| HONEYWELL INTERNATIONAL INC (HON) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 10,408,000,000$ | 10,352,000,000$ | 9,822,000,000$ | 10,088,000,000$ | 9,728,000,000$ | 9,577,000,000$ | 9,105,000,000$ | 9,440,000,000$ | 9,212,000,000$ | 9,146,000,000$ | 8,864,000,000$ | 9,186,000,000$ | 8,951,000,000$ | 8,953,000,000$ | 8,376,000,000$ | 8,657,000,000$ | 8,473,000,000$ | 8,808,000,000$ | 8,454,000,000$ | 8,900,000,000$ | 7,797,000,000$ | 7,477,000,000$ | 8,463,000,000$ | 9,496,000,000$ | 9,086,000,000$ | 9,243,000,000$ | 8,884,000,000$ | 9,729,000,000$ | 10,762,000,000$ | 10,919,000,000$ | 10,392,000,000$ | 10,843,000,000$ | 10,121,000,000$ | 10,078,000,000$ | 9,492,000,000$ | 9,985,000,000$ | 9,804,000,000$ | 9,991,000,000$ | 9,522,000,000$ | 9,982,000,000$ | 9,611,000,000$ | 9,775,000,000$ | 9,213,000,000$ | 10,266,000,000$ | 10,108,000,000$ | 10,253,000,000$ | 9,679,000,000$ | 10,387,000,000$ |
| QoQ% | | .54% | 5.40% | (2.64%) | 3.70% | 1.58% | 5.18% | (3.55%) | 2.48% | .72% | 3.18% | (3.51%) | 2.63% | (.02%) | 6.89% | (3.25%) | 2.17% | (3.80%) | 4.19% | (5.01%) | 14.15% | 4.28% | (11.65%) | (10.88%) | 4.51% | (1.70%) | 4.04% | (8.69%) | (9.60%) | (1.44%) | 5.07% | (4.16%) | 7.13% | .43% | 6.17% | (4.94%) | 1.85% | (1.87%) | 4.93% | (4.61%) | 3.86% | (1.68%) | 6.10% | (10.26%) | 1.56% | (1.41%) | 5.93% | (6.82%) | 7.67% |
| YoY% | | 6.99% | 8.09% | 7.88% | 6.86% | 5.60% | 4.71% | 2.72% | 2.77% | 2.92% | 2.16% | 5.83% | 6.11% | 5.64% | 1.65% | (.92%) | (2.73%) | 8.67% | 17.80% | (.11%) | (6.28%) | (14.19%) | (19.11%) | (4.74%) | (2.40%) | (15.57%) | (15.35%) | (14.51%) | (10.27%) | 6.33% | 8.35% | 9.48% | 8.59% | 3.23% | .87% | (.32%) | .03% | 2.01% | 2.21% | 3.35% | (2.77%) | (4.92%) | (4.66%) | (4.82%) | (1.17%) | 4.78% | 5.78% | 3.76% | 8.41% |
| Cost Of Revenue | | 6,861,000,000$ | 6,329,000,000$ | 6,037,000,000$ | 6,418,000,000$ | 5,979,000,000$ | 5,856,000,000$ | 5,583,000,000$ | 6,201,000,000$ | 5,670,000,000$ | 5,626,000,000$ | 5,498,000,000$ | 5,769,000,000$ | 5,594,000,000$ | 5,660,000,000$ | 5,324,000,000$ | 4,603,000,000$ | 5,746,000,000$ | 6,003,000,000$ | 5,709,000,000$ | 5,976,000,000$ | 5,383,000,000$ | 5,276,000,000$ | 5,534,000,000$ | 6,328,000,000$ | 6,038,000,000$ | 6,094,000,000$ | 5,879,000,000$ | 6,685,000,000$ | 7,556,000,000$ | 7,613,000,000$ | 7,193,000,000$ | 7,496,000,000$ | 6,873,000,000$ | 7,024,000,000$ | 6,529,000,000$ | 6,879,000,000$ | 6,903,000,000$ | 6,821,000,000$ | 6,547,000,000$ | 6,917,000,000$ | 6,654,000,000$ | 6,814,000,000$ | 6,362,000,000$ | 7,566,000,000$ | 7,128,000,000$ | 7,296,000,000$ | 6,967,000,000$ | 7,612,000,000$ |
