| Interactive Brokers Group, Inc. (IBKR) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 1,643,000,000$ | 1,655,000,000$ | 1,480,000,000$ | 1,427,000,000$ | 1,387,000,000$ | 1,365,000,000$ | 1,230,000,000$ | 1,203,000,000$ | 1,139,000,000$ | 1,145,000,000$ | 1,000,000,000$ | 1,056,000,000$ | 976,000,000$ | 790,000,000$ | 656,000,000$ | 645,000,000$ | 603,000,000$ | 464,000,000$ | 754,000,000$ | 893,000,000$ | 599,000,000$ | 548,000,000$ | 539,000,000$ | 532,000,000$ | 631,000,000$ | 643,000,000$ | 586,000,000$ | 720,000,000$ | 634,000,000$ | 558,000,000$ | 553,000,000$ | 621,000,000$ | 593,000,000$ | 487,000,000$ | 438,000,000$ | 409,000,000$ | 215,000,000$ | 366,000,000$ | 387,000,000$ | 507,000,000$ | 289,000,000$ | 375,000,000$ | 405,000,000$ | 187,000,000$ | 229,000,000$ | 196,000,000$ | 321,000,000$ | 369,000,000$ |
| QoQ% | | (.73%) | 11.82% | 3.71% | 2.88% | 1.61% | 10.98% | 2.24% | 5.62% | (.52%) | 14.50% | (5.30%) | 8.20% | 23.54% | 20.43% | 1.71% | 6.97% | 29.96% | (38.46%) | (15.57%) | 49.08% | 9.31% | 1.67% | 1.32% | (15.69%) | (1.87%) | 9.73% | (18.61%) | 13.57% | 13.62% | .90% | (10.95%) | 4.72% | 21.77% | 11.19% | 7.09% | 90.23% | (41.26%) | (5.43%) | (23.67%) | 75.43% | (22.93%) | (7.41%) | 116.58% | (18.34%) | 16.84% | (38.94%) | (13.01%) | 40.26% |
| YoY% | | 18.46% | 21.25% | 20.33% | 18.62% | 21.77% | 19.21% | 23.00% | 13.92% | 16.70% | 44.94% | 52.44% | 63.72% | 61.86% | 70.26% | (13.00%) | (27.77%) | .67% | (15.33%) | 39.89% | 67.86% | (5.07%) | (14.77%) | (8.02%) | (26.11%) | (.47%) | 15.23% | 5.97% | 15.94% | 6.91% | 14.58% | 26.26% | 51.83% | 175.81% | 33.06% | 13.18% | (19.33%) | (25.61%) | (2.40%) | (4.44%) | 171.12% | 26.20% | 91.33% | 26.17% | (49.32%) | (12.96%) | (42.09%) | 7.89% | 61.17% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 1,643,000,000$ | 1,655,000,000$ | 1,480,000,000$ | 1,427,000,000$ | 1,387,000,000$ | 1,365,000,000$ | 1,230,000,000$ | 1,203,000,000$ | 1,139,000,000$ | 1,145,000,000$ | 1,000,000,000$ | 1,056,000,000$ | 976,000,000$ | 790,000,000$ | 656,000,000$ | 645,000,000$ | 603,000,000$ | 464,000,000$ | 754,000,000$ | 893,000,000$ | 599,000,000$ | 548,000,000$ | 539,000,000$ | 532,000,000$ | 631,000,000$ | 643,000,000$ | 586,000,000$ | 720,000,000$ | 634,000,000$ | 558,000,000$ | 553,000,000$ | 621,000,000$ | 593,000,000$ | 487,000,000$ | 438,000,000$ | 409,000,000$ | 215,000,000$ | 366,000,000$ | 387,000,000$ | 507,000,000$ | 