| HONEYWELL INTERNATIONAL INC |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 10,352,000,000$ | 9,822,000,000$ | 10,088,000,000$ | 9,728,000,000$ | 9,577,000,000$ | 9,105,000,000$ | 9,440,000,000$ | 9,212,000,000$ | 9,146,000,000$ | 8,864,000,000$ | 9,186,000,000$ | 8,951,000,000$ | 8,953,000,000$ | 8,376,000,000$ | 8,657,000,000$ | 8,473,000,000$ | 8,808,000,000$ | 8,454,000,000$ | 8,900,000,000$ | 7,797,000,000$ | 7,477,000,000$ | 8,463,000,000$ | 9,496,000,000$ | 9,086,000,000$ | 9,243,000,000$ | 8,884,000,000$ | 9,729,000,000$ | 10,762,000,000$ | 10,919,000,000$ | 10,392,000,000$ | 10,843,000,000$ | 10,121,000,000$ | 10,078,000,000$ | 9,492,000,000$ | 9,985,000,000$ | 9,804,000,000$ | 9,991,000,000$ | 9,522,000,000$ | 9,982,000,000$ | 9,611,000,000$ | 9,775,000,000$ | 9,213,000,000$ | 10,266,000,000$ | 10,108,000,000$ | 10,253,000,000$ | 9,679,000,000$ | 10,387,000,000$ |
Cost Of Revenue | | | 6,329,000,000$ | 6,037,000,000$ | 6,418,000,000$ | 5,979,000,000$ | 5,856,000,000$ | 5,583,000,000$ | 6,201,000,000$ | 5,670,000,000$ | 5,626,000,000$ | 5,498,000,000$ | 5,769,000,000$ | 5,594,000,000$ | 5,660,000,000$ | 5,324,000,000$ | 4,603,000,000$ | 5,746,000,000$ | 6,003,000,000$ | 5,709,000,000$ | 5,976,000,000$ | 5,383,000,000$ | 5,276,000,000$ | 5,534,000,000$ | 6,328,000,000$ | 6,038,000,000$ | 6,094,000,000$ | 5,879,000,000$ | 6,685,000,000$ | 7,556,000,000$ | 7,614,000,000$ | 7,191,000,000$ | 7,540,000,000$ | 7,054,000,000$ | 7,024,000,000$ | 6,529,000,000$ | 7,406,000,000$ | 6,903,000,000$ | 6,821,000,000$ | 6,547,000,000$ | 6,917,000,000$ | 6,654,000,000$ | 6,814,000,000$ | 6,362,000,000$ | 7,566,000,000$ | 7,128,000,000$ | 7,296,000,000$ | 6,967,000,000$ | 7,612,000,000$ |
Gross Profit | | | 4,023,000,000$ | 3,785,000,000$ | 3,670,000,000$ | 3,749,000,000$ | 3,721,000,000$ | 3,522,000,000$ | 3,239,000,000$ | 3,542,000,000$ | 3,520,000,000$ | 3,366,000,000$ | 3,417,000,000$ | 3,357,000,000$ | 3,293,000,000$ | 3,052,000,000$ | 4,054,000,000$ | 2,727,000,000$ | 2,805,000,000$ | 2,745,000,000$ | 2,924,000,000$ | 2,414,000,000$ | 2,201,000,000$ | 2,929,000,000$ | 3,168,000,000$ | 3,048,000,000$ | 3,149,000,000$ | 3,005,000,000$ | 3,044,000,000$ | 3,206,000,000$ | 3,305,000,000$ | 3,201,000,000$ | 3,303,000,000$ | 3,067,000,000$ | 3,054,000,000$ | 2,966,000,000$ | 3,106,000,000$ | 2,901,000,000$ | 3,170,000,000$ | 2,975,000,000$ | 3,065,000,000$ | 2,957,000,000$ | 2,961,000,000$ | 2,851,000,000$ | 2,700,000,000$ | 2,980,000,000$ | 2,957,000,000$ | 2,712,000,000$ | 2,775,000,000$ |