| Gross Profit | | 3,547,000,000$ | 4,023,000,000$ | 3,785,000,000$ | 3,670,000,000$ | 3,749,000,000$ | 3,721,000,000$ | 3,522,000,000$ | 3,239,000,000$ | 3,542,000,000$ | 3,520,000,000$ | 3,366,000,000$ | 3,417,000,000$ | 3,357,000,000$ | 3,293,000,000$ | 3,052,000,000$ | 4,054,000,000$ | 2,727,000,000$ | 2,805,000,000$ | 2,745,000,000$ | 2,924,000,000$ | 2,414,000,000$ | 2,201,000,000$ | 2,929,000,000$ | 3,168,000,000$ | 3,048,000,000$ | 3,149,000,000$ | 3,005,000,000$ | 3,044,000,000$ | 3,206,000,000$ | 3,305,000,000$ | 3,201,000,000$ | 3,303,000,000$ | 3,067,000,000$ | 3,054,000,000$ | 2,966,000,000$ | 3,106,000,000$ | 2,901,000,000$ | 3,170,000,000$ | 2,975,000,000$ | 3,065,000,000$ | 2,957,000,000$ | 2,961,000,000$ | 2,851,000,000$ | 2,700,000,000$ | 2,980,000,000$ | 2,957,000,000$ | 2,712,000,000$ | 2,775,000,000$ |
| Gross Margin | | 34.08% | 38.86% | 38.54% | 36.38% | 38.54% | 38.85% | 38.68% | 34.31% | 38.45% | 38.49% | 37.97% | 37.20% | 37.50% | 36.78% | 36.44% | 46.83% | 32.19% | 31.85% | 32.47% | 32.85% | 30.96% | 29.44% | 34.61% | 33.36% | 33.55% | 34.07% | 33.83% | 31.29% | 29.79% | 30.27% | 30.80% | 30.46% | 30.30% | 30.30% | 31.25% | 31.11% | 29.59% | 31.73% | 31.24% | 30.71% | 30.77% | 30.29% | 30.95% | 26.30% | 29.48% | 28.84% | 28.02% | 26.72% |
| Operating Expenses | | 1,140,000,000$ | 1,657,000,000$ | 1,527,000,000$ | 1,560,000,000$ | 1,453,000,000$ | 1,522,000,000$ | 1,428,000,000$ | 939,000,000$ | 1,372,000,000$ | 1,407,000,000$ | 1,419,000,000$ | 980,000,000$ | 1,405,000,000$ | 1,426,000,000$ | 1,286,000,000$ | 1,203,000,000$ | 934,000,000$ | 1,012,000,000$ | 970,000,000$ | 1,248,000,000$ | 1,103,000,000$ | 1,183,000,000$ | 1,238,000,000$ | 1,473,000,000$ | 1,296,000,000$ | 1,387,000,000$ | 1,363,000,000$ | 1,524,000,000$ | 1,524,000,000$ | 1,528,000,000$ | 1,475,000,000$ | 1,684,000,000$ | 1,524,000,000$ | 1,456,000,000$ | 1,422,000,000$ | 1,598,000,000$ | 1,367,000,000$ | 1,329,000,000$ | 1,280,000,000$ | 1,332,000,000$ | 1,202,000,000$ | 1,242,000,000$ | 1,230,000,000$ | 1,686,000,000$ | 1,571,000,000$ | 1,608,000,000$ | 1,577,000,000$ | 1,687,000,000$ |
| Operating Income | | 2,407,000,000$ | 2,366,000,000$ | 2,258,000,000$ | 2,110,000,000$ | 2,296,000,000$ | 2,199,000,000$ | 2,094,000,000$ | 2,300,000,000$ | 2,170,000,000$ | 2,113,000,000$ | 1,947,000,000$ | 2,437,000,000$ | 1,952,000,000$ | 1,867,000,000$ | 1,766,000,000$ | | 1,793,000,000$ | 1,793,000,000$ | 1,775,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 23.13% | 22.86% | 22.99% | 20.92% | 23.60% | 22.96% | 23.00% | 24.36% | 23.56% | 23.10% | 21.97% | 26.53% | 21.81% | 20.85% | 21.08% | | 21.16% | 20.36% | 21.