289,000,000$ | 375,000,000$ | 405,000,000$ | 187,000,000$ | 229,000,000$ | 196,000,000$ | 321,000,000$ | 369,000,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 343,000,000$ | 343,000,000$ | 376,000,000$ | 372,000,000$ | 347,000,000$ | 456,000,000$ | 350,000,000$ | 337,000,000$ | 323,000,000$ | 305,000,000$ | 348,000,000$ | 295,000,000$ | 287,000,000$ | 267,000,000$ | 264,000,000$ | 251,000,000$ | 230,000,000$ | 230,000,000$ | 213,000,000$ | 254,000,000$ | 207,000,000$ | 214,000,000$ | 317,000,000$ | 224,000,000$ | 188,000,000$ | 185,000,000$ | 188,000,000$ | 219,000,000$ | 183,000,000$ | 163,000,000$ | 174,000,000$ | 187,000,000$ | 151,000,000$ | 158,000,000$ | 183,000,000$ | 161,000,000$ | 165,000,000$ | 162,000,000$ | 156,000,000$ | 152,000,000$ | 144,000,000$ | 157,000,000$ | 147,000,000$ | 283,000,000$ | 134,000,000$ | 131,000,000$ | 135,000,000$ | 137,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 2,072,000,000$ | 2,101,000,000$ | 1,891,000,000$ | 1,718,000,000$ | 1,863,000,000$ | 1,888,000,000$ | 1,828,000,000$ | 1,760,000,000$ | 1,695,000,000$ | 1,643,000,000$ | 1,545,000,000$ | 1,347,000,000$ | 1,111,000,000$ | 783,000,000$ | 460,000,000$ | 332,000,000$ | 350,000,000$ | 325,000,000$ | 307,000,000$ | 390,000,000$ | 280,000,000$ | 240,000,000$ | 244,000,000$ | 369,000,000$ | 418,000,000$ | 468,000,000$ | 432,000,000$ | 408,000,000$ | 385,000,000$ | 363,000,000$ | 333,000,000$ | 311,000,000$ | 282,000,000$ | 243,000,000$ | 206,000,000$ | 177,000,000$ | 160,000,000$ | 157,000,000$ | 144,000,000$ | 145,000,000$ | 136,000,000$ | 122,000,000$ | 126,000,000$ | 108,000,000$ | 110,000,000$ | 123,000,000$ | 96,000,000$ | 87,000,000$ |
| Interest Expenses | | 1,106,000,000$ | 1,134,000,000$ | 1,031,000,000$ | 948,000,000$ | 1,056,000,000$ | 1,086,000,000$ | 1,036,000,000$ | 1,013,000,000$ | 965,000,000$ | 910,000,000$ | 851,000,000$ | 710,000,000$ | 546,000,000$ | 310,000,000$ | 112,000,000$ | 50,000,000$ | 55,000,000$ | 51,000,000$ | 33,000,000$ | 85,000,000$ | 55,000,000$ | 45,000,000$ | 48,000,000$ | 113,000,000$ | 131,000,000$ | 177,000,000$ | 173,000,000$ | 162,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 1,300,000,000$ | 1,312,000,000$ | 1,104,000,000$ | 1,055,000,000$ | 1,040,000,000$ | 909,000,000$ | 880,000,000$ | 866,000,000$ | 816,000,000$ | 840,000,000$ | 652,000,000$ | 761,000,000$ | 689,000,000$ | 523,000,000$ | 392,000,000$ | 394,000,000$ | 373,000,000$ | 234,000,000$ | 541,000,000$ | 639,000,000$ | 392,000,000$ | 334,000,000$ | 222,000,000$ | 308,000,000$ | 312,000,000$ | 281,000,000$ | 225,000,000$ | 339,000,000$ | 309,000,000$ | 276,000,000$ | 271,000,000$ | 340,000,000$ | 364,000,000$ | 268,000,000$ | 204,000,000$ | 213,000,000$ | 28,000,000$ | 183,000,000$ | 213,000,000$ | 337,000,000$ | 127,000,000$ | 202,000,000$ | 240,000,000$ | (111,000,000$) | 74,000,000$ | 40,000,000$ | 174,000,000$ | 218,000,000$ |
| Tax Expenses | | 99,000,000$ | 126,000,000$ | 98,000,000$ | 91,000,000$ | 71,000,000$ | 75,000,000$ | 71,000,000$ | 71,000,000$ | 77,000,000$ | 68,000,000$ | 51,000,000$ | 61,000,000$ | 56,000,000$ | 40,000,000$ | 32,000,000$ | 28,000,000$ | 35,000,000$ | 28,000,000$ | 35,000,000$ | 53,000,000$ | 12,000,000$ | 32,000,000$ | 15,000,000$ | 18,000,000$ | 18,000,000$ | 20,000,000$ | 15,000,000$ | 15,000,000$ | 19,000,000$ | 18,000,000$ | 13,000,000$ | 21,000,000$ | 200,000,000$ | 21,000,000$ | 17,000,000$ | 18,000,000$ | 7,000,000$ | 15,000,000$ | 13,000,000$ | 27,000,000$ | 6,000,000$ | 20,000,000$ | 19,000,000$ | (2,000,000$) | 8,000,000$ | 9,000,000$ | 13,000,000$ | 17,000,000$ |
| Net Income | | 1,201,000,000$ | 1,186,000,000$ | 1,006,000,000$ | 964,000,000$ | 969,000,000$ | 834,000,000$ | 809,000,000$ | 795,000,000$ | 739,000,000$ | 772,000,000$ | 601,000,000$ | 700,000,000$ | 633,000,000$ | 483,000,000$ | 360,000,000$ | 366,000,000$ | 338,000,000$ | 206,000,000$ | 506,000,000$ | 586,000,000$ | 380,000,000$ | 302,000,000$ | 207,000,000$ | 290,000,000$ | 294,000,000$ | 261,000,000$ | 210,000,000$ | 324,000,000$ | 290,000,000$ | 258,000,000$ | 258,000,000$ | 319,000,000$ | 164,000,000$ | 247,000,000$ | 187,000,000$ | 195,000,000$ | 21,000,000$ | 168,000,000$ | 200,000,000$ | 310,000,000$ | 121,000,000$ | 182,000,000$ | 221,000,000$ | (109,000,000$) | 66,000,000$ | 31,000,000$ | 161,000,000$ | 201,000,000$ |
| Profit Margin | | 73.10% | 71.66% | 67.97% | 67.55% | 69.86% | 61.10% | 65.77% | 66.09% | 64.88% | 67.42% | 60.10% | 66.29% | 64.86% | 61.14% | 54.88% | 56.74% | 56.05% | 44.40% | 67.11% | 65.62% | 63.44% | 55.11% | 38.40% | 54.51% | 46.59% | 40.59% | 35.84% | 45.00% | 45.74% | 46.24% | 46.66% | 51.37% | 27.66% | 50.72% | 42.69% | 47.68% | 9.77% | 45.90% | 51.68% | 61.14% | 41.87% | 48.53% | 54.57% | (58.29%) | 28.82% | 15.82% | 50.16% | 54.47% |
