| Hudson Pacific Properties, Inc. (HPP) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 256,027,000$ | 186,617,000$ | 190,002,000$ | 198,459,000$ | 209,666,000$ | 200,393,000$ | 218,000,000$ | 214,023,000$ | 223,423,000$ | 231,443,000$ | 245,168,000$ | 252,263,000$ | 269,927,000$ | 260,354,000$ | 251,430,000$ | 244,513,000$ | 240,482,000$ | 227,632,000$ | 215,602,000$ | 213,119,000$ | 203,843,000$ | 196,285,000$ | 198,610,000$ | 206,227,000$ | 216,850,000$ | 207,562,000$ | 196,656,000$ | 197,389,000$ | 198,433,000$ | 180,698,000$ | 175,169,000$ | 174,118,000$ | 189,333,000$ | 190,021,000$ | 180,500,000$ | 168,285,000$ | | | | | | | | | 0$ | 0$ | 0$ | 0$ |
| QoQ% | | 37.19% | (1.78%) | (4.26%) | (5.35%) | 4.63% | (8.08%) | 1.86% | (4.21%) | (3.47%) | (5.60%) | (2.81%) | (6.54%) | 3.68% | 3.55% | 2.83% | 1.68% | 5.65% | 5.58% | 1.17% | 4.55% | 3.85% | (1.17%) | (3.69%) | (4.90%) | 4.48% | 5.55% | (.37%) | (.53%) | 9.82% | 3.16% | .60% | (8.04%) | (.36%) | 5.28% | 7.26% | | | | | | | | | | .00% | .00% | .00% | .00% |
| YoY% | | 22.11% | (6.87%) | (12.84%) | (7.27%) | (6.16%) | (13.42%) | (11.08%) | (15.16%) | (17.23%) | (11.10%) | (2.49%) | 3.17% | 12.24% | 14.38% | 16.62% | 14.73% | 17.97% | 15.97% | 8.56% | 3.34% | (6.00%) | (5.43%) | .99% | 4.48% | 9.28% | 14.87% | 12.27% | 13.37% | 4.81% | (4.91%) | (2.95%) | 3.47% | | | | | | | | | | | | | .00% | .00% | .00% | .00% |
| Cost Of Revenue | | 102,472,000$ | 103,959,000$ | 108,053,000$ | 113,258,000$ | 115,926,000$ | 114,841,000$ | 113,256,000$ | 110,056,000$ | 115,545,000$ | 112,176,000$ | 111,446,000$ | 111,298,000$ | 116,932,000$ | 105,028,000$ | 99,244,000$ | 92,614,000$ | 92,346,000$ | 83,909,000$ | 81,577,000$ | 78,015,000$ | 77,598,000$ | 75,109,000$ | 72,562,000$ | 74,510,000$ | 80,754,000$ | 78,409,000$ | 70,435,000$ | 71,924,000$ | 74,521,000$ | 67,806,000$ | 62,479,000$ | 62,904,000$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 153,555,000$ | 82,658,000$ | 81,949,000$ | 85,201,000$ | 93,740,000$ | 85,552,000$ | 104,744,000$ | 103,967,000$ | 107,878,000$ | 119,267,000$ | 133,722,000$ | 140,965,000$ | 152,995,000$ | 155,326,000$ | 152,186,000$ | 151,899,000$ | 148,136,000$ | 143,723,000$ | 134,025,000$ | 135,104,000$ | 126,245,000$ | 121,176,000$ | 126,048,000$ | 131,717,000$ | 136,096,000$ | 129,153,000$ | 126,221,000$ | 125,465,000$ | 123,912,000$ | 112,892,000$ | 112,690,000$ | 111,214,000$ | 189,333,000$ | 190,021,000$ | 180,500,000$ | 168,285,000$ | | | | | | | | | 0$ | 0$ | 0$ | 0$ |
