Income Statement for HFBL - findataslice
 Home Federal Bancorp, Inc. of Louisiana
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue7,123,000$6,820,000$6,790,000$6,991,000$7,145,000$7,376,000$7,473,000$7,312,000$6,929,000$6,238,000$5,548,000$5,203,000$4,751,000$4,604,000$5,021,000$5,106,000$5,105,000$5,789,000$6,281,000$6,058,000$5,502,000$5,201,000$5,212,000$5,220,000$4,949,000$4,835,000$4,943,000$4,886,000$4,810,000$4,464,000$4,710,000$4,889,000$5,012,000$4,453,000$4,381,000$4,692,000$4,555,000$4,234,000$3,969,000$4,361,000$4,171,000$4,238,000$3,851,000$3,779,000$3,578,000$3,328,000$3,365,000$
Cost Of Revenue46,000$6,000$45,000$(223,000$)45,000$11,000$(372,000$)362,000$239,000$151,000$150,000$419,000$277,000$13,000$64,000$6,000$50,000$597,000$603,000$752,000$562,000$319,000$953,000$177,000$161,000$101,000$100,000$251,000$200,000$370,000$201,000$304,000$147,000$159,000$302,000$306,000$90,000$90,000$26,000$65,000$90,000$90,000$80,000$40,000$50,000$30,000$22,000$
Gross Profit7,077,000$6,814,000$6,745,000$7,214,000$7,100,000$7,365,000$7,845,000$6,950,000$6,690,000$6,087,000$5,398,000$4,784,000$4,474,000$4,591,000$4,957,000$5,100,000$5,055,000$5,192,000$5,678,000$5,306,000$4,940,000$4,882,000$4,259,000$5,043,000$4,788,000$4,734,000$4,843,000$4,635,000$4,610,000$4,094,000$4,509,000$4,585,000$4,865,000$4,294,000$4,079,000$4,386,000$4,465,000$4,144,000$3,943,000$4,296,000$4,081,000$4,148,000$3,771,000$3,739,000$3,528,000$3,298,000$3,343,000$
Gross Margin99.35%99.91%99.34%103.19%99.37%99.85%104.98%95.05%96.55%97.58%97.30%91.95%94.17%99.72%98.73%99.88%99.02%89.69%90.40%87.59%89.79%93.87%81.72%96.61%96.75%97.91%97.98%94.86%95.84%91.71%95.73%93.78%97.07%96.43%93.11%93.48%98.02%97.87%99.35%98.51%97.84%97.88%97.92%98.94%98.60%99.10%99.35%
Operating Expenses
Operating Income7,077,000$6,814,000$6,745,000$7,214,000$7,100,000$7,365,000$7,845,000$6,950,000$6,690,000$6,087,000$5,398,000$4,784,000$4,474,000$4,591,000$4,957,000$5,100,000$5,055,000$5,192,000$5,678,000$5,306,000$4,940,000$4,882,000$4,259,000$5,043,000$4,788,000$4,734,000$4,843,000$4,635,000$4,610,000$4,094,000$4,509,000$4,585,000$4,865,000$4,294,000$4,079,000$4,386,000$4,465,000$4,144,000$3,943,000$4,296,000$4,081,000$4,148,000$3,771,000$3,739,000$3,528,000$3,298,000$3,343,000$
Other Income(5,523,000$)(5,859,000$)(5,538,000$)(6,275,000$)(6,276,000$)(2,971,000$)(3,861,000$)(2,630,000$)(2,790,000$)(3,214,000$)(2,477,000$)(2,628,000$)(2,798,000$)(2,621,000$)(2,980,000$)(2,845,000$)(2,772,000$)(2,626,000$)(2,980,000$)(2,739,000$)(2,553,000$)(2,310,000$)(2,137,000$)(2,163,000$)(2,037,000$)(2,070,000$)(2,230,000$)(2,105,000$)(2,095,000$)(2,053,000$)(2,180,000$)(2,155,000$)(2,520,000$)(2,301,000$)(2,342,000$)(2,248,000$)(2,369,000$)(2,347,000$)(2,263,000$)(2,237,000$)(2,139,000$)(2,263,000$)(1,909,000$)(1,932,000$)(1,858,000$)(1,799,000$)(1,786,000$)