| TTM | | 70.22% | 69.34% | 66.67% | 66.11% | 65.71% | 64.35% | 66.04% | 64.79% | 64.79% | 64.78% | 63.24% | 62.57% | 60.06% | 57.42% | 53.63% | 57.42% | 60.28% | 61.92% | 63.49% | 57.19% | 53.16% | 48.58% | 44.86% | 44.11% | 42.21% | 42.01% | 43.32% | 45.84% | 47.55% | 42.97% | 43.83% | 42.87% | 41.15% | 41.96% | 39.99% | 42.41% | 47.39% | 51.58% | 52.18% | 52.92% | 33.04% | 30.10% | 20.55% | 15.97% | 41.17% | 37.40% | 45.27% | 42.88% |
| Earnings to Minority | | 917,000,000$ | 923,000,000$ | 782,000,000$ | 751,000,000$ | 752,000,000$ | 650,000,000$ | 630,000,000$ | 620,000,000$ | 579,000,000$ | 605,000,000$ | 476,000,000$ | 552,000,000$ | 497,000,000$ | 384,000,000$ | 288,000,000$ | 293,000,000$ | 271,000,000$ | 164,000,000$ | 414,000,000$ | 479,000,000$ | 309,000,000$ | 256,000,000$ | 175,000,000$ | 244,000,000$ | 250,000,000$ | 225,000,000$ | 178,000,000$ | 275,000,000$ | 247,000,000$ | 219,000,000$ | 217,000,000$ | 273,000,000$ | 166,000,000$ | 216,000,000$ | 164,000,000$ | 171,000,000$ | 17,000,000$ | 148,000,000$ | 173,000,000$ | 277,000,000$ | 104,000,000$ | 160,000,000$ | 198,000,000$ | (96,000,000$) | 58,000,000$ | 28,000,000$ | 146,000,000$ | 182,000,000$ |
| Earnings to Common Shareholders | | 284,000,000$ | 263,000,000$ | 224,000,000$ | 213,000,000$ | 217,000,000$ | 184,000,000$ | 179,000,000$ | 175,000,000$ | 160,000,000$ | 167,000,000$ | 125,000,000$ | 148,000,000$ | 136,000,000$ | 99,000,000$ | 72,000,000$ | 73,000,000$ | 67,000,000$ | 42,000,000$ | 92,000,000$ | 107,000,000$ | 71,000,000$ | 46,000,000$ | 32,000,000$ | 46,000,000$ | 44,000,000$ | 36,000,000$ | 32,000,000$ | 49,000,000$ | 43,000,000$ | 39,000,000$ | 41,000,000$ | 46,000,000$ | (2,000,000$) | 31,000,000$ | 23,000,000$ | 24,000,000$ | 4,000,000$ | 20,000,000$ | 27,000,000$ | 33,000,000$ | 17,000,000$ | 22,000,000$ | 23,000,000$ | (13,000,000$) | 8,000,000$ | 3,000,000$ | 15,000,000$ | 19,000,000$ |
| QoQ% | | 7.99% | 17.41% | 5.16% | (1.84%) | 17.94% | 2.79% | 2.29% | 9.38% | (4.19%) | 33.60% | (15.54%) | 8.82% | 37.37% | 37.50% | (1.37%) | 8.96% | 59.52% | (54.35%) | (14.02%) | 50.70% | 54.35% | 43.75% | (30.44%) | 4.55% | 22.22% | 12.50% | (34.69%) | 13.95% | 10.26% | (4.88%) | (10.87%) | 2,400.00% | (106.45%) | 34.78% | (4.17%) | 500.00% | (80.00%) | (25.93%) | (18.18%) | 94.12% | (22.73%) | (4.35%) | 276.92% | (262.50%) | 166.67% | (80.00%) | (21.05%) | 425.15% |
