| Hewlett Packard Enterprise Co (HPE) |
| Q4-CY2026 | Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 |
| Balance Sheet Date | | | 2026-Jul-31 | 2026-Apr-30 | 2026-Jan-31 | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | | | |
| Fiscal Period | | | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | | | |
| Total Revenue | | | 12,213,000,000$ | 10,678,000,000$ | 9,301,000,000$ | 9,679,000,000$ | 9,136,000,000$ | 7,627,000,000$ | 7,854,000,000$ | 8,458,000,000$ | 7,710,000,000$ | 7,204,000,000$ | 6,755,000,000$ | 7,351,000,000$ | 7,002,000,000$ | 6,973,000,000$ | 7,809,000,000$ | 7,871,000,000$ | 6,951,000,000$ | 6,713,000,000$ | 6,961,000,000$ | 7,354,000,000$ | 6,897,000,000$ | 6,700,000,000$ | 6,833,000,000$ | 7,208,000,000$ | 6,816,000,000$ | 6,009,000,000$ | 6,949,000,000$ | 7,215,000,000$ | 7,217,000,000$ | 7,150,000,000$ | 7,553,000,000$ | 7,946,000,000$ | 7,764,000,000$ | 7,468,000,000$ | 7,674,000,000$ | 7,660,000,000$ | 7,501,000,000$ | 6,808,000,000$ | 6,902,000,000$ | 5,234,000,000$ | 8,005,000,000$ | 8,509,000,000$ | 12,724,000,000$ | (7,582,000,000$) | 13,057,000,000$ | 12,549,000,000$ | 13,053,000,000$ |
| QoQ% | | | 14.38% | 14.81% | (3.91%) | 5.94% | 19.79% | (2.89%) | (7.14%) | 9.70% | 7.02% | 6.65% | (8.11%) | 4.98% | .42% | (10.71%) | (.79%) | 13.24% | 3.55% | (3.56%) | (5.34%) | 6.63% | 2.94% | (1.95%) | (5.20%) | 5.75% | 13.43% | (13.53%) | (3.69%) | (.03%) | .94% | (5.34%) | (4.95%) | 2.34% | 3.96% | (2.68%) | .18% | 2.12% | 10.18% | (1.36%) | 31.87% | (34.62%) | (5.92%) | (33.13%) | 267.82% | (158.07%) | 4.05% | (3.86%) | |
| YoY% | | | 33.68% | 40.00% | 18.42% | 14.44% | 18.50% | 5.87% | 16.27% | 15.06% | 10.11% | 3.31% | (13.50%) | (6.61%) | .73% | 3.87% | 12.18% | 7.03% | .78% | .19% | 1.87% | 2.03% | 1.19% | 11.50% | (1.67%) | (.10%) | (5.56%) | (15.96%) | (8.00%) | (9.20%) | (7.05%) | (4.26%) | (1.58%) | 3.73% | 3.51% | 9.69% | 11.19% | 46.35% | (6.30%) | (19.99%) | (45.76%) | 169.03% | (38.69%) | (32.19%) | (2.52%) | | | | |
| Cost Of Revenue | | | 168,000,000$ | 239,000,000$ | 8,000,000$ | 261,000,000$ | 142,000,000$ | 120,000,000$ | 88,000,000$ | 144,000,000$ | 137,000,000$ | 134,000,000$ | 162,000,000$ | 130,000,000$ | 115,000,000$ | 100,000,000$ | 96,000,000$ | (18,000,000$) | 74,000,000$ | 247,000,000$ | 71,000,000$ | 50,000,000$ | 71,000,000$ | 74,000,000$ | 77,000,000$ | 5,002,000,000$ | 4,749,000,000$ | 4,095,000,000$ | 4,667,000,000$ | 4,822,000,000$ | 4,768,000,000$ | 4,845,000,000$ | 5,207,000,000$ | 5,418,000,000$ | 5,315,000,000$ | 5,126,000,000$ | 5,423,000,000$ | 5,315,000,000$ | 5,240,000,000$ | 4,734,000,000$ | 4,623,000,000$ | 4,484,000,000$ | 5,025,000,000$ | 5,406,000,000$ | 9,054,000,000$ | (6,750,000,000$) | 9,249,000,000$ | 8,904,000,000$ | 9,370,000,000$ |