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 86,000,000$ | 79,000,000$ | 90,000,000$ | 101,000,000$ | 110,000,000$ | 110,000,000$ | 105,000,000$ | 80,000,000$ | 89,000,000$ | 76,000,000$ | 76,000,000$ | 61,000,000$ | 37,000,000$ | 20,000,000$ | 20,000,000$ | 32,000,000$ | 28,000,000$ | 23,000,000$ | 19,000,000$ | 21,000,000$ | 20,000,000$ | 22,000,000$ | 44,000,000$ | 61,000,000$ | 64,000,000$ | 63,000,000$ | 67,000,000$ | 63,000,000$ | 55,000,000$ | 49,000,000$ | 50,000,000$ | 45,000,000$ | 39,000,000$ | 36,000,000$ | 31,000,000$ | | | | | | | | | 31,000,000$ | 24,000,000$ | 25,000,000$ | 22,000,000$ | 22,000,000$ |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 2,222,000,000$ | 1,871,000,000$ | 1,884,000,000$ | 1,544,000,000$ | 1,824,000,000$ | 1,974,000,000$ | 1,871,000,000$ | 1,506,000,000$ | 1,967,000,000$ | 1,904,000,000$ | 1,782,000,000$ | 1,189,000,000$ | 1,981,000,000$ | 1,704,000,000$ | 1,505,000,000$ | 1,793,000,000$ | 1,700,000,000$ | 1,881,000,000$ | 1,861,000,000$ | 1,710,000,000$ | 1,148,000,000$ | 1,219,000,000$ | 1,935,000,000$ | 1,768,000,000$ | 1,967,000,000$ | 1,982,000,000$ | 1,842,000,000$ | 1,720,000,000$ | 1,858,000,000$ | 1,998,000,000$ | 1,911,000,000$ | 1,667,000,000$ | 1,778,000,000$ | 1,778,000,000$ | 1,724,000,000$ | 1,437,000,000$ | 1,632,000,000$ | 1,755,000,000$ | 1,628,000,000$ | 1,653,000,000$ | 1,707,000,000$ | 1,662,000,000$ | 1,564,000,000$ | 1,304,000,000$ | 1,580,000,000$ | 1,523,000,000$ | 1,411,000,000$ | 1,439,000,000$ |
| Tax Expenses | | 363,000,000$ | 302,000,000$ | 417,000,000$ | 254,000,000$ | 409,000,000$ | 414,000,000$ | 396,000,000$ | 258,000,000$ | 452,000,000$ | 403,000,000$ | 374,000,000$ | 168,000,000$ | 432,000,000$ | 441,000,000$ | 371,000,000$ | 351,000,000$ | 427,000,000$ | 434,000,000$ | 413,000,000$ | 331,000,000$ | 367,000,000$ | 120,000,000$ | 329,000,000$ | 178,000,000$ | 319,000,000$ | 426,000,000$ | 406,000,000$ | (20,000,000$) | (498,000,000$) | 718,000,000$ | 459,000,000$ | 4,174,000,000$ | 416,000,000$ | 378,000,000$ | 392,000,000$ | 389,000,000$ | 384,000,000$ | 428,000,000$ | 402,000,000$ | 450,000,000$ | 431,000,000$ | 440,000,000$ | 418,000,000$ | 329,000,000$ | 388,000,000$ | 397,000,000$ | 375,000,000$ | 475,000,000$ |
| Net Income | | 1,859,000,000$ | 1,569,000,000$ | 1,467,000,000$ | 1,290,000,000$ | 1,415,000,000$ | 1,560,000,000$ | 1,475,000,000$ | 1,248,000,000$ | 1,515,000,000$ | 1,501,000,000$ | 1,408,000,000$ | 1,021,000,000$ | 1,549,000,000$ | 1,263,000,000$ | 1,134,000,000$ | 1,442,000,000$ | 1,273,000,000$ | 1,447,000,000$ | 1,448,000,000$ | 1,379,000,000$ | 781,000,000$ | 1,099,000,000$ | 1,606,000,000$ | 1,590,000,000$ | 1,648,000,000$ | 1,556,000,000$ | 1,436,000,000$ | 1,740,000,000$ | 2,356,000,000$ | 1,280,000,000$ | 1,452,000,000$ | (2,507,000,000$) | 1,362,000,000$ | 1,400,000,000$ | 1,332,000,000$ | 1,048,000,000$ | 1,248,000,000$ | 1,327,000,000$ | 1,226,000,000$ | 1,203,000,000$ | 1,276,000,000$ | 1,222,000,000$ | 1,146,000,000$ | 975,000,000$ | 1,192,000,000$ | 1,126,000,000$ | 1,036,000,000$ | 964,000,000$ |
