| HP INC (HPQ) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Apr-30 | 2026-Jan-31 | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Revenue | | 14,408,000,000$ | 14,438,000,000$ | 14,639,000,000$ | 13,932,000,000$ | 13,220,000,000$ | 13,504,000,000$ | 14,055,000,000$ | 13,519,000,000$ | 12,800,000,000$ | 13,185,000,000$ | 13,817,000,000$ | 13,196,000,000$ | 12,907,000,000$ | 13,798,000,000$ | 14,847,000,000$ | 14,648,000,000$ | 16,475,000,000$ | 17,013,000,000$ | 16,648,000,000$ | 15,289,000,000$ | 15,877,000,000$ | 15,646,000,000$ | 15,257,000,000$ | 14,294,000,000$ | 12,469,000,000$ | 14,618,000,000$ | 15,407,000,000$ | 14,603,000,000$ | 14,036,000,000$ | 14,710,000,000$ | 15,366,000,000$ | 14,586,000,000$ | 14,003,000,000$ | 14,517,000,000$ | 13,927,000,000$ | 13,060,000,000$ | 12,385,000,000$ | 12,684,000,000$ | 12,512,000,000$ | 11,892,000,000$ | 11,588,000,000$ | 12,246,000,000$ | 25,626,000,000$ | 25,260,000,000$ | 25,364,000,000$ | 13,858,000,000$ | 28,311,000,000$ | 27,585,000,000$ |
| QoQ% | | (.21%) | (1.37%) | 5.08% | 5.39% | (2.10%) | (3.92%) | 3.97% | 5.62% | (2.92%) | (4.57%) | 4.71% | 2.24% | (6.46%) | (7.07%) | 1.36% | (11.09%) | (3.16%) | 2.19% | 8.89% | (3.70%) | 1.48% | 2.55% | 6.74% | 14.64% | (14.70%) | (5.12%) | 5.51% | 4.04% | (4.58%) | (4.27%) | 5.35% | 4.16% | (3.54%) | 4.24% | 6.64% | 5.45% | (2.36%) | 1.38% | 5.21% | 2.62% | (5.37%) | (52.21%) | 1.45% | (.41%) | 83.03% | (51.05%) | 2.63% | 1.01% |
| YoY% | | 8.99% | 6.92% | 4.16% | 3.06% | 3.28% | 2.42% | 1.72% | 2.45% | (.83%) | (4.44%) | (6.94%) | (9.91%) | (21.66%) | (18.90%) | (10.82%) | (4.19%) | 3.77% | 8.74% | 9.12% | 6.96% | 27.33% | 7.03% | (.97%) | (2.12%) | (11.16%) | (.63%) | .27% | .12% | .24% | 1.33% | 10.33% | 11.69% | 13.06% | 14.45% | 11.31% | 9.82% | 6.88% | 3.58% | (51.18%) | (52.92%) | (54.31%) | (11.63%) | (9.48%) | (8.43%) | (7.12%) | (50.78%) | (2.82%) | 1.32% |
| Cost Of Revenue | | 11,392,000,000$ | 11,603,000,000$ | 11,677,000,000$ | 11,081,000,000$ | 10,481,000,000$ | 10,664,000,000$ | 11,054,000,000$ | 10,613,000,000$ | 9,777,000,000$ | 10,297,000,000$ | 10,832,000,000$ | 10,374,000,000$ | 9,993,000,000$ | 11,011,000,000$ | 12,084,000,000$ | 11,764,000,000$ | 13,178,000,000$ | 13,622,000,000$ | 13,393,000,000$ | 11,901,000,000$ | 12,437,000,000$ | 12,322,000,000$ | 12,594,000,000$ | 11,901,000,000$ | 9,976,000,000$ | 11,746,000,000$ | 12,483,000,000$ | 11,698,000,000$ | 11,307,000,000$ | 12,098,000,000$ | 12,669,000,000$ | 11,898,000,000$ | 11,301,000,000$ | 11,935,000,000$ | 11,407,000,000$ | 10,633,000,000$ | 10,002,000,000$ | 10,436,000,000$ | 10,221,000,000$ | 9,720,000,000$ | 9,338,000,000$ | 9,961,000,000$ | 9,900,000,000$ | 10,036,000,000$ | 10,415,000,000$ | 11,173,000,000$ | 21,359,000,000$ | 20,904,000,000$ |