| Gross Margin | | 59.98% | 44.29% | 43.13% | 42.93% | 44.71% | 42.69% | 48.05% | 48.58% | 48.28% | 51.53% | 54.54% | 55.88% | 56.68% | 59.66% | 60.53% | 62.12% | 61.60% | 63.14% | 62.16% | 63.39% | 61.93% | 61.74% | 63.47% | 63.87% | 62.76% | 62.22% | 64.18% | 63.56% | 62.45% | 62.48% | 64.33% | 63.87% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | | | |
| Operating Expenses | | 208,503,000$ | 211,753,000$ | 230,580,000$ | 224,826,000$ | 224,519,000$ | 221,057,000$ | 220,759,000$ | 221,620,000$ | 238,518,000$ | 228,268,000$ | 229,322,000$ | 227,161,000$ | 230,773,000$ | 217,893,000$ | 212,553,000$ | 205,319,000$ | 197,953,000$ | 190,765,000$ | 182,864,000$ | 179,225,000$ | 178,888,000$ | 167,589,000$ | 163,975,000$ | 166,891,000$ | 172,798,000$ | 165,851,000$ | 158,385,000$ | 158,523,000$ | 157,021,000$ | 144,310,000$ | 139,388,000$ | 139,021,000$ | (145,501,000$) | (153,861,000$) | (152,392,000$) | (139,782,000$) | 140,353,000$ | 140,843,000$ | 134,510,000$ | 134,526,000$ | 140,848,000$ | 147,391,000$ | 83,965,000$ | 26,358,000$ | (11,640,000$) | (12,622,000$) | (13,195,000$) | (11,220,000$) |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36,388,000$ | 35,781,000$ | 35,097,000$ | 43,832,000$ | 36,160,000$ | 28,108,000$ | 28,503,000$ | 26,845,000$ | 23,740,000$ | 19,811,000$ | 19,011,000$ | 13,803,000$ | 4,165,000$ | 16,094,000$ | 13,326,000$ | 11,640,000$ | 12,622,000$ | 13,195,000$ | 11,220,000$ |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.14% | 20.43% | 20.16% | 23.15% | 19.03% | 15.57% | 16.94% | | | | | | | | | | | | |
| Interest Income | | 1,468,000$ | 2,212,000$ | 2,123,000$ | 435,000$ | 492,000$ | 542,000$ | 579,000$ | 854,000$ | 775,000$ | 800,000$ | 236,000$ | 371,000$ | 314,000$ | 196,000$ | 920,000$ | 910,000$ | 926,000$ | 934,000$ | 937,000$ | 997,000$ | 960,000$ | 1,056,000$ | 1,048,000$ | 1,025,000$ | 1,010,000$ | 1,002,000$ | 1,008,000$ | 1,024,000$ | 1,225,000$ | 418,000$ | 66,000$ | 9,000$ | 7,000$ | 44,000$ | 16,000$ | 30,000$ | 44,000$ | 130,000$ | 73,000$ | 13,000$ | 6,000$ | 17,000$ | 48,000$ | 53,000$ | 9,000$ | 1,000$ | 11,000$ | 9,000$ |