Gross Margin | | | 38.86% | 38.54% | 36.38% | 38.54% | 38.85% | 38.68% | 34.31% | 38.45% | 38.49% | 37.97% | 37.20% | 37.50% | 36.78% | 36.44% | 46.83% | 32.19% | 31.85% | 32.47% | 32.85% | 30.96% | 29.44% | 34.61% | 33.36% | 33.55% | 34.07% | 33.83% | 31.29% | 29.79% | 30.27% | 30.80% | 30.46% | 30.30% | 30.30% | 31.25% | 31.11% | 29.59% | 31.73% | 31.24% | 30.71% | 30.77% | 30.29% | 30.95% | 26.30% | 29.48% | 28.84% | 28.02% | 26.72% |
Operating Expenses | | | 2,313,000,000$ | 2,174,000,000$ | 1,831,000,000$ | 1,766,000,000$ | 2,052,000,000$ | 1,953,000,000$ | 1,656,000,000$ | 1,616,000,000$ | 1,637,000,000$ | 1,674,000,000$ | 1,604,000,000$ | 1,615,000,000$ | 1,692,000,000$ | 1,781,000,000$ | 1,203,000,000$ | 1,152,000,000$ | 1,207,000,000$ | 1,236,000,000$ | 1,248,000,000$ | 1,103,000,000$ | 1,183,000,000$ | 1,238,000,000$ | 1,473,000,000$ | 1,296,000,000$ | 1,387,000,000$ | 1,363,000,000$ | 1,524,000,000$ | 1,524,000,000$ | 1,528,000,000$ | 1,475,000,000$ | 1,684,000,000$ | 1,524,000,000$ | 1,456,000,000$ | 1,422,000,000$ | 1,598,000,000$ | 1,367,000,000$ | 1,329,000,000$ | 1,280,000,000$ | 1,332,000,000$ | 1,202,000,000$ | 1,242,000,000$ | 1,230,000,000$ | 1,686,000,000$ | 1,571,000,000$ | 1,608,000,000$ | 1,577,000,000$ | 1,687,000,000$ |
Operating Income | | | 1,710,000,000$ | 1,611,000,000$ | 1,839,000,000$ | 1,983,000,000$ | 1,669,000,000$ | 1,569,000,000$ | 1,583,000,000$ | 1,926,000,000$ | 1,883,000,000$ | 1,692,000,000$ | 1,813,000,000$ | 1,742,000,000$ | 1,601,000,000$ | 1,271,000,000$ | 2,851,000,000$ | 1,575,000,000$ | 1,598,000,000$ | 1,509,000,000$ | 1,676,000,000$ | 1,311,000,000$ | 1,018,000,000$ | 1,691,000,000$ | 1,695,000,000$ | 1,752,000,000$ | 1,762,000,000$ | 1,642,000,000$ | 1,520,000,000$ | 1,682,000,000$ | 1,777,000,000$ | 1,726,000,000$ | 1,619,000,000$ | 1,543,000,000$ | 1,598,000,000$ | 1,544,000,000$ | 1,508,000,000$ | 1,534,000,000$ | 1,841,000,000$ | 1,695,000,000$ | 1,733,000,000$ | 1,755,000,000$ | 1,719,000,000$ | 1,621,000,000$ | 1,014,000,000$ | 1,409,000,000$ | 1,349,000,000$ | 1,135,000,000$ | 1,088,000,000$ |
Other Income | | | 82,000,000$ | 183,000,000$ | (396,000,000$) | (269,000,000$) | 195,000,000$ | 197,000,000$ | (157,000,000$) | (48,000,000$) | (55,000,000$) | 14,000,000$ | (685,000,000$) | 202,000,000$ | 83,000,000$ | 214,000,000$ | (1,090,000,000$) | 97,000,000$ | 260,000,000$ | 333,000,000$ | 13,000,000$ | (183,000,000$) | 179,000,000$ | 200,000,000$ | 12,000,000$ | 151,000,000$ | 157,000,000$ | 133,000,000$ | 137,000,000$ | 121,000,000$ | 172,000,000$ | 135,000,000$ | 3,000,000$ | 196,000,000$ | 144,000,000$ | 149,000,000$ | (71,000,000$) | 98,000,000$ | (86,000,000$) | (67,000,000$) | (80,000,000$) | (48,000,000$) | (57,000,000$) | (57,000,000$) | 259,000,000$ | 147,000,000$ | 149,000,000$ | 254,000,000$ | 329,000,000$ |