| Gross Profit | | | 12,045,000,000$ | 10,439,000,000$ | 9,293,000,000$ | 9,418,000,000$ | 8,994,000,000$ | 7,507,000,000$ | 7,766,000,000$ | 8,314,000,000$ | 7,573,000,000$ | 7,070,000,000$ | 6,593,000,000$ | 7,221,000,000$ | 6,887,000,000$ | 6,873,000,000$ | 7,713,000,000$ | 7,889,000,000$ | 6,877,000,000$ | 6,466,000,000$ | 6,890,000,000$ | 7,304,000,000$ | 6,826,000,000$ | 6,626,000,000$ | 6,756,000,000$ | 2,206,000,000$ | 2,067,000,000$ | 1,914,000,000$ | 2,282,000,000$ | 2,393,000,000$ | 2,449,000,000$ | 2,305,000,000$ | 2,346,000,000$ | 2,528,000,000$ | 2,449,000,000$ | 2,342,000,000$ | 2,251,000,000$ | 2,345,000,000$ | 2,261,000,000$ | 2,074,000,000$ | 2,279,000,000$ | 750,000,000$ | 2,980,000,000$ | 3,103,000,000$ | 3,670,000,000$ | (832,000,000$) | 3,808,000,000$ | 3,645,000,000$ | 3,683,000,000$ |
| Gross Margin | | | 98.62% | 97.76% | 99.91% | 97.30% | 98.45% | 98.43% | 98.88% | 98.30% | 98.22% | 98.14% | 97.60% | 98.23% | 98.36% | 98.57% | 98.77% | 100.23% | 98.94% | 96.32% | 98.98% | 99.32% | 98.97% | 98.90% | 98.87% | 30.61% | 30.33% | 31.85% | 32.84% | 33.17% | 33.93% | 32.24% | 31.06% | 31.82% | 31.54% | 31.36% | 29.33% | 30.61% | 30.14% | 30.46% | 33.02% | 14.33% | 37.23% | 36.47% | 28.84% | 10.97% | 29.16% | 29.05% | 28.22% |
| Operating Expenses | | | 10,652,000,000$ | 9,692,000,000$ | 8,823,000,000$ | 9,426,000,000$ | 8,747,000,000$ | 8,616,000,000$ | 7,333,000,000$ | 7,621,000,000$ | 7,026,000,000$ | 6,645,000,000$ | 6,068,000,000$ | 6,714,000,000$ | 6,416,000,000$ | 6,353,000,000$ | 7,122,000,000$ | 8,228,000,000$ | 6,411,000,000$ | 6,259,000,000$ | 6,442,000,000$ | 6,954,000,000$ | 6,544,000,000$ | 6,348,000,000$ | 6,534,000,000$ | 2,061,000,000$ | 2,055,000,000$ | 2,748,000,000$ | 1,934,000,000$ | 1,933,000,000$ | 2,525,000,000$ | 1,871,000,000$ | 1,890,000,000$ | 1,875,000,000$ | 1,959,000,000$ | 1,976,000,000$ | 2,023,000,000$ | 2,569,000,000$ | 2,060,000,000$ | 1,879,000,000$ | 1,826,000,000$ | 415,000,000$ | 335,000,000$ | 2,652,000,000$ | 3,286,000,000$ | (1,374,000,000$) | 3,564,000,000$ | 3,217,000,000$ | 2,951,000,000$ |
| Operating Income | | | 1,393,000,000$ | 747,000,000$ | 470,000,000$ | (8,000,000$) | 247,000,000$ | (1,109,000,000$) | 433,000,000$ | 693,000,000$ | 547,000,000$ | 425,000,000$ | 525,000,000$ | 507,000,000$ | 471,000,000$ | 520,000,000$ | 591,000,000$ | (339,000,000$) | 466,000,000$ | 207,000,000$ | 448,000,000$ | 350,000,000$ | 282,000,000$ | 278,000,000$ | 222,000,000$ | 145,000,000$ | 12,000,000$ | (834,000,000$) | 348,000,000$ | 460,000,000$ | (76,000,000$) | 434,000,000$ | 456,000,000$ | 653,000,000$ | 490,000,000$ | 366,000,000$ | 228,000,000$ | (224,000,000$) | 201,000,000$ | 195,000,000$ | 453,000,000$ | 335,000,000$ | 2,645,000,000$ | 451,000,000$ | 384,000,000$ | 542,000,000$ | 244,000,000$ | 428,000,000$ | 732,000,000$ |