| Interest Expenses | | | | | | | | | 44,089,000$ | 52,379,000$ | 53,581,000$ | 54,648,000$ | 53,807,000$ | 48,085,000$ | 37,261,000$ | 33,719,000$ | 30,836,000$ | 30,139,000$ | 30,825,000$ | 30,689,000$ | 30,286,000$ | 29,638,000$ | 29,838,000$ | 27,930,000$ | 26,417,000$ | 27,609,000$ | 26,590,000$ | 26,552,000$ | 24,350,000$ | 23,202,000$ | 20,131,000$ | 19,331,000$ | 20,503,000$ | 23,951,000$ | 22,461,000$ | 21,695,000$ | 21,930,000$ | 21,269,000$ | 19,910,000$ | 17,614,000$ | 17,251,000$ | 16,600,000$ | 14,461,000$ | 14,113,000$ | 5,493,000$ | 6,413,000$ | 6,550,000$ | 6,445,000$ | 6,524,000$ |
| Income Before Tax | | (281,119,000$) | (144,062,000$) | (87,306,000$) | (80,084,000$) | (174,533,000$) | (104,830,000$) | (47,047,000$) | (53,355,000$) | (82,573,000$) | (36,177,000$) | (25,172,000$) | (14,817,000$) | (2,747,000$) | (8,098,000$) | 2,783,000$ | (8,415,000$) | 16,753,000$ | (6,182,000$) | 7,030,000$ | 11,411,000$ | (3,168,000$) | (1,362,000$) | 7,011,000$ | 13,949,000$ | 16,963,000$ | 62,955,000$ | 12,823,000$ | (36,895,000$) | 19,257,000$ | 20,270,000$ | 19,691,000$ | 52,563,000$ | 48,944,000$ | 14,510,000$ | 6,954,000$ | 24,153,000$ | 28,530,000$ | 5,217,000$ | 4,035,000$ | 5,976,000$ | (2,745,000$) | (1,828,000$) | (36,083,000$) | 24,574,000$ | 885,000$ | 11,415,000$ | 6,689,000$ | 4,533,000$ |
| Tax Expenses | | (945,000$) | 24,000$ | 454,000$ | 194,000$ | (1,052,000$) | 2,183,000$ | 510,000$ | | 6,081,000$ | (425,000$) | 6,302,000$ | (5,300,000$) | (4,591,000$) | (1,306,000$) | (763,000$) | (800,000$) | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | | | 0$ | 0$ | 0$ | 0$ | 0$ |
| Net Income | | (280,174,000$) | (144,086,000$) | (87,760,000$) | (80,278,000$) | (173,481,000$) | (107,013,000$) | (47,557,000$) | (53,355,000$) | (88,654,000$) | (35,752,000$) | (31,474,000$) | (14,817,000$) | (5,656,000$) | (6,792,000$) | 3,546,000$ | (7,615,000$) | 16,753,000$ | (6,182,000$) | 7,030,000$ | 11,411,000$ | (3,168,000$) | (1,362,000$) | 7,011,000$ | 13,949,000$ | 16,963,000$ | 62,955,000$ | 12,823,000$ | (36,895,000$) | 19,257,000$ | 20,270,000$ | 19,691,000$ | 52,563,000$ | 48,944,000$ | 14,510,000$ | 6,954,000$ | 24,153,000$ | 28,530,000$ | 5,217,000$ | 4,035,000$ | 5,976,000$ | (2,745,000$) | (1,828,000$) | (36,083,000$) | 24,574,000$ | 885,000$ | 11,415,000$ | 6,689,000$ | 4,533,000$ |
| Profit Margin | | (109.43%) | (77.21%) | (46.19%) | (40.45%) | (82.74%) | (53.40%) | (21.82%) | (24.93%) | (39.68%) | (15.45%) | (12.84%) | (5.87%) | (2.10%) | (2.61%) | 1.41% | (3.11%) | 6.97% | (2.72%) | 3.26% | 5.35% | (1.55%) | (.69%) | 3.53% | 6.76% | 7.82% | 30.33% | 6.52% | (18.69%) | 9.71% | 11.22% | 11.24% | 30.19% | 25.85% | 7.64% | 3.85% | 14.35% | | | | | | | | | | | | |