| YoY% | | 30.88% | 42.94% | 25.14% | 21.71% | 35.63% | 10.18% | 43.20% | 18.24% | 17.65% | 68.69% | 73.61% | 102.74% | 102.99% | 135.71% | (21.74%) | (31.78%) | (5.63%) | (8.70%) | 187.50% | 132.61% | 61.36% | 27.78% | .00% | (6.12%) | 2.33% | (7.69%) | (21.95%) | 6.52% | 2,250.00% | 25.81% | 78.26% | 91.67% | (150.00%) | 55.00% | (14.82%) | (27.27%) | (76.47%) | (9.09%) | 17.39% | 353.85% | 112.50% | 633.33% | 53.33% | (168.42%) | 121.12% | (81.76%) | 44.54% | 189.77% |
| Earnings Per Share, Basic | | 0.37$ | 0.59$ | 0.51$ | 1.96$ | 0.29$ | 0.42$ | 0.42$ | 1.63$ | 0.12$ | 1.57$ | 1.21$ | 1.44$ | 1.32$ | 0.97$ | 0.73$ | 0.74$ | 0.68$ | 0.44$ | 1.01$ | 1.18$ | 0.81$ | 0.59$ | 0.41$ | 0.60$ | 0.57$ | 0.47$ | 0.42$ | 0.65$ | 0.57$ | 0.52$ | 0.57$ | 0.64$ | (0.03$) | 0.44$ | 0.33$ | 0.35$ | 0.06$ | 0.30$ | 0.42$ | 0.52$ | 0.27$ | 0.35$ | 0.39$ | (0.22$) | 0.14$ | 0.05$ | 0.27$ | 0.35$ |
| Earnings Per Share, Diluted | | 0.37$ | 0.59$ | 0.51$ | 1.94$ | 0.28$ | 0.42$ | 0.41$ | 1.62$ | 0.12$ | 1.56$ | 1.20$ | 1.42$ | 1.31$ | 0.97$ | 0.72$ | 0.74$ | 0.68$ | 0.43$ | 1.00$ | 1.17$ | 0.81$ | 0.58$ | 0.41$ | 0.59$ | 0.57$ | 0.47$ | 0.42$ | 0.64$ | 0.57$ | 0.52$ | 0.56$ | 0.63$ | (0.03$) | 0.43$ | 0.33$ | 0.35$ | 0.06$ | 0.29$ | 0.41$ | 0.51$ | 0.26$ | 0.34$ | 0.38$ | (0.22$) | 0.13$ | 0.05$ | 0.26$ | 0.34$ |
| Unlevered FCF Per Share, Basic | | 2.08$ | 10.09$ | 16.28$ | 23.72$ | 2.43$ | 8.23$ | 3.76$ | 15.72$ | 1.73$ | 9.22$ | 20.46$ | (8.96$) | (0.29$) | 23.71$ | (5.47$) | 21.63$ | (3.82$) | 12.61$ | 14.49$ | 41.13$ | 52.74$ | (2.22$) | (20.13$) | 67.79$ | 6.36$ | 1.73$ | 19.01$ | 8.03$ | (5.43$) | 8.47$ | 12.85$ | 16.80$ | (17.20$) | 9.97$ | 11.68$ | 11.46$ | | | | | | | 2.03$ | (3.76$) | 6.50$ | 4.26$ | 0.98$ | (4.74$) |
| Unlevered FCF Per Share, Diluted | | 2.07$ | 10.03$ | 16.17$ | 23.52$ | 2.41$ | 8.18$ | 3.73$ | 15.56$ | 1.72$ | 9.15$ | 20.28$ | (8.87$) | (0.29$) | 23.54$ | (5.43$) | 21.42$ | (3.78$) | 12.51$ | 14.36$ | 40.69$ | 52.33$ | (2.20$) | (19.95$) | 67.08$ | 6.31$ | 1.72$ | 18.83$ | 7.94$ | (5.38$) | 8.39$ | 12.70$ | 16.56$ | (16.98$) | 9.85$ | 11.52$ | 11.26$ | | | | | | | 1.98$ | (3.76$) | 6.37$ | 4.17$ | 0.96$ | (4.62$) |
| Average Shares, Basic | | 772,285,579 | 444,060,813 | 438,457,863 | 108,923,381 | 756,816,310 | 435,031,964 | 430,876,080 | 107,070,830 | 1,366,661,026 | 106,233,557 | 103,587,557 | 102,958,660 | 102,941,269 | 101,818,667 | 98,853,981 | 98,226,147 | 98,285,775 | 96,229,958 | 91,365,234 | 90,789,321 | 87,138,754 | 78,509,625 | 77,357,609 | 76,751,168 | 76,774,080 | 76,742,789 | 75,868,349 | 75,101,062 | 75,150,688 | 74,649,469 | 72,476,729 | 71,475,950 | 71,525,195 | 71,109,577 | 69,087,853 | 67,985,107 | 68,016,493 | 67,083,654 | 64,967,364 | 63,985,477 | 63,758,503 | 62,458,655 | 59,481,778 | 58,473,348 | 58,126,434 | 57,099,052 | 56,079,813 | 54,664,225 |