| Profit Margin | | 17.86% | 15.16% | 14.94% | 12.79% | 14.55% | 16.29% | 16.20% | 13.22% | 16.45% | 16.41% | 15.88% | 11.12% | 17.31% | 14.11% | 13.54% | 16.66% | 15.02% | 16.43% | 17.13% | 15.49% | 10.02% | 14.70% | 18.98% | 16.74% | 18.14% | 16.83% | 16.16% | 17.89% | 21.89% | 11.72% | 13.97% | (23.12%) | 13.46% | 13.89% | 14.03% | 10.50% | 12.73% | 13.28% | 12.88% | 12.05% | 13.28% | 12.50% | 12.44% | 9.50% | 11.79% | 10.98% | 10.70% | 9.28% |
| TTM | | 15.21% | 14.36% | 14.62% | 14.91% | 15.05% | 15.53% | 15.55% | 15.47% | 14.96% | 15.16% | 14.58% | 14.01% | 15.42% | 14.84% | 15.43% | 16.31% | 16.02% | 14.89% | 14.43% | 14.91% | 15.27% | 17.22% | 17.64% | 16.97% | 17.27% | 18.35% | 16.91% | 16.33% | 6.01% | 3.75% | 4.12% | 3.92% | 12.96% | 12.78% | 12.62% | 12.34% | 12.73% | 12.87% | 12.67% | 12.56% | 11.89% | 11.52% | 11.14% | 10.74% | 10.68% | 10.34% | 10.22% | 10.15% |
| Earnings to Minority | | 34,000,000$ | (1,000,000$) | 18,000,000$ | 5,000,000$ | 2,000,000$ | 16,000,000$ | 12,000,000$ | (15,000,000$) | 1,000,000$ | 14,000,000$ | 14,000,000$ | 2,000,000$ | (3,000,000$) | 2,000,000$ | | 14,000,000$ | 16,000,000$ | 17,000,000$ | 21,000,000$ | 20,000,000$ | 23,000,000$ | 18,000,000$ | 25,000,000$ | 28,000,000$ | 24,000,000$ | 15,000,000$ | 20,000,000$ | 19,000,000$ | 18,000,000$ | 13,000,000$ | 13,000,000$ | 12,000,000$ | 17,000,000$ | 8,000,000$ | 6,000,000$ | 11,000,000$ | 8,000,000$ | 8,000,000$ | 10,000,000$ | 9,000,000$ | 12,000,000$ | 28,000,000$ | 30,000,000$ | 19,000,000$ | 25,000,000$ | 27,000,000$ | 19,000,000$ | 17,000,000$ |
| Earnings to Common Shareholders | | 1,825,000,000$ | 1,570,000,000$ | 1,449,000,000$ | 1,285,000,000$ | 1,413,000,000$ | 1,544,000,000$ | 1,463,000,000$ | 1,263,000,000$ | 1,514,000,000$ | 1,487,000,000$ | 1,394,000,000$ | 1,019,000,000$ | 1,552,000,000$ | 1,261,000,000$ | 1,134,000,000$ | 1,428,000,000$ | 1,257,000,000$ | 1,430,000,000$ | 1,427,000,000$ | 1,359,000,000$ | 758,000,000$ | 1,081,000,000$ | 1,581,000,000$ | 1,562,000,000$ | 1,624,000,000$ | 1,541,000,000$ | 1,416,000,000$ | 1,721,000,000$ | 2,338,000,000$ | 1,267,000,000$ | 1,439,000,000$ | (2,519,000,000$) | 1,345,000,000$ | 1,391,000,000$ | 1,328,000,000$ | 1,034,000,000$ | 1,240,000,000$ | 1,319,000,000$ | 1,216,000,000$ | 1,194,000,000$ | 1,264,000,000$ | 1,194,000,000$ | 1,116,000,000$ | 956,000,000$ | 1,167,000,000$ | 1,099,000,000$ | 1,017,000,000$ | 947,000,000$ |