| Gross Profit | | 3,016,000,000$ | 2,835,000,000$ | 2,962,000,000$ | 2,851,000,000$ | 2,739,000,000$ | 2,840,000,000$ | 3,001,000,000$ | 2,906,000,000$ | 3,023,000,000$ | 2,888,000,000$ | 2,985,000,000$ | 2,822,000,000$ | 2,914,000,000$ | 2,787,000,000$ | 2,763,000,000$ | 2,884,000,000$ | 3,297,000,000$ | 3,391,000,000$ | 3,255,000,000$ | 3,388,000,000$ | 3,440,000,000$ | 3,324,000,000$ | 2,663,000,000$ | 2,393,000,000$ | 2,493,000,000$ | 2,872,000,000$ | 2,924,000,000$ | 2,905,000,000$ | 2,729,000,000$ | 2,612,000,000$ | 2,697,000,000$ | 2,688,000,000$ | 2,702,000,000$ | 2,582,000,000$ | 2,520,000,000$ | 2,427,000,000$ | 2,383,000,000$ | 2,248,000,000$ | 2,291,000,000$ | 2,172,000,000$ | 2,250,000,000$ | 2,285,000,000$ | 15,726,000,000$ | 15,224,000,000$ | 14,949,000,000$ | 2,685,000,000$ | 6,952,000,000$ | 6,681,000,000$ |
| Gross Margin | | 20.93% | 19.64% | 20.23% | 20.46% | 20.72% | 21.03% | 21.35% | 21.50% | 23.62% | 21.90% | 21.60% | 21.39% | 22.58% | 20.20% | 18.61% | 19.69% | 20.01% | 19.93% | 19.55% | 22.16% | 21.67% | 21.25% | 17.45% | 16.74% | 19.99% | 19.65% | 18.98% | 19.89% | 19.44% | 17.76% | 17.55% | 18.43% | 19.30% | 17.79% | 18.09% | 18.58% | 19.24% | 17.72% | 18.31% | 18.26% | 19.42% | 18.66% | 61.37% | 60.27% | 58.94% | 19.38% | 24.56% | 24.22% |
| Operating Expenses | | 2,404,000,000$ | 2,076,000,000$ | 2,003,000,000$ | 2,135,000,000$ | 2,085,000,000$ | 1,995,000,000$ | 2,010,000,000$ | 1,966,000,000$ | 2,071,000,000$ | 1,953,000,000$ | 1,971,000,000$ | 1,870,000,000$ | 2,167,000,000$ | 2,044,000,000$ | 1,905,000,000$ | 1,628,000,000$ | 2,040,000,000$ | 2,086,000,000$ | 1,960,000,000$ | 2,007,000,000$ | 2,078,000,000$ | 2,003,000,000$ | 1,691,000,000$ | 1,614,000,000$ | 1,667,000,000$ | 2,007,000,000$ | 1,980,000,000$ | 1,826,000,000$ | 1,801,000,000$ | 1,686,000,000$ | 1,703,000,000$ | 1,670,000,000$ | 1,796,000,000$ | 1,669,000,000$ | 1,781,000,000$ | 1,472,000,000$ | 1,565,000,000$ | 1,392,000,000$ | 1,628,000,000$ | 1,055,000,000$ | 1,409,000,000$ | 1,357,000,000$ | 14,928,000,000$ | 14,217,000,000$ | 13,952,000,000$ | 1,567,000,000$ | 7,973,000,000$ | 5,223,000,000$ |
| Operating Income | | 612,000,000$ | 759,000,000$ | 959,000,000$ | 716,000,000$ | 654,000,000$ | 845,000,000$ | 991,000,000$ | 940,000,000$ | 952,000,000$ | 935,000,000$ | 1,014,000,000$ | 952,000,000$ | 747,000,000$ | 743,000,000$ | 858,000,000$ | 1,256,000,000$ | 1,257,000,000$ | 1,305,000,000$ | 1,295,000,000$ | 1,381,000,000$ | 1,362,000,000$ | 1,321,000,000$ | 972,000,000$ | 779,000,000$ | 826,000,000$ | 865,000,000$ | 944,000,000$ | 1,079,000,000$ | 928,000,000$ | 926,000,000$ | 994,000,000$ | 1,018,000,000$ | 906,000,000$ | 913,000,000$ | 739,000,000$ | 955,000,000$ | 818,000,000$ | 856,000,000$ | 663,000,000$ | 1,117,000,000$ | 841,000,000$ | 928,000,000$ | 798,000,000$ | 1,007,000,000$ | 997,000,000$ | 1,118,000,000$ | (1,021,000,000$) | 1,458,000,000$ |
