Income Statement for HRAA

	AMERIGUARD SECURITY SERVICES, INC. (HRAA)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31									2021-Sep-30			2021-Jun-30
Fiscal Period			Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023									Q3-FY2021			Q2-FY2021
Total Revenue			3,431,890$	3,582,996$	5,030,458$	7,740,074$	7,173,557$	7,205,794$	6,979,651$	6,359,011$	5,891,155$	2,087,635$	5,561,101$	6,221,499$	7,099,492$
QoQ%			(4.22%)	(28.77%)	(35.01%)	7.90%	(.45%)	3.24%	9.76%	7.94%	182.19%	(62.46%)	(10.62%)	(12.37%)
YoY%			(52.16%)	(50.28%)	(27.93%)	21.72%	21.77%	245.17%	25.51%	2.21%	(17.02%)
Cost Of Revenue			3,268,797$	3,668,861$	3,692,221$	6,465,433$	6,572,178$	6,765,161$	6,085,456$	5,462,638$	5,123,401$	1,922,335$	4,661,649$	5,999,700$	6,583,055$
Gross Profit			163,093$	(85,865$)	1,338,237$	1,274,641$	601,379$	440,633$	894,195$	896,373$	767,754$	165,300$	899,452$	221,799$	516,437$
Gross Margin			4.75%	(2.40%)	26.60%	16.47%	8.38%	6.12%	12.81%	14.10%	13.03%	7.92%	16.17%	3.57%	7.27%
Operating Expenses			1,065,249$	1,288,207$	1,199,793$	1,847,824$	1,948,884$	1,680,851$	1,710,322$	1,381,470$	1,629,913$	804,419$	1,053,957$	1,168,807$	1,204,488$						9,347$			2,847$
Operating Income			(902,156$)	(1,374,171$)	138,443$	(573,183$)	(1,356,159$)	(1,240,218$)	(816,127$)	(485,097$)	(862,159$)	(639,119$)	(154,505$)	(947,007$)	(688,051$)
Operating Margin			(26.29%)	(38.35%)	2.75%	(7.41%)	(18.91%)	(17.21%)	(11.69%)	(7.63%)	(14.64%)	(30.61%)	(2.78%)	(15.22%)	(9.69%)
Interest Income
Interest Expenses
Income Before Tax			(842,927$)	358,066$	1,187,757$	952,123$	1,081,492$	(199,061$)	3,021,909$	(391,294$)	(849,272$)	(712,475$)	(208,855$)	1,776,203$	(751,257$)						(9,347$)			(2,847$)
Tax Expenses
Net Income			(842,927$)	358,066$	1,187,757$	952,123$	1,081,492$	(199,061$)	3,021,909$	(391,294$)	(849,272$)	(712,475$)	(208,855$)	1,776,203$	(751,257$)						(9,347$)			(2,847$)
Profit Margin			(24.56%)	9.99%	23.61%	12.30%	15.08%	(2.76%)	43.30%	(6.15%)	(14.42%)	(34.13%)	(3.76%)	28.55%	(10.58%)
TTM			8.37%	15.21%	11.13%	16.69%	12.67%	5.99%	5.01%	(10.86%)	.03%	.49%
Earnings to Minority						1,546,555$	2,551,564$		3,827,921$	85,732$	4,926$
Earnings to Common Shareholders			(842,927$)	358,066$	1,187,757$	(594,432$)	(1,470,072$)	(199,061$)	(806,012$)	(477,026$)	(854,198$)	(712,475$)	(208,855$)	1,776,203$	(751,257$)						(9,347$)			(2,847$)
QoQ%			(335.41%)	(69.85%)	299.81%	59.56%	(638.50%)	75.30%	(68.97%)	44.16%	(19.89%)	(241.13%)	(111.76%)	336.43%							(228.31%)
YoY%			42.66%	279.88%	247.36%	(24.61%)	(72.10%)	72.06%	(285.92%)	(126.86%)	(13.70%)
Earnings Per Share, Basic			(0.01$)				(0.02$)				(0.01$)				(0.01$)						0.00$			0.00$
Earnings Per Share, Diluted			(0.01$)				(0.02$)				(0.01$)				(0.01$)						0.00$			0.00$
Unlevered FCF Per Share, Basic			(0.01$)				(0.02$)				(0.01$)				(0.01$)						0.00$
Unlevered FCF Per Share, Diluted			(0.01$)				(0.02$)				(0.01$)				(0.01$)						0.00$
Average Shares, Basic			89,348,478				94,917,302				94,917,302				94,917,302						68,346,042			68,346,042
Average Shares, Diluted			89,348,478				94,917,302				94,917,302				94,917,302						68,346,042			68,346,042
EBIT			(842,927$)	358,066$	1,187,757$	952,123$	1,081,492$	(199,061$)	3,021,909$	(391,294$)	(849,272$)	(712,475$)	(208,855$)	1,776,203$	(751,257$)						(9,347$)			(2,847$)
EBITDA			(731,222$)	457,553$	1,283,275$	1,039,678$	1,159,999$	(116,408$)	3,083,123$	(345,400$)	(808,190$)	(727,209$)	(199,526$)	1,804,909$	(724,697$)						(9,347$)			(2,847$)