| TTM | | (71.27%) | (61.88%) | (56.17%) | (49.40%) | (45.29%) | (34.65%) | (25.41%) | (22.89%) | (17.93%) | (8.78%) | (5.72%) | (2.29%) | (1.61%) | .59% | .67% | 1.08% | 3.24% | 1.06% | 1.68% | 1.71% | 2.04% | 4.47% | 12.17% | 12.90% | 6.82% | 7.27% | 2.00% | 2.97% | 15.35% | 19.67% | 18.63% | 16.75% | 12.99% | | | | | | | | | | | | | | | 16,220.00% |
| Earnings to Minority | | (2,253,000$) | (7,619,000$) | (4,611,000$) | (5,570,000$) | (6,485,000$) | (9,095,000$) | (530,000$) | (1,153,000$) | 9,339,000$ | 1,845,000$ | 4,689,000$ | 5,608,000$ | 6,328,000$ | 10,494,000$ | 10,982,000$ | 12,178,000$ | 8,691,000$ | 3,113,000$ | 4,715,000$ | 6,429,000$ | 5,308,000$ | 4,074,000$ | 3,320,000$ | 3,172,000$ | 4,006,000$ | 4,200,000$ | 3,037,000$ | 2,497,000$ | 3,313,000$ | 2,903,000$ | 3,489,000$ | 3,986,000$ | 16,489,000$ | 3,446,000$ | 2,974,000$ | 3,037,000$ | 2,424,000$ | 2,525,000$ | 2,396,000$ | 1,945,000$ | (815,000$) | 1,273,000$ | 1,893,000$ | 1,502,000$ | (6,000$) | 259,000$ | (61,000$) | (43,000$) |
| Earnings to Common Shareholders | | (277,921,000$) | (136,467,000$) | (83,149,000$) | (74,708,000$) | (166,996,000$) | (97,918,000$) | (47,027,000$) | (52,202,000$) | (97,993,000$) | (37,597,000$) | (36,163,000$) | (20,425,000$) | (11,984,000$) | (17,286,000$) | (7,436,000$) | (19,793,000$) | 8,062,000$ | (9,295,000$) | 2,315,000$ | 4,982,000$ | (8,476,000$) | (5,436,000$) | 3,691,000$ | 10,777,000$ | 12,957,000$ | 58,755,000$ | 9,786,000$ | (39,392,000$) | 15,944,000$ | 17,367,000$ | 16,202,000$ | 48,577,000$ | 32,455,000$ | 11,064,000$ | 3,553,000$ | 20,515,000$ | 22,279,000$ | 1,847,000$ | 839,000$ | 2,253,000$ | (6,460,000$) | (3,905,000$) | (25,243,000$) | 19,211,000$ | (2,290,000$) | 7,620,000$ | 3,365,000$ | 1,260,000$ |
| QoQ% | | (103.65%) | (64.12%) | (11.30%) | 55.26% | (70.55%) | (108.22%) | 9.91% | 46.73% | (160.64%) | (3.97%) | (77.05%) | (70.44%) | 30.67% | (132.46%) | 62.43% | (345.51%) | 186.74% | (501.51%) | (53.53%) | 158.78% | (55.92%) | (247.28%) | (65.75%) | (16.83%) | (77.95%) | 500.40% | 124.84% | (347.07%) | (8.19%) | 7.19% | (66.65%) | 49.68% | 193.34% | 211.40% | (82.68%) | (7.92%) | 1,106.23% | 120.14% | (62.76%) | 134.88% | (65.43%) | 84.53% | (231.40%) | 938.91% | (130.05%) | 126.45% | 167.06% | 1,618.07% |