| Operating Margin | | 4.25% | 5.26% | 6.55% | 5.14% | 4.95% | 6.26% | 7.05% | 6.95% | 7.44% | 7.09% | 7.34% | 7.21% | 5.79% | 5.39% | 5.78% | 8.58% | 7.63% | 7.67% | 7.78% | 9.03% | 8.58% | 8.44% | 6.37% | 5.45% | 6.62% | 5.92% | 6.13% | 7.39% | 6.61% | 6.30% | 6.47% | 6.98% | 6.47% | 6.29% | 5.31% | 7.31% | 6.61% | 6.75% | 5.30% | 9.39% | 7.26% | 7.58% | 3.11% | 3.99% | 3.93% | 8.07% | (3.61%) | 5.29% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161,000,000$ | 140,000,000$ | 136,000,000$ | 130,000,000$ | 140,000,000$ | 150,000,000$ |
| Income Before Tax | | 493,000,000$ | 671,000,000$ | 834,000,000$ | 624,000,000$ | 506,000,000$ | 704,000,000$ | 862,000,000$ | 827,000,000$ | 797,000,000$ | 793,000,000$ | 852,000,000$ | 936,000,000$ | 587,000,000$ | 562,000,000$ | 764,000,000$ | 1,186,000,000$ | 1,216,000,000$ | 1,275,000,000$ | 3,610,000,000$ | 1,326,000,000$ | 1,336,000,000$ | 1,296,000,000$ | 756,000,000$ | 751,000,000$ | 826,000,000$ | 878,000,000$ | 492,000,000$ | 248,000,000$ | 883,000,000$ | 900,000,000$ | 1,007,000,000$ | 1,018,000,000$ | 83,000,000$ | 905,000,000$ | 848,000,000$ | 899,000,000$ | 754,000,000$ | 775,000,000$ | 1,010,000,000$ | 1,081,000,000$ | 836,000,000$ | 834,000,000$ | 699,000,000$ | 917,000,000$ | 919,000,000$ | 997,000,000$ | (932,000,000$) | 1,313,000,000$ |
| Tax Expenses | | 43,000,000$ | 126,000,000$ | 39,000,000$ | (139,000,000$) | 100,000,000$ | 139,000,000$ | (44,000,000$) | 187,000,000$ | 190,000,000$ | 171,000,000$ | (122,000,000$) | 170,000,000$ | (467,000,000$) | 93,000,000$ | 716,000,000$ | 64,000,000$ | 235,000,000$ | 223,000,000$ | 473,000,000$ | 218,000,000$ | 108,000,000$ | 228,000,000$ | 117,000,000$ | 17,000,000$ | 62,000,000$ | 200,000,000$ | 104,000,000$ | (931,000,000$) | 101,000,000$ | 97,000,000$ | (444,000,000$) | 138,000,000$ | (975,000,000$) | (1,033,000,000$) | 188,000,000$ | 203,000,000$ | 195,000,000$ | 164,000,000$ | 497,000,000$ | 238,000,000$ | 176,000,000$ | 184,000,000$ | (816,000,000$) | 217,000,000$ | 186,000,000$ | 227,000,000$ | (173,000,000$) | 328,000,000$ |
