• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	IB Acquisition Corp. (IBAC)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses			236,772$	172,210$	163,485$	176,441$	165,458$	76,379$	194,646$	87,491$	6,700$	48$	48$
Operating Income			(236,772$)	(172,210$)	(163,485$)	(176,441$)	(165,458$)	(76,379$)	(194,646$)	(87,491$)	(6,700$)	(48$)	(48$)
Operating Margin
Interest Income				1,254,202$	1,250,141$	1,371,530$		1,504,700$
Interest Expenses
Income Before Tax			1,018,067$	1,081,992$	1,086,656$	1,195,089$	1,356,715$	1,428,321$	(194,646$)	(87,491$)	(6,700$)	(48$)	(48$)
Tax Expenses			151,702$	263,382$	262,530$	288,021$	320,658$	314,854$
Net Income			866,365$	818,610$	824,126$	907,068$	1,036,057$	1,113,467$	(194,646$)	(87,491$)	(6,700$)	(48$)	(48$)
Profit Margin
TTM
Earnings to Minority
Earnings to Common Shareholders			866,365$	818,610$	824,126$	907,068$	1,036,057$	1,113,467$	(194,646$)	(87,491$)	(6,700$)	(48$)	(48$)
QoQ%			5.83%	(.67%)	(9.14%)	(12.45%)	(6.95%)	672.05%	(122.48%)	(1,205.84%)	(13,858.33%)	.00%
YoY%			(16.38%)	(26.48%)	523.40%	1,136.76%	15,563.54%	2,319,822.92%	(405,412.50%)
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT			1,018,067$	1,081,992$	1,086,656$	1,195,089$	1,356,715$	1,428,321$	(194,646$)	(87,491$)	(6,700$)	(48$)	(48$)
EBITDA			1,018,067$	1,081,992$	1,086,656$	1,195,089$	1,356,715$	1,428,321$	(194,646$)	(87,491$)	(6,700$)	(48$)	(48$)

Copy Table ✓