| YoY% | | (66.42%) | (39.37%) | (76.81%) | (43.11%) | (70.42%) | (160.44%) | (30.04%) | (155.58%) | (717.70%) | (117.50%) | (386.32%) | (3.19%) | (248.65%) | (85.97%) | (421.21%) | (497.29%) | 195.12% | (70.99%) | (37.28%) | (53.77%) | (165.42%) | (109.25%) | (62.28%) | 127.36% | (18.73%) | 238.31% | (39.60%) | (181.09%) | (50.87%) | 56.97% | 356.01% | 136.79% | 45.68% | 499.03% | 323.48% | 810.56% | 444.88% | 147.30% | 103.32% | (88.27%) | (182.10%) | (151.25%) | (850.16%) | 1,424.68% | (2,659.04%) | 233.83% | 154.42% | 143.87% |
| Earnings Per Share, Basic | | 0.45$ | (0.30$) | (0.41$) | (0.53$) | 0.49$ | (0.69$) | (0.33$) | (0.37$) | 0.29$ | (0.27$) | (0.26$) | (0.14$) | (0.09$) | (0.12$) | (0.05$) | (0.13$) | 0.05$ | (0.06$) | 0.02$ | 0.03$ | (0.06$) | (0.04$) | 0.02$ | 0.07$ | 0.08$ | 0.38$ | 0.06$ | (0.26$) | 0.10$ | 0.11$ | 0.10$ | 0.31$ | 0.21$ | 0.07$ | 0.02$ | 0.14$ | 0.18$ | 0.02$ | 0.01$ | 0.03$ | (0.07$) | (0.04$) | (0.28$) | 0.25$ | | 0.11$ | | 0.02$ |
| Earnings Per Share, Diluted | | 0.45$ | (0.30$) | (0.41$) | (0.53$) | 0.49$ | (0.69$) | (0.33$) | (0.37$) | 0.29$ | (0.27$) | (0.26$) | (0.14$) | (0.09$) | (0.12$) | (0.05$) | (0.13$) | 0.05$ | (0.06$) | 0.02$ | 0.03$ | (0.06$) | (0.04$) | 0.02$ | 0.07$ | 0.08$ | 0.38$ | 0.06$ | (0.26$) | 0.10$ | 0.11$ | 0.10$ | 0.31$ | 0.21$ | 0.07$ | 0.02$ | 0.14$ | 0.16$ | 0.02$ | 0.01$ | 0.03$ | (0.07$) | (0.04$) | (0.28$) | 0.25$ | | 0.11$ | | 0.02$ |
| Unlevered FCF Per Share, Basic | | (0.10$) | 0.07$ | (0.01$) | 0.22$ | 0.00$ | 0.45$ | 0.25$ | 0.46$ | (0.03$) | 0.51$ | 0.42$ | 0.66$ | 0.29$ | 0.98$ | 0.66$ | 0.64$ | 0.19$ | 0.74$ | 0.39$ | 0.76$ | 0.36$ | 0.72$ | 0.31$ | 0.58$ | 0.35$ | 0.57$ | 0.36$ | 0.58$ | 0.11$ | 0.61$ | 0.24$ | 0.41$ | 0.34$ | 0.63$ | 0.31$ | 0.58$ | 0.21$ | 0.80$ | 0.53$ | 0.66$ | 0.61$ | | 0.41$ | 0.35$ | | 0.34$ | | 0.30$ |
| Unlevered FCF Per Share, Diluted | | (0.10$) | 0.07$ | (0.01$) | 0.22$ | 0.00$ | 0.45$ | 0.25$ | 0.46$ | (0.03$) | 0.51$ | 0.42$ | 0.66$ | 0.29$ | 0.98$ | 0.66$ | 0.64$ | 0.19$ | 0.74$ | 0.38$ | 0.76$ | 0.37$ | 0.72$ | 0.30$ | 0.57$ | 0.34$ | 0.56$ | 0.36$ | 0.58$ | 0.11$ | 0.61$ | 0.24$ | 0.41$ | 0.35$ | 0.63$ | 0.31$ | 0.57$ | 0.19$ | 0.79$ | 0.52$ | 0.66$ | 0.62$ | | 0.41$ | 0.35$ | | 0.34$ | | 0.30$ |
