$ | 3,730,000,000$ | (373,000,000$) | 2,646,000,000$ | 1,506,000,000$ | 4,164,000,000$ | 2,285,000,000$ | 2,423,000,000$ | 1,425,000,000$ | 3,625,000,000$ | (4,206,000,000$) | 2,019,000,000$ | 934,000,000$ | 3,172,000,000$ | 1,103,000,000$ | 1,193,000,000$ | 524,000,000$ | (459,000,000$) | 2,150,000,000$ | 1,894,000,000$ | 277,000,000$ | 1,387,000,000$ | 1,954,000,000$ | 3,116,000,000$ | 2,093,000,000$ | 4,627,000,000$ | 3,187,000,000$ | 2,949,000,000$ | 1,301,000,000$ | 4,633,000,000$ | 3,233,000,000$ | 2,590,000,000$ | 1,559,000,000$ | 5,142,000,000$ | 3,421,000,000$ | 3,216,000,000$ | 1,181,000,000$ | 5,227,000,000$ | 3,738,000,000$ | 4,339,000,000$ | 3,109,000,000$ | 7,212,000,000$ | 4,487,000,000$ | 5,484,000,000$ | 3,288,000,000$ | 7,215,000,000$ |