Interest Income | | | 79,000,000$ | 90,000,000$ | 101,000,000$ | 110,000,000$ | 110,000,000$ | 105,000,000$ | 80,000,000$ | 89,000,000$ | 76,000,000$ | 76,000,000$ | 61,000,000$ | 37,000,000$ | 20,000,000$ | 20,000,000$ | 32,000,000$ | 28,000,000$ | 23,000,000$ | 19,000,000$ | 21,000,000$ | 20,000,000$ | 22,000,000$ | 44,000,000$ | 61,000,000$ | 64,000,000$ | 63,000,000$ | 67,000,000$ | 63,000,000$ | 55,000,000$ | 49,000,000$ | 50,000,000$ | 45,000,000$ | 39,000,000$ | 36,000,000$ | 31,000,000$ | | | | | | | | | 31,000,000$ | 24,000,000$ | 25,000,000$ | 22,000,000$ | 22,000,000$ |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Tax | | | 1,871,000,000$ | 1,884,000,000$ | 1,544,000,000$ | 1,824,000,000$ | 1,974,000,000$ | 1,871,000,000$ | 1,506,000,000$ | 1,967,000,000$ | 1,904,000,000$ | 1,782,000,000$ | 1,189,000,000$ | 1,981,000,000$ | 1,704,000,000$ | 1,505,000,000$ | 1,793,000,000$ | 1,700,000,000$ | 1,881,000,000$ | 1,861,000,000$ | 1,710,000,000$ | 1,148,000,000$ | 1,219,000,000$ | 1,935,000,000$ | 1,768,000,000$ | 1,967,000,000$ | 1,982,000,000$ | 1,842,000,000$ | 1,720,000,000$ | 1,858,000,000$ | 1,998,000,000$ | 1,911,000,000$ | 1,667,000,000$ | 1,778,000,000$ | 1,778,000,000$ | 1,724,000,000$ | 1,437,000,000$ | 1,632,000,000$ | 1,755,000,000$ | 1,628,000,000$ | 1,653,000,000$ | 1,707,000,000$ | 1,662,000,000$ | 1,564,000,000$ | 1,304,000,000$ | 1,580,000,000$ | 1,523,000,000$ | 1,411,000,000$ | 1,439,000,000$ |
Tax Expenses | | | 302,000,000$ | 417,000,000$ | 254,000,000$ | 409,000,000$ | 414,000,000$ | 396,000,000$ | 258,000,000$ | 452,000,000$ | 403,000,000$ | 374,000,000$ | 168,000,000$ | 432,000,000$ | 441,000,000$ | 371,000,000$ | 351,000,000$ | 427,000,000$ | 434,000,000$ | 413,000,000$ | 331,000,000$ | 367,000,000$ | 120,000,000$ | 329,000,000$ | 178,000,000$ | 319,000,000$ | 426,000,000$ | 406,000,000$ | (20,000,000$) | (498,000,000$) | 718,000,000$ | 459,000,000$ | 4,174,000,000$ | 416,000,000$ | 378,000,000$ | 392,000,000$ | 389,000,000$ | 384,000,000$ | 428,000,000$ | 402,000,000$ | 450,000,000$ | 431,000,000$ | 440,000,000$ | 418,000,000$ | 329,000,000$ | 388,000,000$ | 397,000,000$ | 375,000,000$ | 475,000,000$ |