| Operating Margin | | | 11.41% | 7.00% | 5.05% | (.08%) | 2.70% | (14.54%) | 5.51% | 8.19% | 7.10% | 5.90% | 7.77% | 6.90% | 6.73% | 7.46% | 7.57% | (4.31%) | 6.70% | 3.08% | 6.44% | 4.76% | 4.09% | 4.15% | 3.25% | 2.01% | .18% | (13.88%) | 5.01% | 6.38% | (1.05%) | 6.07% | 6.04% | 8.22% | 6.31% | 4.90% | 2.97% | (2.92%) | 2.68% | 2.86% | 6.56% | 6.40% | 33.04% | 5.30% | 3.02% | (7.15%) | 1.87% | 3.41% | 5.61% |
| Interest Income | | | 192,000,000$ | 193,000,000$ | 195,000,000$ | 199,000,000$ | 194,000,000$ | 188,000,000$ | 186,000,000$ | 182,000,000$ | 168,000,000$ | 162,000,000$ | 156,000,000$ | 152,000,000$ | 142,000,000$ | 130,000,000$ | 123,000,000$ | 118,000,000$ | 121,000,000$ | 122,000,000$ | 122,000,000$ | 123,000,000$ | 125,000,000$ | 124,000,000$ | 122,000,000$ | 126,000,000$ | 115,000,000$ | 115,000,000$ | 113,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135,000,000$ | 164,000,000$ | 142,000,000$ | 158,000,000$ | 139,000,000$ | 137,000,000$ | 140,000,000$ | 138,000,000$ | 40,000,000$ | 65,000,000$ | 71,000,000$ | 73,000,000$ |
| Income Before Tax | | | 1,762,000,000$ | 699,000,000$ | 433,000,000$ | (261,000,000$) | 288,000,000$ | (1,045,000,000$) | 733,000,000$ | 1,417,000,000$ | 608,000,000$ | 445,000,000$ | 483,000,000$ | 549,000,000$ | 536,000,000$ | 522,000,000$ | 623,000,000$ | (357,000,000$) | 464,000,000$ | 276,000,000$ | 493,000,000$ | 2,688,000,000$ | 406,000,000$ | 288,000,000$ | 205,000,000$ | 125,000,000$ | (34,000,000$) | (911,000,000$) | 378,000,000$ | 723,000,000$ | (265,000,000$) | 440,000,000$ | 655,000,000$ | 576,000,000$ | 465,000,000$ | (116,000,000$) | (657,000,000$) | (301,000,000$) | 125,000,000$ | 113,000,000$ | 335,000,000$ | 553,000,000$ | 2,564,000,000$ | 330,000,000$ | 319,000,000$ | 575,000,000$ | 248,000,000$ | 398,000,000$ | 714,000,000$ |
| Tax Expenses | | | 222,000,000$ | 75,000,000$ | (19,000,000$) | (436,000,000$) | (17,000,000$) | 5,000,000$ | 106,000,000$ | 51,000,000$ | 96,000,000$ | 131,000,000$ | 96,000,000$ | (93,000,000$) | 72,000,000$ | 104,000,000$ | 122,000,000$ | (53,000,000$) | 55,000,000$ | 26,000,000$ | (20,000,000$) | 135,000,000$ | 14,000,000$ | 29,000,000$ | (18,000,000$) | (32,000,000$) | (43,000,000$) | (90,000,000$) | 45,000,000$ | 243,000,000$ | (238,000,000$) | 21,000,000$ | 478,000,000$ | 1,348,000,000$ | 13,000,000$ | (966,000,000$) | (2,139,000,000$) | (679,000,000$) | (160,000,000$) | 591,000,000$ | 84,000,000$ | 457,000,000$ | 107,000,000$ | 8,000,000$ | 52,000,000$ | (989,000,000$) | 24,000,000$ | 93,000,000$ | 167,000,000$ |