Interest Income
Interest Expenses0$0$0$0$0$3,486,000$3,177,000$2,790,000$2,299,000$1,540,000$764,000$476,000$403,000$424,000$501,000$550,000$649,000$753,000$905,000$997,000$1,082,000$1,331,000$1,387,000$1,354,000$1,291,000$1,168,000$1,075,000$998,000$926,000$862,000$856,000$851,000$795,000$713,000$657,000$638,000$629,000$645,000$669,000$667,000$653,000$629,000$618,000$580,000$545,000$559,000$603,000$
Income Before Tax1,554,000$955,000$1,207,000$939,000$824,000$908,000$807,000$1,530,000$1,601,000$1,333,000$2,157,000$1,680,000$1,273,000$1,546,000$1,476,000$1,705,000$1,634,000$1,813,000$1,793,000$1,570,000$1,305,000$1,241,000$735,000$1,526,000$1,460,000$1,496,000$1,538,000$1,532,000$1,589,000$1,179,000$1,473,000$1,579,000$1,550,000$1,280,000$1,080,000$1,500,000$1,467,000$1,152,000$1,011,000$1,392,000$1,289,000$1,256,000$1,244,000$1,227,000$1,125,000$940,000$954,000$
Tax Expenses374,000$207,000$187,000$(2,000$)186,000$176,000$(196,000$)310,000$343,000$271,000$444,000$9,000$205,000$269,000$300,000$352,000$337,000$395,000$390,000$323,000$267,000$264,000$147,000$279,000$299,000$307,000$363,000$314,000$412,000$158,000$1,112,000$571,000$515,000$428,000$317,000$498,000$486,000$378,000$330,000$451,000$435,000$413,000$409,000$404,000$377,000$302,000$309,000$
Income from Continuing Operations1,180,000$748,000$1,020,000$941,000$638,000$732,000$1,003,000$1,220,000$1,258,000$1,062,000$1,713,000$1,671,000$1,068,000$1,277,000$1,176,000$1,353,000$1,297,000$1,418,000$1,403,000$1,247,000$1,038,000$977,000$588,000$1,247,000$1,161,000$1,189,000$1,175,000$1,218,000$1,177,000$1,021,000$361,000$1,008,000$1,035,000$852,000$763,000$1,002,000$981,000$774,000$681,000$941,000$854,000$843,000$835,000$823,000$748,000$638,000$645,000$
Income from Discontinued Operations
Consolidated Income1,180,000$748,000$1,020,000$941,000$638,000$732,000$1,003,000$1,220,000$1,258,000$1,062,000$1,713,000$1,671,000$1,068,000$1,277,000$1,176,000$1,353,000$1,297,000$1,418,000$1,403,000$1,247,000$1,038,000$977,000$588,000$1,247,000$1,161,000$1,189,000$1,175,000$1,218,000$1,177,000$1,021,000$361,000$1,008,000$1,035,000$852,000$763,000$1,002,000$981,000$774,000$681,000$941,000$854,000$843,000$835,000$823,000$748,000$638,000$645,000$
Net Income1,180,000$748,000$1,020,000$941,000$638,000$732,000$1,003,000$1,220,000$1,258,000$1,062,000$1,713,000$1,671,000$1,068,000$1,277,000$1,176,000$1,353,000$1,297,000$1,418,000$1,403,000$1,247,000$1,038,000$977,000$588,000$1,247,000$1,161,000$1,189,000$1,175,000$1,218,000$1,177,000$1,021,000$361,000$1,008,000$1,035,000$852,000$763,000$1,002,000$981,000$774,000$681,000$941,000$854,000$843,000$835,000$823,000$748,000$638,000$645,000$