Income from Continuing Operations | | | 1,569,000,000$ | 1,467,000,000$ | 1,290,000,000$ | 1,415,000,000$ | 1,560,000,000$ | 1,475,000,000$ | 1,248,000,000$ | 1,515,000,000$ | 1,501,000,000$ | 1,408,000,000$ | 1,021,000,000$ | 1,549,000,000$ | 1,263,000,000$ | 1,134,000,000$ | 1,442,000,000$ | 1,273,000,000$ | 1,447,000,000$ | 1,448,000,000$ | 1,379,000,000$ | 781,000,000$ | 1,099,000,000$ | 1,606,000,000$ | 1,590,000,000$ | 1,648,000,000$ | 1,556,000,000$ | 1,436,000,000$ | 1,740,000,000$ | 2,356,000,000$ | 1,280,000,000$ | 1,452,000,000$ | (2,507,000,000$) | 1,362,000,000$ | 1,400,000,000$ | 1,332,000,000$ | 1,048,000,000$ | 1,248,000,000$ | 1,327,000,000$ | 1,226,000,000$ | 1,203,000,000$ | 1,276,000,000$ | 1,222,000,000$ | 1,146,000,000$ | 975,000,000$ | 1,192,000,000$ | 1,126,000,000$ | 1,036,000,000$ | 964,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 1,569,000,000$ | 1,467,000,000$ | 1,290,000,000$ | 1,415,000,000$ | 1,560,000,000$ | 1,475,000,000$ | 1,248,000,000$ | 1,515,000,000$ | 1,501,000,000$ | 1,408,000,000$ | 1,021,000,000$ | 1,549,000,000$ | 1,263,000,000$ | 1,134,000,000$ | 1,442,000,000$ | 1,273,000,000$ | 1,447,000,000$ | 1,448,000,000$ | 1,379,000,000$ | 781,000,000$ | 1,099,000,000$ | 1,606,000,000$ | 1,590,000,000$ | 1,648,000,000$ | 1,556,000,000$ | 1,436,000,000$ | 1,740,000,000$ | 2,356,000,000$ | 1,280,000,000$ | 1,452,000,000$ | (2,507,000,000$) | 1,362,000,000$ | 1,399,000,000$ | 1,334,000,000$ | 1,045,000,000$ | 1,248,000,000$ | 1,327,000,000$ | 1,226,000,000$ | 1,203,000,000$ | 1,276,000,000$ | 1,222,000,000$ | 1,146,000,000$ | 975,000,000$ | 1,192,000,000$ | 1,126,000,000$ | 1,036,000,000$ | 964,000,000$ |
Net Income | | | 1,570,000,000$ | 1,449,000,000$ | 1,285,000,000$ | 1,413,000,000$ | 1,544,000,000$ | 1,463,000,000$ | 1,263,000,000$ | 1,514,000,000$ | 1,487,000,000$ | 1,394,000,000$ | 1,019,000,000$ | 1,552,000,000$ | 1,261,000,000$ | 1,134,000,000$ | 1,428,000,000$ | 1,257,000,000$ | 1,430,000,000$ | 1,427,000,000$ | 1,359,000,000$ | 758,000,000$ | 1,081,000,000$ | 1,581,000,000$ | 1,562,000,000$ | 1,624,000,000$ | 1,541,000,000$ | 1,416,000,000$ | 1,721,000,000$ | 2,338,000,000$ | 1,267,000,000$ | 1,439,000,000$ | (2,519,000,000$) | 1,345,000,000$ | 1,391,000,000$ | 1,328,000,000$ | 1,034,000,000$ | 1,240,000,000$ | 1,319,000,000$ | 1,216,000,000$ | 1,194,000,000$ | 1,264,000,000$ | 1,194,000,000$ | 1,116,000,000$ | 956,000,000$ | 1,167,000,000$ | 1,099,000,000$ | 1,017,000,000$ | 947,000,000$ |
Profit Margin | | | 15.17% | 14.75% | 12.74% | 14.53% | 16.12% | 16.07% | 13.38% | 16.44% | 16.26% | 15.73% | 11.09% | 17.34% | 14.09% | 13.54% | 16.50% | 14.84% | 16.24% | 16.88% | 15.27% | 9.72% | 14.46% | 18.68% | 16.45% | 17.87% | 16.67% | 15.94% | 17.69% | 21.73% | 11.60% | 13.85% | (23.23%) | 13.29% | 13.80% | 13.99% | 10.36% | 12.65% | 13.20% | 12.77% | 11.96% | 13.15% | 12.22% | 12.11% | 9.31% | 11.55% | 10.72% | 10.51% | 9.12% |
