• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Huineng Technology Corp (HNIT)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-May-31	2026-Feb-28	2025-Nov-30	2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31	2024-May-31	2024-Feb-29
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024
Total Revenue		22,400$	5,600$	4,700$	4,900$	3,400$	1,200$	5,000$	7,200$	6,900$	6,600$	20,000$
QoQ%		300.00%	19.15%	(4.08%)	44.12%	183.33%	(76.00%)	(30.56%)	4.35%	4.55%	(67.00%)
YoY%		558.82%	366.67%	(6.00%)	(31.94%)	(50.73%)	(81.82%)	(75.00%)
Cost Of Revenue		0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit		22,400$	5,600$	4,700$	4,900$	3,400$	1,200$	5,000$	7,200$	6,900$	6,600$	20,000$
Gross Margin		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses		7,913$	10,020$	13,896$	9,636$	15,836$	10,591$	15,784$	28,342$	10,496$	10,302$	25,520$
Operating Income		14,487$	(4,420$)	(9,196$)	(4,736$)	(12,436$)	(9,391$)	(10,784$)	(21,142$)
Operating Margin		64.67%	(78.93%)	(195.66%)	(96.65%)	(365.77%)	(782.58%)	(215.68%)	(293.64%)
Interest Income
Interest Expenses
Income Before Tax		14,487$	(4,420$)	(9,196$)	(4,736$)	(12,436$)	(9,391$)	(10,784$)	(21,142$)	(3,596$)	(3,702$)	(5,520$)
Tax Expenses
Net Income		14,487$	(4,420$)	(9,196$)	(4,736$)	(11,645$)	(9,391$)	(10,784$)	(21,142$)	(3,596$)	(3,702$)	(5,520$)
Profit Margin		64.67%	(78.93%)	(195.66%)	(96.65%)	(342.50%)	(782.58%)	(215.68%)	(293.64%)	(52.12%)	(56.09%)	(27.60%)
TTM		(10.28%)	(161.27%)	(246.25%)	(252.11%)	(315.25%)	(221.25%)	(152.62%)	(83.44%)
Earnings to Minority
Earnings to Common Shareholders		14,487$	(4,420$)	(9,196$)	(4,736$)	(11,645$)	(9,391$)	(10,784$)	(21,142$)	(3,596$)	(3,702$)	(5,520$)
QoQ%		427.76%	51.94%	(94.17%)	59.33%	(24.00%)	12.92%	48.99%	(487.93%)	2.86%	32.94%
YoY%		224.41%	52.93%	14.73%	77.60%	(223.83%)	(153.67%)	(95.36%)
Earnings Per Share, Basic		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Earnings Per Share, Diluted		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Basic		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Diluted		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Average Shares, Basic		44,545,000	44,545,000	44,701,285	44,545,000	44,545,000	9,011,667	5,586,585	5,234,891	4,000,000	4,000,000	4,000,000
Average Shares, Diluted		44,545,000	44,545,000	44,701,285	44,545,000	44,545,000	9,011,667	5,586,585	5,234,891	4,000,000	4,000,000	4,000,000
EBIT		14,487$	(4,420$)	(9,196$)	(4,736$)	(12,436$)	(9,391$)	(10,784$)	(21,142$)	(3,596$)	(3,702$)	(5,520$)
EBITDA		14,487$	(4,420$)	(9,196$)	(4,736$)	(12,436$)	(9,391$)	(10,784$)	(21,142$)	(3,596$)	(3,702$)	(5,520$)

Copy Table ✓