| QoQ% | | 16.24% | 8.35% | 12.76% | (9.06%) | (8.48%) | 5.54% | 15.84% | (16.58%) | 1.82% | 6.67% | 36.80% | (34.34%) | 23.08% | 11.20% | (20.59%) | 13.60% | (12.10%) | .21% | 5.00% | 79.29% | (29.88%) | (31.63%) | 1.22% | (3.82%) | 5.39% | 8.83% | (17.72%) | (26.39%) | 84.53% | (11.95%) | 157.13% | (287.29%) | (3.31%) | 4.74% | 28.43% | (16.61%) | (5.99%) | 8.47% | 1.84% | (5.54%) | 5.86% | 6.99% | 16.74% | (18.08%) | 6.19% | 8.06% | 7.39% | (4.34%) |
| YoY% | | 29.16% | 1.68% | (.96%) | 1.74% | (6.67%) | 3.83% | 4.95% | 23.95% | (2.45%) | 17.92% | 22.93% | (28.64%) | 23.47% | (11.82%) | (20.53%) | 5.08% | 65.83% | 32.29% | (9.74%) | (13.00%) | (53.33%) | (29.85%) | 11.65% | (9.24%) | (30.54%) | 21.63% | (1.60%) | 168.32% | 73.83% | (8.91%) | 8.36% | (343.62%) | 8.47% | 5.46% | 9.21% | (13.40%) | (1.90%) | 10.47% | 8.96% | 24.90% | 8.31% | 8.64% | 9.74% | .95% | 17.88% | 7.64% | 5.28% | 277.29% |
| Earnings Per Share, Basic | | 2.87$ | 2.46$ | 2.24$ | 1.97$ | 2.17$ | 2.37$ | 2.24$ | 1.92$ | 2.29$ | 2.24$ | 2.09$ | 1.52$ | 2.30$ | 1.86$ | 1.66$ | 2.07$ | 1.82$ | 2.06$ | 2.05$ | 1.94$ | 1.08$ | 1.54$ | 2.23$ | 2.19$ | 2.26$ | 2.13$ | 1.94$ | 2.34$ | 3.15$ | 1.70$ | 1.92$ | (3.32$) | 1.76$ | 1.82$ | 1.74$ | 1.36$ | 1.62$ | 1.73$ | 1.58$ | 1.55$ | 1.62$ | 1.52$ | 1.42$ | 1.22$ | 1.49$ | 1.40$ | 1.30$ | 1.20$ |
| Earnings Per Share, Diluted | | 2.86$ | 2.45$ | 2.22$ | 1.96$ | 2.16$ | 2.36$ | 2.23$ | 1.91$ | 2.27$ | 2.22$ | 2.07$ | 1.51$ | 2.28$ | 1.84$ | 1.64$ | 2.05$ | 1.80$ | 2.04$ | 2.03$ | 1.91$ | 1.07$ | 1.53$ | 2.21$ | 2.16$ | 2.23$ | 2.10$ | 1.92$ | 2.31$ | 3.11$ | 1.68$ | 1.89$ | (3.28$) | 1.74$ | 1.80$ | 1.72$ | 1.34$ | 1.60$ | 1.70$ | 1.56$ | 1.53$ | 1.60$ | 1.51$ | 1.41$ | 1.20$ | 1.47$ | 1.38$ | 1.28$ | 1.19$ |
| Unlevered FCF Per Share, Basic | | 4.59$ | 1.59$ | 0.53$ | 2.90$ | 2.64$ | 1.71$ | 0.33$ | 3.95$ | 2.36$ | 1.69$ | (1.46$) | 3.17$ | 2.82$ | 0.93$ | (0.21$) | 3.46$ | 1.32$ | 1.58$ | 1.09$ | 3.55$ | 1.08$ | 1.78$ | 1.13$ | 3.19$ | 1.78$ | 2.08$ | 1.36$ | 1.71$ | 2.28$ | 2.23$ | 1.33$ | 2.31$ | | 1.59$ | 1.01$ | 2.22$ | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 4.56$ | 1.59$ | 0.53$ | 2.88$ | 2.63$ | 1.70$ | 0.33$ | 3.91$ | 2.34$ | 1.68$ | (1.45$) | 3.14$ | 2.79$ | 0.92$ | (0.21$) | 3.42$ | 1.30$ | 1.56$ | 1.07$ | 3.51$ | 1.07$ | 1.77$ | 1.12$ | 3.15$ | 1.76$ | 2.06$ | 1.34$ | 1.68$ | 2.25$ | 2.20$ | 1.31$ | 2.28$ | | 1.57$ | 1.00$ | 2.20$ | | | | | | | | | | | | |