Earnings to Minority | | | (1,000,000$) | 18,000,000$ | 5,000,000$ | 2,000,000$ | 16,000,000$ | 12,000,000$ | (15,000,000$) | 1,000,000$ | 14,000,000$ | 14,000,000$ | 2,000,000$ | (3,000,000$) | 2,000,000$ | | 14,000,000$ | 16,000,000$ | 17,000,000$ | 21,000,000$ | 20,000,000$ | 23,000,000$ | 18,000,000$ | 25,000,000$ | 28,000,000$ | 24,000,000$ | 15,000,000$ | 20,000,000$ | 19,000,000$ | 18,000,000$ | 13,000,000$ | 13,000,000$ | 12,000,000$ | 17,000,000$ | 8,000,000$ | 6,000,000$ | 11,000,000$ | 8,000,000$ | 8,000,000$ | 10,000,000$ | 9,000,000$ | 12,000,000$ | 28,000,000$ | 30,000,000$ | 19,000,000$ | 25,000,000$ | 27,000,000$ | 19,000,000$ | 17,000,000$ |
Earnings to Common Shareholders | | | 1,570,000,000$ | 1,449,000,000$ | 1,285,000,000$ | 1,413,000,000$ | 1,544,000,000$ | 1,463,000,000$ | 1,263,000,000$ | 1,514,000,000$ | 1,487,000,000$ | 1,394,000,000$ | 1,019,000,000$ | 1,552,000,000$ | 1,261,000,000$ | 1,134,000,000$ | 1,428,000,000$ | 1,257,000,000$ | 1,430,000,000$ | 1,427,000,000$ | 1,359,000,000$ | 758,000,000$ | 1,081,000,000$ | 1,581,000,000$ | 1,562,000,000$ | 1,624,000,000$ | 1,541,000,000$ | 1,416,000,000$ | 1,721,000,000$ | 2,338,000,000$ | 1,267,000,000$ | 1,439,000,000$ | (2,519,000,000$) | 1,345,000,000$ | 1,391,000,000$ | 1,328,000,000$ | 1,034,000,000$ | 1,240,000,000$ | 1,319,000,000$ | 1,216,000,000$ | 1,194,000,000$ | 1,264,000,000$ | 1,194,000,000$ | 1,116,000,000$ | 956,000,000$ | 1,167,000,000$ | 1,099,000,000$ | 1,017,000,000$ | 947,000,000$ |
Earnings Per Share, Basic | | | 2.46$ | 2.24$ | 1.97$ | 2.17$ | 2.37$ | 2.24$ | 1.92$ | 2.29$ | 2.24$ | 2.09$ | 1.52$ | 2.30$ | 1.86$ | 1.66$ | 2.07$ | 1.82$ | 2.06$ | 2.05$ | 1.94$ | 1.08$ | 1.54$ | 2.23$ | 2.19$ | 2.26$ | 2.13$ | 1.94$ | 2.34$ | 3.15$ | 1.70$ | 1.92$ | (3.32$) | 1.76$ | 1.82$ | 1.74$ | 1.36$ | 1.62$ | 1.73$ | 1.58$ | 1.55$ | 1.62$ | 1.52$ | 1.42$ | 1.22$ | 1.49$ | 1.40$ | 1.30$ | 1.20$ |
Earnings Per Share, Diluted | | | 2.45$ | 2.22$ | 1.96$ | 2.16$ | 2.36$ | 2.23$ | 1.91$ | 2.27$ | 2.22$ | 2.07$ | 1.51$ | 2.28$ | 1.84$ | 1.64$ | 2.05$ | 1.80$ | 2.04$ | 2.03$ | 1.91$ | 1.07$ | 1.53$ | 2.21$ | 2.16$ | 2.23$ | 2.10$ | 1.92$ | 2.31$ | 3.11$ | 1.68$ | 1.89$ | (3.28$) | 1.74$ | 1.80$ | 1.72$ | 1.34$ | 1.60$ | 1.70$ | 1.56$ | 1.53$ | 1.60$ | 1.51$ | 1.41$ | 1.20$ | 1.47$ | 1.38$ | 1.28$ | 1.19$ |
Average Shares, Basic | | | 637,500,000 | 648,200,000 | 650,700,000 | 650,400,000 | 650,200,000 | 652,300,000 | 656,500,000 | 662,400,000 | 665,300,000 | 667,800,000 | 670,600,000 | 674,100,000 | 679,000,000 | 684,700,000 | 688,600,000 | 690,600,000 | 693,800,000 | 696,200,000 | 701,900,000 | 702,600,000 | 702,300,000 | 709,600,000 | 713,500,000 | 717,600,000 | 723,200,000 | 729,700,000 | 734,100,000 | 741,800,000 | 745,500,000 | 750,600,000 | 758,900,000 | 762,200,000 | 764,200,000 | 763,100,000 | 762,300,000 | 763,700,000 | 763,300,000 | 767,900,000 | 771,700,000 | 780,400,000 | 783,300,000 | 783,800,000 | 783,700,000 | 784,500,000 | 784,500,000 | 784,900,000 | 785,900,000 |