| Net Income | | 450,000,000$ | 545,000,000$ | 795,000,000$ | 763,000,000$ | 406,000,000$ | 565,000,000$ | 906,000,000$ | 640,000,000$ | 607,000,000$ | 622,000,000$ | 974,000,000$ | 766,000,000$ | 1,054,000,000$ | 469,000,000$ | 48,000,000$ | 1,122,000,000$ | 981,000,000$ | 1,052,000,000$ | 3,137,000,000$ | 1,108,000,000$ | 1,228,000,000$ | 1,068,000,000$ | 639,000,000$ | 734,000,000$ | 764,000,000$ | 678,000,000$ | 388,000,000$ | 1,179,000,000$ | 782,000,000$ | 803,000,000$ | 1,451,000,000$ | 880,000,000$ | 1,058,000,000$ | 1,938,000,000$ | 660,000,000$ | 696,000,000$ | 559,000,000$ | 611,000,000$ | 492,000,000$ | 783,000,000$ | 629,000,000$ | 592,000,000$ | 1,323,000,000$ | 854,000,000$ | 1,011,000,000$ | 1,366,000,000$ | 1,330,000,000$ | 985,000,000$ |
| Profit Margin | | 3.12% | 3.78% | 5.43% | 5.48% | 3.07% | 4.18% | 6.45% | 4.73% | 4.74% | 4.72% | 7.05% | 5.81% | 8.17% | 3.40% | .32% | 7.66% | 5.95% | 6.18% | 18.84% | 7.25% | 7.73% | 6.83% | 4.19% | 5.14% | 6.13% | 4.64% | 2.52% | 8.07% | 5.57% | 5.46% | 9.44% | 6.03% | 7.56% | 13.35% | 4.74% | 5.33% | 4.51% | 4.82% | 3.93% | 6.58% | 5.43% | 4.83% | 5.16% | 3.38% | 3.99% | 9.86% | 4.70% | 3.57% |
| TTM | | 4.45% | 4.46% | 4.57% | 4.83% | 4.64% | 5.05% | 5.18% | 5.33% | 5.60% | 6.43% | 6.07% | 4.27% | 4.79% | 4.38% | 5.09% | 9.71% | 9.60% | 10.07% | 10.31% | 6.51% | 6.01% | 5.56% | 4.97% | 4.52% | 5.27% | 5.16% | 5.37% | 7.18% | 6.67% | 7.15% | 9.11% | 7.95% | 7.84% | 7.15% | 4.85% | 4.66% | 4.94% | 5.17% | 5.17% | 5.42% | 4.55% | 4.27% | 5.05% | 4.92% | 4.93% | 5.10% | 4.50% | 4.54% |
| Earnings to Minority | | | | | | | | | | | | | | (12,000,000$) | (18,000,000$) | | | (19,000,000$) | (34,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 450,000,000$ | 545,000,000$ | 795,000,000$ | 763,000,000$ | 406,000,000$ | 565,000,000$ | 906,000,000$ | 640,000,000$ | 607,000,000$ | 622,000,000$ | 974,000,000$ | 766,000,000$ | 1,054,000,000$ | 469,000,000$ | 48,000,000$ | 1,122,000,000$ | 1,000,000,000$ | 1,086,000,000$ | 3,137,000,000$ | 1,108,000,000$ | 1,228,000,000$ | 1,068,000,000$ | 639,000,000$ | 734,000,000$ | 764,000,000$ | 678,000,000$ | 388,000,000$ | 1,179,000,000$ | 782,000,000$ | 803,000,000$ | 1,451,000,000$ | 880,000,000$ | 1,058,000,000$ | 1,938,000,000$ | 660,000,000$ | 696,000,000$ | 559,000,000$ | 611,000,000$ | 492,000,000$ | 783,000,000$ | 629,000,000$ | 592,000,000$ | 1,323,000,000$ | 854,000,000$ | 1,011,000,000$ | 1,366,000,000$ | 1,330,000,000$ | 985,000,000$ |
| QoQ% | | (17.43%) | (31.45%) | 4.19% | 87.93% | (28.14%) | (37.64%) | 41.56% | 5.44% | (2.41%) | (36.14%) | 27.15% | (27.32%) | 124.73% | 877.08% | (95.72%) | 12.20% | (7.92%) | (65.38%) | 183.12% | (9.77%) | 14.98% | 67.14% | (12.94%) | (3.93%) | 12.68% | 74.74% | (67.09%) | 50.77% | (2.62%) | (44.66%) | 64.89% | (16.82%) | (45.41%) | 193.64% | (5.17%) | 24.51% | (8.51%) | 24.19% | (37.17%) | 24.48% | 6.25% | (55.25%) | 54.92% | (15.53%) | (25.99%) | 2.71% | 35.03% | (22.62%) |