Profit Margin16.57%10.97%15.02%13.46%8.93%9.92%13.42%16.69%18.16%17.03%30.88%32.12%22.48%27.74%23.42%26.50%25.41%24.50%22.34%20.58%18.87%18.79%11.28%23.89%23.46%24.59%23.77%24.93%24.47%22.87%7.67%20.62%20.65%19.13%17.42%21.36%21.54%18.28%17.16%21.58%20.48%19.89%21.68%21.78%20.91%19.17%19.17%
Earnings to Minority
Earnings to Common Shareholders1,180,000$748,000$1,020,000$941,000$638,000$732,000$1,003,000$1,220,000$1,258,000$1,062,000$1,713,000$1,671,000$1,068,000$1,277,000$1,176,000$1,353,000$1,297,000$1,418,000$1,403,000$1,247,000$1,038,000$977,000$588,000$1,247,000$1,161,000$1,189,000$1,175,000$1,218,000$1,177,000$1,021,000$361,000$1,008,000$1,035,000$852,000$763,000$1,002,000$981,000$774,000$681,000$941,000$854,000$843,000$835,000$823,000$748,000$638,000$645,000$
Earnings Per Share, Basic0.39$0.24$0.33$0.31$0.21$0.24$0.33$0.40$0.42$0.35$0.57$0.55$0.32$0.39$0.36$0.42$0.40$0.44$0.43$0.38$0.16$0.29$0.35$0.73$0.67$0.68$0.66$0.68$0.66$0.57$0.20$0.56$0.57$0.47$0.42$0.55$0.53$0.42$0.36$0.49$0.44$0.43$0.42$0.41$0.37$0.31$0.31$
Earnings Per Share, Diluted
Average Shares, Basic3,038,0163,062,0003,059,0003,058,0003,060,3243,047,0003,040,0003,029,0003,015,9923,006,0002,995,0003,066,0003,295,2803,274,0003,228,0003,204,0003,206,9963,219,0003,234,0003,262,0006,674,5283,364,0001,699,0001,717,0001,737,9441,761,0001,776,0001,796,0001,788,1401,793,0001,801,0001,816,0001,824,5961,819,0001,812,0001,813,0001,861,5521,851,0001,870,0001,927,0001,939,9281,970,0001,997,0002,006,0002,033,4642,030,0002,099,000
Average Shares, Diluted
EBIT1,554,000$955,000$1,207,000$939,000$824,000$4,394,000$3,984,000$4,320,000$3,900,000$2,873,000$2,921,000$2,156,000$1,676,000$1,970,000$1,977,000$2,255,000$2,283,000$2,566,000$2,698,000$2,567,000$2,387,000$2,572,000$2,122,000$2,880,000$2,751,000$2,664,000$2,613,000$2,530,000$2,515,000$2,041,000$2,329,000$2,430,000$2,345,000$1,993,000$1,737,000$2,138,000$2,096,000$1,797,000$1,680,000$2,059,000$1,942,000$1,885,000$1,862,000$1,807,000$1,670,000$1,499,000$1,557,000$
EBITDA1,554,000$955,000$1,207,000$939,000$824,000$4,394,000$3,984,000$4,320,000$3,900,000$2,873,000$2,921,000$2,156,000$1,676,000$1,970,000$1,977,000$2,255,000$2,283,000$2,566,000$2,698,000$2,567,000$2,387,000$2,572,000$2,122,000$2,880,000$2,751,000$2,664,000$2,613,000$2,530,000$2,515,000$2,041,000$2,329,000$2,430,000$2,345,000$1,993,000$1,737,000$2,138,000$2,096,000$1,797,000$1,680,000$2,059,000$1,942,000$1,885,000$1,862,000$1,807,000$1,670,000$1,499,000$1,557,000$