Average Shares, Diluted | | | 640,900,000 | 651,700,000 | 656,300,000 | 654,100,000 | 654,200,000 | 656,600,000 | 662,600,000 | 667,000,000 | 670,200,000 | 673,000,000 | 676,500,000 | 679,600,000 | 685,000,000 | 691,300,000 | 695,700,000 | 698,900,000 | 702,500,000 | 704,500,000 | 710,100,000 | 709,600,000 | 708,100,000 | 717,000,000 | 722,700,000 | 726,700,000 | 733,000,000 | 738,800,000 | 744,000,000 | 752,000,000 | 755,000,000 | 761,000,000 | 769,100,000 | 771,400,000 | 774,000,000 | 773,900,000 | 772,300,000 | 774,400,000 | 774,900,000 | 779,600,000 | 780,800,000 | 789,500,000 | 792,900,000 | 794,000,000 | 794,000,000 | 795,000,000 | 795,400,000 | 796,400,000 | 796,900,000 |
EBIT | | | 1,871,000,000$ | 1,884,000,000$ | 1,544,000,000$ | 1,824,000,000$ | 1,974,000,000$ | 1,871,000,000$ | 1,506,000,000$ | 1,967,000,000$ | 1,904,000,000$ | 1,782,000,000$ | 1,189,000,000$ | 1,981,000,000$ | 1,704,000,000$ | 1,505,000,000$ | 1,793,000,000$ | 1,700,000,000$ | 1,881,000,000$ | 1,861,000,000$ | 1,710,000,000$ | 1,148,000,000$ | 1,219,000,000$ | 1,935,000,000$ | 1,768,000,000$ | 1,967,000,000$ | 1,982,000,000$ | 1,842,000,000$ | 1,720,000,000$ | 1,858,000,000$ | 1,998,000,000$ | 1,911,000,000$ | 1,667,000,000$ | 1,778,000,000$ | 1,778,000,000$ | 1,724,000,000$ | 1,437,000,000$ | 1,632,000,000$ | 1,755,000,000$ | 1,628,000,000$ | 1,653,000,000$ | 1,707,000,000$ | 1,662,000,000$ | 1,564,000,000$ | 1,304,000,000$ | 1,580,000,000$ | 1,523,000,000$ | 1,411,000,000$ | 1,439,000,000$ |
EBITDA | | | 2,275,000,000$ | 2,258,000,000$ | 1,544,000,000$ | 1,824,000,000$ | 2,283,000,000$ | 2,162,000,000$ | 1,506,000,000$ | 1,967,000,000$ | 1,904,000,000$ | 1,782,000,000$ | 1,189,000,000$ | 1,981,000,000$ | 1,704,000,000$ | 1,505,000,000$ | 1,793,000,000$ | 1,700,000,000$ | 1,881,000,000$ | 1,861,000,000$ | 1,710,000,000$ | 1,148,000,000$ | 1,219,000,000$ | 1,935,000,000$ | 1,768,000,000$ | 1,967,000,000$ | 1,982,000,000$ | 1,842,000,000$ | 1,720,000,000$ | 1,858,000,000$ | 1,998,000,000$ | 1,911,000,000$ | 1,667,000,000$ | 1,778,000,000$ | 1,778,000,000$ | 1,724,000,000$ | 1,437,000,000$ | 1,632,000,000$ | 1,755,000,000$ | 1,628,000,000$ | 1,653,000,000$ | 1,707,000,000$ | 1,662,000,000$ | 1,564,000,000$ | 1,530,000,000$ | 1,807,000,000$ | 1,756,000,000$ | 1,649,000,000$ | 1,688,000,000$ |