Income Statement for HNOI

	HNO International, Inc. (HNOI)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Apr-30	2026-Jan-31	2025-Oct-31	2025-Jul-31	2025-Apr-30	2025-Jan-31	2024-Oct-31	2024-Jul-31	2024-Apr-30	2024-Jan-31	2023-Oct-31
Fiscal Period			Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue			33,821$		21,853$	0$	43,708$		0$	4,241$			0$	0$	0$	13,000$
QoQ%					.00%	(100.00%)			(100.00%)				.00%	.00%	(100.00%)
YoY%			(22.62%)		.00%	(100.00%)			.00%	.00%
Cost Of Revenue			0$		0$	0$	0$	82,500$	0$	3,688$			0$	0$	5,885$	0$
Gross Profit			33,821$		21,853$	0$	43,708$	(82,500$)	0$	553$			0$	0$	(5,885$)	13,000$
Gross Margin			100.00%		100.00%		100.00%			13.04%						100.00%
Operating Expenses			285,223$	187,559$	194,817$	491,292$	386,672$	5,454,461$	649,781$	489,213$	569,266$	500,441$	959,636$	453,575$	291,518$	217,376$
Operating Income			(251,306$)	(182,069$)	(186,027$)	(498,010$)	(342,964$)	(5,461,393$)	(656,710$)	(495,584$)	(570,855$)	(507,073$)	(965,466$)	(459,806$)	(297,848$)	(204,374$)
Operating Margin			(743.05%)		(851.27%)		(784.67%)			(11,685.55%)						(1,572.11%)
Interest Income
Interest Expenses												6,932$				6,052$
Income Before Tax			(400,825$)	(182,069$)	(186,027$)	(498,010$)	(11,392,852$)	(5,461,393$)	(1,765,078$)	(495,584$)	(570,855$)	(507,073$)	(965,466$)	(459,807$)	(297,847$)	(204,374$)
Tax Expenses
Net Income			(400,825$)	(182,069$)	(186,027$)	(498,010$)	(11,392,852$)	(5,461,393$)	(1,765,078$)	(495,584$)	(570,855$)	(507,073$)	(965,466$)	(459,807$)	(297,847$)	(204,374$)
Profit Margin			(1,185.14%)		(851.27%)		(26,065.83%)			(11,685.55%)						(1,572.11%)
TTM													(14,826.88%)
Earnings to Minority							(10,922,786$)	10,922,786$	(1,108,368$)		(67$)	67$		(1$)	1$	(1$)
Earnings to Common Shareholders			(400,825$)	(182,069$)	(186,027$)	(498,010$)	(470,066$)	(5,461,393$)	(656,710$)	(495,584$)	(570,855$)	(507,073$)	(965,466$)	(459,806$)	(297,848$)	(204,373$)
QoQ%			(120.15%)	2.13%	62.65%	(5.95%)	91.39%	(731.63%)	(32.51%)	13.19%	(12.58%)	47.48%	(109.97%)	(54.38%)	(45.74%)
YoY%			14.73%	96.67%	71.67%	(.49%)	17.66%	(977.04%)	31.98%	(7.78%)	(91.66%)	(148.11%)
Earnings Per Share, Basic			0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.02$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Earnings Per Share, Diluted			0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.02$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Basic			0.00$	0.00$	0.00$	0.00$	(0.01$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	(0.01$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Average Shares, Basic			101,838,843	101,358,805	103,021,526	85,983,969	78,534,293	340,667,128	326,622,450	410,591,730	419,491,234	419,389,590	420,878,734	414,622,749	408,166,703	166,121,006
Average Shares, Diluted			101,838,843	101,358,805	103,021,526	85,983,969	78,534,293	340,667,128	326,622,450	410,591,730	419,491,234	419,389,590	420,878,734	414,622,749	408,166,703	166,121,006
EBIT			(400,825$)	(182,069$)	(186,027$)	(498,010$)	(11,392,852$)	(5,461,393$)	(1,765,078$)	(495,584$)	(570,855$)	(500,141$)	(965,466$)	(459,807$)	(297,847$)	(198,322$)
EBITDA			(337,389$)	(116,852$)	(119,626$)	(431,268$)	(11,335,313$)	(5,406,944$)	(1,713,400$)	(446,657$)	(528,224$)	(463,705$)	(948,976$)	(443,704$)	(294,384$)	(197,439$)