| Net Income | | | 1,540,000,000$ | 624,000,000$ | 452,000,000$ | 175,000,000$ | 305,000,000$ | (1,050,000,000$) | 627,000,000$ | 1,366,000,000$ | 512,000,000$ | 314,000,000$ | 387,000,000$ | 642,000,000$ | 464,000,000$ | 418,000,000$ | 501,000,000$ | (304,000,000$) | 409,000,000$ | 250,000,000$ | 513,000,000$ | 2,553,000,000$ | 392,000,000$ | 259,000,000$ | 223,000,000$ | 157,000,000$ | 9,000,000$ | (821,000,000$) | 333,000,000$ | 480,000,000$ | (27,000,000$) | 419,000,000$ | 177,000,000$ | (757,000,000$) | 451,000,000$ | 778,000,000$ | 1,436,000,000$ | 524,000,000$ | 165,000,000$ | (612,000,000$) | 267,000,000$ | 302,000,000$ | 2,272,000,000$ | 320,000,000$ | 267,000,000$ | 1,385,000,000$ | 224,000,000$ | 305,000,000$ | 547,000,000$ |
| Profit Margin | | | 12.61% | 5.84% | 4.86% | 1.81% | 3.34% | (13.77%) | 7.98% | 16.15% | 6.64% | 4.36% | 5.73% | 8.73% | 6.63% | 6.00% | 6.42% | (3.86%) | 5.88% | 3.72% | 7.37% | 34.72% | 5.68% | 3.87% | 3.26% | 2.18% | .13% | (13.66%) | 4.79% | 6.65% | (.37%) | 5.86% | 2.34% | (9.53%) | 5.81% | 10.42% | 18.71% | 6.84% | 2.20% | (8.99%) | 3.87% | 5.77% | 28.38% | 3.76% | 2.10% | (18.27%) | 1.72% | 2.43% | 4.19% |
| TTM | | | 6.67% | 4.01% | (.33%) | .17% | 3.77% | 4.60% | 9.03% | 8.56% | 6.39% | 6.38% | 6.81% | 6.95% | 3.64% | 3.46% | 2.92% | 3.05% | 13.31% | 13.28% | 13.32% | 12.33% | 3.73% | 2.35% | (1.61%) | (1.19%) | .00% | (.13%) | 4.22% | 3.60% | (.63%) | .95% | 2.11% | 6.18% | 10.43% | 9.58% | 5.10% | 1.19% | .46% | 8.27% | 11.03% | 9.17% | 19.60% | 8.22% | 7.09% | 7.92% | | | |
| Earnings to Minority | | | 29,000,000$ | 29,000,000$ | 29,000,000$ | 29,000,000$ | 29,000,000$ | 29,000,000$ | 29,000,000$ | 25,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,000,000$ | 2,000,000$ | | | | | | | | | | |
| Earnings to Common Shareholders | | | 1,511,000,000$ | 595,000,000$ | 423,000,000$ | 146,000,000$ | 276,000,000$ | (1,079,000,000$) | 598,000,000$ | 1,341,000,000$ | 512,000,000$ | 314,000,000$ | 387,000,000$ | 642,000,000$ | 464,000,000$ | 418,000,000$ | 501,000,000$ | (304,000,000$) | 409,000,000$ | 250,000,000$ | 513,000,000$ | 2,553,000,000$ | 392,000,000$ | 259,000,000$ | 223,000,000$ | 157,000,000$ | 9,000,000$ | (821,000,000$) | 333,000,000$ | 480,000,000$ | (27,000,000$) | 419,000,000$ | 177,000,000$ | (757,000,000$) | 451,000,000$ | 778,000,000$ | 1,436,000,000$ | 524,000,000$ | 165,000,000$ | (612,000,000$) | 267,000,000$ | 302,000,000$ | 2,272,000,000$ | 320,000,000$ | 267,000,000$ | 1,385,000,000$ | 224,000,000$ | 305,000,000$ | 547,000,000$ |
| QoQ% | | | 153.95% | 40.66% | 189.73% | (47.10%) | 125.58% | (280.44%) | (55.41%) | 161.91% | 63.06% | (18.86%) | (39.72%) | 38.36% | 11.01% | (16.57%) | 264.80% | (174.33%) | 63.60% | (51.27%) | (79.91%) | 551.28% | 51.35% | 16.14% | 42.04% | 1,644.44% | 101.10% | (346.55%) | (30.63%) | 1,877.78% | (106.44%) | 136.72% | 123.38% | (267.85%) | (42.03%) | (45.82%) | 174.05% | 217.58% | 126.96% | (329.21%) | (11.59%) | (86.71%) | 610.00% | 19.85% | (80.72%) | 518.30% | (26.56%) | (44.24%) | |