| Average Shares, Basic | | 635,300,000 | 637,500,000 | 648,200,000 | 650,700,000 | 650,400,000 | 650,200,000 | 652,300,000 | 656,500,000 | 662,400,000 | 665,300,000 | 667,800,000 | 670,600,000 | 674,100,000 | 679,000,000 | 684,700,000 | 688,600,000 | 690,600,000 | 693,800,000 | 696,200,000 | 701,900,000 | 702,600,000 | 702,300,000 | 709,600,000 | 713,500,000 | 717,600,000 | 723,200,000 | 729,700,000 | 734,100,000 | 741,800,000 | 745,500,000 | 750,600,000 | 758,900,000 | 762,200,000 | 764,200,000 | 763,100,000 | 762,300,000 | 763,700,000 | 763,300,000 | 767,900,000 | 771,700,000 | 780,400,000 | 783,300,000 | 783,800,000 | 783,700,000 | 784,500,000 | 784,500,000 | 784,900,000 | 785,900,000 |
| Average Shares, Diluted | | 638,800,000 | 640,900,000 | 651,700,000 | 656,300,000 | 654,100,000 | 654,200,000 | 656,600,000 | 662,600,000 | 667,000,000 | 670,200,000 | 673,000,000 | 676,500,000 | 679,600,000 | 685,000,000 | 691,300,000 | 695,700,000 | 698,900,000 | 702,500,000 | 704,500,000 | 710,100,000 | 709,600,000 | 708,100,000 | 717,000,000 | 722,700,000 | 726,700,000 | 733,000,000 | 738,800,000 | 744,000,000 | 752,000,000 | 755,000,000 | 761,000,000 | 769,100,000 | 771,400,000 | 774,000,000 | 773,900,000 | 772,300,000 | 774,400,000 | 774,900,000 | 779,600,000 | 780,800,000 | 789,500,000 | 792,900,000 | 794,000,000 | 794,000,000 | 795,000,000 | 795,400,000 | 796,400,000 | 796,900,000 |
| EBIT | | 2,222,000,000$ | 1,871,000,000$ | 1,884,000,000$ | 1,544,000,000$ | 1,824,000,000$ | 1,974,000,000$ | 1,871,000,000$ | 1,506,000,000$ | 1,967,000,000$ | 1,904,000,000$ | 1,782,000,000$ | 1,189,000,000$ | 1,981,000,000$ | 1,704,000,000$ | 1,505,000,000$ | 1,793,000,000$ | 1,700,000,000$ | 1,881,000,000$ | 1,861,000,000$ | 1,710,000,000$ | 1,148,000,000$ | 1,219,000,000$ | 1,935,000,000$ | 1,768,000,000$ | 1,967,000,000$ | 1,982,000,000$ | 1,842,000,000$ | 1,720,000,000$ | 1,858,000,000$ | 1,998,000,000$ | 1,911,000,000$ | 1,667,000,000$ | 1,778,000,000$ | 1,778,000,000$ | 1,724,000,000$ | 1,437,000,000$ | 1,632,000,000$ | 1,755,000,000$ | 1,628,000,000$ | 1,653,000,000$ | 1,707,000,000$ | 1,662,000,000$ | 1,564,000,000$ | 1,304,000,000$ | 1,580,000,000$ | 1,523,000,000$ | 1,411,000,000$ | 1,439,000,000$ |
| EBITDA | | 2,619,000,000$ | 2,275,000,000$ | 2,258,000,000$ | 1,921,000,000$ | 2,181,000,000$ | 2,283,000,000$ | 2,162,000,000$ | 1,506,000,000$ | 1,967,000,000$ | 1,904,000,000$ | 1,782,000,000$ | 1,189,000,000$ | 1,981,000,000$ | 1,704,000,000$ | 1,505,000,000$ | 1,793,000,000$ | 1,700,000,000$ | 1,881,000,000$ | 1,861,000,000$ | 1,710,000,000$ | 1,148,000,000$ | 1,219,000,000$ | 1,935,000,000$ | 1,768,000,000$ | 1,967,000,000$ | 1,982,000,000$ | 1,842,000,000$ | 1,720,000,000$ | 1,858,000,000$ | 1,998,000,000$ | 1,911,000,000$ | 1,667,000,000$ | 1,778,000,000$ | 1,778,000,000$ | 1,724,000,000$ | 1,437,000,000$ | 1,632,000,000$ | 1,755,000,000$ | 1,628,000,000$ | 1,653,000,000$ | 1,707,000,000$ | 1,662,000,000$ | 1,564,000,000$ | 1,530,000,000$ | 1,807,000,000$ | 1,756,000,000$ | 1,649,000,000$ | 1,688,000,000$ |