| Average Shares, Basic | | -616,353,403 | 451,031,299 | 202,666,003 | 141,386,505 | -342,854,588 | 141,232,361 | 141,181,450 | 141,122,337 | -342,327,850 | 140,937,702 | 140,909,747 | 141,025,021 | 140,807,846 | 141,117,194 | 143,816,698 | 149,187,994 | 152,159,659 | 152,320,252 | 151,169,612 | 150,823,605 | 151,568,523 | 153,196,007 | 153,306,976 | 154,432,602 | 154,422,511 | 154,414,452 | 154,384,586 | 154,396,159 | 154,869,187 | 155,649,110 | 155,636,636 | 155,626,055 | 155,410,967 | 155,302,800 | 155,290,559 | 147,950,594 | 125,335,687 | 115,083,622 | 95,145,496 | 89,190,803 | 89,047,019 | 88,984,236 | 88,894,258 | 76,783,351 | | 66,506,179 | | 63,625,751 |
| Average Shares, Diluted | | -616,353,403 | 451,031,299 | 202,666,003 | 141,386,505 | -342,854,588 | 141,232,361 | 141,181,450 | 141,122,337 | -342,327,850 | 140,937,702 | 140,909,747 | 141,025,021 | 140,807,846 | 141,117,194 | 143,816,698 | 149,187,994 | 151,628,646 | 152,320,252 | 152,683,463 | 151,141,079 | 145,748,668 | 153,196,007 | 155,621,513 | 158,109,912 | 160,827,293 | 156,498,919 | 154,687,261 | 154,396,159 | 152,811,648 | 156,669,247 | 156,590,227 | 156,714,822 | 153,391,571 | 156,093,736 | 156,095,603 | 149,950,346 | 139,620,299 | 116,262,622 | 95,995,496 | 89,597,803 | 88,500,019 | 88,984,236 | 88,894,258 | 77,330,351 | | 66,506,179 | | 63,625,751 |
| EBIT | | (281,119,000$) | (144,062,000$) | (87,306,000$) | (80,084,000$) | (174,533,000$) | (104,830,000$) | (47,047,000$) | (9,266,000$) | (30,194,000$) | 17,404,000$ | 29,476,000$ | 38,990,000$ | 45,338,000$ | 29,163,000$ | 36,502,000$ | 22,421,000$ | 46,892,000$ | 24,643,000$ | 37,719,000$ | 41,697,000$ | 26,470,000$ | 28,476,000$ | 34,941,000$ | 40,366,000$ | 44,572,000$ | 89,545,000$ | 39,375,000$ | (12,545,000$) | 42,459,000$ | 40,401,000$ | 39,022,000$ | 73,066,000$ | 72,895,000$ | 36,971,000$ | 28,649,000$ | 46,083,000$ | 49,799,000$ | 25,127,000$ | 21,649,000$ | 23,227,000$ | 13,855,000$ | 12,633,000$ | (21,970,000$) | 30,067,000$ | 7,298,000$ | 17,965,000$ | 13,134,000$ | 11,057,000$ |
| EBITDA | | (188,073,000$) | (49,977,000$) | 7,445,000$ | 13,001,000$ | (85,432,000$) | (18,158,000$) | 39,751,000$ | 82,588,000$ | 72,998,000$ | 115,984,000$ | 128,411,000$ | 136,129,000$ | 141,856,000$ | 122,233,000$ | 127,940,000$ | 114,614,000$ | 134,999,000$ | 113,211,000$ | 121,897,000$ | 124,458,000$ | 103,821,000$ | 103,528,000$ | 108,457,000$ | 114,129,000$ | 118,768,000$ | 159,326,000$ | 108,981,000$ | 55,960,000$ | 109,979,000$ | 102,625,000$ | 99,728,000$ | 133,619,000$ | 139,125,000$ | 108,129,000$ | 104,064,000$ | 116,850,000$ | 116,996,000$ | 92,541,000$ | 87,757,000$ | 91,595,000$ | 87,981,000$ | 92,828,000$ | 51,622,000$ | 47,225,000$ | 27,541,000$ | 35,326,000$ | 31,078,000$ | 27,725,000$ |