| Average Shares, Diluted | | 777,603,536 | 446,528,983 | 441,439,924 | 109,865,741 | 763,244,784 | 438,145,440 | 434,507,344 | 108,149,440 | 1,378,032,305 | 107,011,427 | 104,463,729 | 104,042,571 | 103,722,689 | 102,555,482 | 99,695,489 | 99,224,776 | 99,084,241 | 96,989,968 | 92,199,169 | 91,766,142 | 87,835,158 | 79,120,548 | 78,031,462 | 77,568,464 | 77,382,031 | 77,348,976 | 76,594,934 | 75,977,511 | 75,863,433 | 75,360,089 | 73,329,496 | 72,512,462 | 72,425,160 | 71,973,483 | 70,063,427 | 69,157,614 | 69,000,612 | 68,470,224 | 66,470,913 | 65,255,903 | 66,498,179 | 64,028,731 | 61,038,926 | 58,473,348 | 59,277,090 | 58,220,070 | 57,300,230 | 56,041,282 |
| EBIT | | 2,406,000,000$ | 2,446,000,000$ | 2,135,000,000$ | 2,003,000,000$ | 2,096,000,000$ | 1,995,000,000$ | 1,916,000,000$ | 1,879,000,000$ | 1,781,000,000$ | 1,750,000,000$ | 1,503,000,000$ | 1,471,000,000$ | 1,235,000,000$ | 833,000,000$ | 504,000,000$ | 444,000,000$ | 428,000,000$ | 285,000,000$ | 574,000,000$ | 724,000,000$ | 447,000,000$ | 379,000,000$ | 270,000,000$ | 421,000,000$ | 443,000,000$ | 458,000,000$ | 398,000,000$ | 501,000,000$ | 309,000,000$ | 276,000,000$ | 271,000,000$ | 340,000,000$ | 364,000,000$ | 268,000,000$ | 204,000,000$ | 213,000,000$ | 28,000,000$ | 183,000,000$ | 213,000,000$ | 337,000,000$ | 127,000,000$ | 202,000,000$ | 240,000,000$ | (111,000,000$) | 74,000,000$ | 40,000,000$ | 174,000,000$ | 218,000,000$ |
| EBITDA | | 2,406,000,000$ | 2,446,000,000$ | 2,135,000,000$ | 2,003,000,000$ | 2,096,000,000$ | 1,995,000,000$ | 1,916,000,000$ | 1,879,000,000$ | 1,781,000,000$ | 1,750,000,000$ | 1,503,000,000$ | 1,471,000,000$ | 1,235,000,000$ | 833,000,000$ | 504,000,000$ | 444,000,000$ | 428,000,000$ | 285,000,000$ | 574,000,000$ | 724,000,000$ | 447,000,000$ | 379,000,000$ | 270,000,000$ | 421,000,000$ | 443,000,000$ | 458,000,000$ | 398,000,000$ | 501,000,000$ | 309,000,000$ | 276,000,000$ | 271,000,000$ | 340,000,000$ | 364,000,000$ | 268,000,000$ | 204,000,000$ | 213,000,000$ | 28,000,000$ | 183,000,000$ | 213,000,000$ | 337,000,000$ | 127,000,000$ | 202,000,000$ | 240,000,000$ | (111,000,000$) | 74,000,000$ | 40,000,000$ | 174,000,000$ | 218,000,000$ |