| YoY% | | | 447.46% | 155.14% | (29.26%) | (89.11%) | (46.09%) | (443.63%) | 54.52% | 108.88% | 10.35% | (24.88%) | (22.75%) | 311.18% | 13.45% | 67.20% | (2.34%) | (111.91%) | 4.34% | (3.48%) | 130.05% | 1,526.12% | 4,255.56% | 131.55% | (33.03%) | (67.29%) | 133.33% | (295.94%) | 88.14% | 163.41% | (105.99%) | (46.14%) | (87.67%) | (244.47%) | 173.33% | 227.12% | 437.83% | 73.51% | (92.74%) | (291.25%) | .00% | (78.20%) | 914.29% | 4.92% | (51.19%) | | | | |
| Earnings Per Share, Basic | | | 1.13$ | 0.45$ | 0.32$ | 0.11$ | 0.21$ | (0.82$) | 0.45$ | 1.02$ | 0.39$ | 0.24$ | 0.30$ | 0.50$ | 0.36$ | 0.32$ | 0.39$ | (0.23$) | 0.31$ | 0.19$ | 0.39$ | 1.94$ | 0.30$ | 0.20$ | 0.17$ | 0.12$ | 0.01$ | (0.64$) | 0.26$ | 0.37$ | (0.02$) | 0.31$ | 0.13$ | (0.52$) | 0.30$ | 0.50$ | 0.90$ | 0.32$ | 0.10$ | (0.37$) | 0.16$ | 0.18$ | 1.35$ | 0.19$ | 0.15$ | 0.77$ | 0.12$ | 0.17$ | 0.30$ |
| Earnings Per Share, Diluted | | | 1.04$ | 0.42$ | 0.31$ | 0.13$ | 0.19$ | (0.82$) | 0.42$ | 0.98$ | 0.38$ | 0.24$ | 0.29$ | 0.49$ | 0.35$ | 0.32$ | 0.38$ | (0.23$) | 0.31$ | 0.19$ | 0.39$ | 1.91$ | 0.29$ | 0.19$ | 0.17$ | 0.12$ | 0.01$ | (0.64$) | 0.25$ | 0.36$ | (0.02$) | 0.30$ | 0.13$ | (0.52$) | 0.29$ | 0.49$ | 0.89$ | 0.32$ | 0.10$ | (0.37$) | 0.16$ | 0.18$ | 1.32$ | 0.18$ | 0.15$ | 0.76$ | 0.12$ | 0.17$ | 0.30$ |
| Unlevered FCF Per Share, Basic | | | 1.23$ | 1.06$ | 0.88$ | 1.85$ | 0.98$ | (0.35$) | (0.30$) | 1.55$ | 0.88$ | 0.83$ | 0.05$ | 2.20$ | 1.17$ | 0.68$ | (0.64$) | 2.34$ | 0.96$ | 0.29$ | (0.06$) | 2.25$ | 0.86$ | 0.63$ | 0.74$ | 0.58$ | 1.14$ | 0.08$ | (0.06$) | 1.09$ | 0.90$ | 0.72$ | 0.27$ | 0.91$ | 0.83$ | 0.16$ | 0.09$ | 0.51$ | 0.58$ | 0.45$ | (0.71$) | 1.36$ | | 0.64$ | (0.04$) | (0.09$) | | | |
| Unlevered FCF Per Share, Diluted | | | 1.13$ | 0.98$ | 0.87$ | 2.15$ | 0.92$ | (0.35$) | (0.28$) | 1.48$ | 0.87$ | 0.82$ | 0.05$ | 2.16$ | 1.16$ | 0.67$ | (0.63$) | 2.32$ | 0.95$ | 0.29$ | (0.06$) | 2.21$ | 0.84$ | 0.62$ | 0.73$ | 0.59$ | 1.13$ | 0.08$ | (0.06$) | 1.07$ | 0.90$ | 0.71$ | 0.27$ | 0.91$ | 0.82$ | 0.16$ | 0.09$ | 0.50$ | 0.57$ | 0.45$ | (0.70$) | 1.35$ | | 0.63$ | (0.04$) | (0.09$) | | | |