| YoY% | | 10.84% | (3.54%) | (12.25%) | 19.22% | (33.11%) | (9.16%) | (6.98%) | (16.45%) | (42.41%) | 32.62% | 1,929.17% | (31.73%) | 5.40% | (56.81%) | (98.47%) | 1.26% | (18.57%) | 1.69% | 390.92% | 50.95% | 60.73% | 57.52% | 64.69% | (37.74%) | (2.30%) | (15.57%) | (73.26%) | 33.98% | (26.09%) | (58.57%) | 119.85% | 26.44% | 89.27% | 217.19% | 34.15% | (11.11%) | (11.13%) | 3.21% | (62.81%) | (8.31%) | (37.78%) | (56.66%) | (.53%) | (13.30%) | (20.58%) | (4.14%) | (5.94%) | (29.14%) |
| Earnings Per Share, Basic | | 0.49$ | 0.59$ | 0.85$ | 0.81$ | 0.43$ | 0.60$ | 0.95$ | 0.65$ | 0.62$ | 0.63$ | 0.98$ | 0.77$ | 1.06$ | 0.47$ | 0.05$ | 1.10$ | 0.95$ | 1.00$ | 2.78$ | 0.94$ | 1.00$ | 0.83$ | 0.47$ | 0.52$ | 0.53$ | 0.47$ | 0.26$ | 0.79$ | 0.51$ | 0.52$ | 0.92$ | 0.55$ | 0.65$ | 1.17$ | 0.39$ | 0.41$ | 0.33$ | 0.36$ | 0.29$ | 0.46$ | 0.37$ | 0.33$ | 0.73$ | 0.47$ | 0.56$ | 0.75$ | 0.71$ | 0.53$ |
| Earnings Per Share, Diluted | | 0.49$ | 0.58$ | 0.84$ | 0.80$ | 0.42$ | 0.59$ | 0.93$ | 0.65$ | 0.61$ | 0.62$ | 0.97$ | 0.76$ | 1.06$ | 0.47$ | 0.05$ | 1.08$ | 0.94$ | 0.99$ | 2.75$ | 0.92$ | 0.98$ | 0.83$ | 0.47$ | 0.52$ | 0.53$ | 0.46$ | 0.26$ | 0.78$ | 0.51$ | 0.51$ | 0.91$ | 0.54$ | 0.64$ | 1.16$ | 0.39$ | 0.41$ | 0.33$ | 0.36$ | 0.28$ | 0.45$ | 0.36$ | 0.33$ | 0.73$ | 0.47$ | 0.55$ | 0.73$ | 0.70$ | 0.52$ |
| Unlevered FCF Per Share, Basic | | 1.00$ | 0.41$ | 1.73$ | 1.75$ | 0.04$ | 0.39$ | 1.69$ | 1.45$ | 0.59$ | 0.12$ | 1.98$ | 0.98$ | 0.64$ | (0.02$) | 1.91$ | 0.38$ | 0.48$ | 1.53$ | 2.52$ | 0.92$ | 1.17$ | 0.80$ | 1.39$ | 1.18$ | (0.36$) | 0.88$ | 0.40$ | 1.56$ | 0.56$ | 0.55$ | 0.61$ | 0.95$ | 0.64$ | 0.60$ | 0.41$ | 1.06$ | 0.27$ | 0.45$ | 0.41$ | 0.63$ | 0.92$ | (0.06$) | 1.74$ | 0.93$ | 0.81$ | 0.41$ | | |
| Unlevered FCF Per Share, Diluted | | 1.00$ | 0.41$ | 1.72$ | 1.74$ | 0.04$ | 0.39$ | 1.67$ | 1.44$ | 0.59$ | 0.12$ | 1.97$ | 0.97$ | 0.64$ | (0.02$) | 1.89$ | 0.38$ | 0.48$ | 1.51$ | 2.50$ | 0.91$ | 1.16$ | 0.79$ | 1.38$ | 1.17$ | (0.35$) | 0.88$ | 0.40$ | 1.55$ | 0.56$ | 0.55$ | 0.60$ | 0.94$ | 0.64$ | 0.60$ | 0.40$ | 1.05$ | 0.27$ | 0.45$ | 0.41$ | 0.62$ | 0.91$ | (0.06$) | 1.73$ | 0.92$ | 0.80$ | 0.40$ | | |
| Average Shares, Basic | | 922,000,000 | 926,000,000 | 939,000,000 | 947,000,000 | 950,000,000 | 948,000,000 | 958,000,000 | 979,000,000 | 984,000,000 | 995,000,000 | 995,000,000 | 993,000,000 | 991,000,000 | 989,000,000 | 997,000,000 | 1,024,000,000 | 1,050,000,000 | 1,081,000,000 | 1,128,000,000 | 1,185,000,000 | 1,234,000,000 | 1,285,000,000 | 1,346,000,000 | 1,417,000,000 | 1,435,000,000 | 1,454,000,000 | 1,476,000,000 | 1,499,000,000 | 1,529,000,000 | 1,556,000,000 | 1,579,000,000 | 1,601,000,000 | 1,630,000,000 | 1,650,000,000 | 1,679,000,000 | 1,681,000,000 | 1,688,000,000 | 1,704,000,000 | 1,713,000,000 | 1,711,000,000 | 1,720,000,000 | 1,776,000,000 | 1,804,000,000 | 1,805,000,000 | 1,814,000,000 | 1,833,000,000 | 1,861,000,000 | 1,870,000,000 |
| Average Shares, Diluted | | 925,000,000 | 932,000,000 | 945,000,000 | 954,000,000 | 956,000,000 | 957,000,000 | 974,000,000 | 990,000,000 | 990,000,000 | 1,002,000,000 | 1,004,000,000 | 1,002,000,000 | 998,000,000 | 996,000,000 | 1,009,000,000 | 1,035,000,000 | 1,062,000,000 | 1,094,000,000 | 1,141,000,000 | 1,199,000,000 | 1,247,000,000 | 1,293,000,000 | 1,357,000,000 | 1,423,000,000 | 1,440,000,000 | 1,460,000,000 | 1,485,000,000 | 1,508,000,000 | 1,536,000,000 | 1,567,000,000 | 1,603,000,000 | 1,618,000,000 | 1,646,000,000 | 1,669,000,000 | 1,683,000,000 | 1,695,000,000 | 1,709,000,000 | 1,721,000,000 | 1,731,000,000 | 1,725,000,000 | 1,731,000,000 | 1,785,000,000 | 1,819,000,000 | 1,828,000,000 | 1,836,000,000 | 1,861,000,000 | 1,898,000,000 | 1,899,000,000 |
| EBIT | | 493,000,000$ | 671,000,000$ | 834,000,000$ | 624,000,000$ | 506,000,000$ | 704,000,000$ | 862,000,000$ | 827,000,000$ | 797,000,000$ | 793,000,000$ | 852,000,000$ | 936,000,000$ | 587,000,000$ | 562,000,000$ | 764,000,000$ | 1,186,000,000$ | 1,216,000,000$ | 1,275,000,000$ | 3,610,000,000$ | 1,326,000,000$ | 1,336,000,000$ | 1,296,000,000$ | 756,000,000$ | 751,000,000$ | 826,000,000$ | 878,000,000$ | 492,000,000$ | 248,000,000$ | 883,000,000$ | 900,000,000$ | 1,007,000,000$ | 1,018,000,000$ | 83,000,000$ | 905,000,000$ | 848,000,000$ | 899,000,000$ | 754,000,000$ | 775,000,000$ | 1,010,000,000$ | 1,081,000,000$ | 836,000,000$ | 834,000,000$ | 860,000,000$ | 1,057,000,000$ | 1,055,000,000$ | 1,127,000,000$ | (792,000,000$) | 1,463,000,000$ |
| EBITDA | | 757,000,000$ | 885,000,000$ | 1,042,000,000$ | 930,000,000$ | 711,000,000$ | 901,000,000$ | 1,070,000,000$ | 1,035,000,000$ | 1,006,000,000$ | 998,000,000$ | 1,064,000,000$ | 1,153,000,000$ | 799,000,000$ | 771,000,000$ | 973,000,000$ | 1,367,000,000$ | 1,409,000,000$ | 1,472,000,000$ | 3,810,000,000$ | 1,522,000,000$ | 1,522,000,000$ | 1,499,000,000$ | 952,000,000$ | 948,000,000$ | 1,024,000,000$ | 1,076,000,000$ | 697,000,000$ | 438,000,000$ | 1,064,000,000$ | 1,068,000,000$ | 1,147,000,000$ | 1,150,000,000$ | 210,000,000$ | 1,034,000,000$ | 939,000,000$ | 989,000,000$ | 843,000,000$ | 859,000,000$ | 1,093,000,000$ | 1,166,000,000$ | 921,000,000$ | 913,000,000$ | 1,867,000,000$ | 2,080,000,000$ | 2,058,000,000$ | 2,155,000,000$ | 283,000,000$ | 2,518,000,000$ |