| Average Shares, Basic | | | 1,336,000,000 | 1,335,000,000 | 1,334,000,000 | 1,333,000,000 | 1,325,000,000 | 1,322,000,000 | 1,316,000,000 | 1,312,000,000 | 1,312,000,000 | 1,311,000,000 | 1,301,000,000 | 1,295,000,000 | 1,299,000,000 | 1,304,000,000 | 1,298,000,000 | 1,296,000,000 | 1,305,000,000 | 1,307,000,000 | 1,304,000,000 | 1,313,000,000 | 1,314,000,000 | 1,309,000,000 | 1,300,000,000 | 1,293,000,000 | 1,292,000,000 | 1,291,000,000 | 1,300,000,000 | 1,310,000,000 | 1,334,000,000 | 1,367,000,000 | 1,401,000,000 | 1,460,000,000 | 1,513,000,000 | 1,552,000,000 | 1,591,000,000 | 1,616,000,000 | 1,641,000,000 | 1,658,000,000 | 1,669,000,000 | 1,693,000,000 | 1,681,000,000 | 1,725,000,000 | 1,761,000,000 | 1,804,000,000 | 1,804,000,000 | 1,804,000,000 | 1,804,000,000 |
| Average Shares, Diluted | | | 1,449,000,000 | 1,432,000,000 | 1,356,000,000 | 1,144,000,000 | 1,421,000,000 | 1,322,000,000 | 1,409,000,000 | 1,375,000,000 | 1,332,000,000 | 1,325,000,000 | 1,316,000,000 | 1,315,000,000 | 1,316,000,000 | 1,318,000,000 | 1,315,000,000 | 1,311,000,000 | 1,323,000,000 | 1,329,000,000 | 1,325,000,000 | 1,336,000,000 | 1,338,000,000 | 1,331,000,000 | 1,315,000,000 | 1,270,000,000 | 1,300,000,000 | 1,291,000,000 | 1,315,000,000 | 1,336,000,000 | 1,334,000,000 | 1,382,000,000 | 1,412,000,000 | 1,459,000,000 | 1,531,000,000 | 1,582,000,000 | 1,619,000,000 | 1,647,000,000 | 1,667,000,000 | 1,658,000,000 | 1,700,000,000 | 1,712,000,000 | 1,715,000,000 | 1,751,000,000 | 1,778,000,000 | 1,834,000,000 | 1,834,000,000 | 1,834,000,000 | 1,834,000,000 |
| EBIT | | | 1,762,000,000$ | 699,000,000$ | 433,000,000$ | (261,000,000$) | 288,000,000$ | (1,045,000,000$) | 733,000,000$ | 1,417,000,000$ | 608,000,000$ | 445,000,000$ | 483,000,000$ | 549,000,000$ | 536,000,000$ | 522,000,000$ | 623,000,000$ | (357,000,000$) | 464,000,000$ | 276,000,000$ | 493,000,000$ | 2,688,000,000$ | 406,000,000$ | 288,000,000$ | 205,000,000$ | 125,000,000$ | (34,000,000$) | (911,000,000$) | 378,000,000$ | 723,000,000$ | (265,000,000$) | 440,000,000$ | 655,000,000$ | 576,000,000$ | 465,000,000$ | (116,000,000$) | (657,000,000$) | (166,000,000$) | 289,000,000$ | 255,000,000$ | 493,000,000$ | 692,000,000$ | 2,701,000,000$ | 470,000,000$ | 457,000,000$ | 615,000,000$ | 313,000,000$ | 469,000,000$ | 787,000,000$ |
| EBITDA | | | 2,626,000,000$ | 1,576,000,000$ | 1,305,000,000$ | 616,000,000$ | 975,000,000$ | (471,000,000$) | 1,332,000,000$ | 2,057,000,000$ | 1,233,000,000$ | 1,087,000,000$ | 1,140,000,000$ | 1,204,000,000$ | 1,190,000,000$ | 1,173,000,000$ | 1,279,000,000$ | 261,000,000$ | 1,084,000,000$ | 897,000,000$ | 1,114,000,000$ | 3,329,000,000$ | 1,049,000,000$ | 927,000,000$ | 879,000,000$ | 777,000,000$ | 608,000,000$ | (270,000,000$) | 1,068,000,000$ | 1,339,000,000$ | 367,000,000$ | 1,088,000,000$ | 1,294,000,000$ | 1,221,000,000$ | 1,106,000,000$ | 539,000,000$ | (22,000,000$) | 516,000,000$ | 1,026,000,000$ | 1,047,000,000$ | 1,333,000,000$ | 1,564,000,000$ | 3,655,000,000$ | 1,430,000,000$ | 1,446,000,000$ | 1,603,000,000$ | 1,302,000,000$ | 1,442,000,000$ | 1,784,000,000$ |