| Home Federal Bancorp, Inc. of Louisiana |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
Total Revenue | | | 7,123,000$ | 6,820,000$ | 6,790,000$ | 6,991,000$ | 7,145,000$ | 7,376,000$ | 7,473,000$ | 7,312,000$ | 6,929,000$ | 6,238,000$ | 5,548,000$ | 5,203,000$ | 4,751,000$ | 4,604,000$ | 5,021,000$ | 5,106,000$ | 5,105,000$ | 5,789,000$ | 6,281,000$ | 6,058,000$ | 5,502,000$ | 5,201,000$ | 5,212,000$ | 5,220,000$ | 4,949,000$ | 4,835,000$ | 4,943,000$ | 4,886,000$ | 4,810,000$ | 4,464,000$ | 4,710,000$ | 4,889,000$ | 5,012,000$ | 4,453,000$ | 4,381,000$ | 4,692,000$ | 4,555,000$ | 4,234,000$ | 3,969,000$ | 4,361,000$ | 4,171,000$ | 4,238,000$ | 3,851,000$ | 3,779,000$ | 3,578,000$ | 3,328,000$ | 3,365,000$ |
Cost Of Revenue | | | 46,000$ | 6,000$ | 45,000$ | (223,000$) | 45,000$ | 11,000$ | (372,000$) | 362,000$ | 239,000$ | 151,000$ | 150,000$ | 419,000$ | 277,000$ | 13,000$ | 64,000$ | 6,000$ | 50,000$ | 597,000$ | 603,000$ | 752,000$ | 562,000$ | 319,000$ | 953,000$ | 177,000$ | 161,000$ | 101,000$ | 100,000$ | 251,000$ | 200,000$ | 370,000$ | 201,000$ | 304,000$ | 147,000$ | 159,000$ | 302,000$ | 306,000$ | 90,000$ | 90,000$ | 26,000$ | 65,000$ | 90,000$ | 90,000$ | 80,000$ | 40,000$ | 50,000$ | 30,000$ | 22,000$ |
Gross Profit | | | 7,077,000$ | 6,814,000$ | 6,745,000$ | 7,214,000$ | 7,100,000$ | 7,365,000$ | 7,845,000$ | 6,950,000$ | 6,690,000$ | 6,087,000$ | 5,398,000$ | 4,784,000$ | 4,474,000$ | 4,591,000$ | 4,957,000$ | 5,100,000$ | 5,055,000$ | 5,192,000$ | 5,678,000$ | 5,306,000$ | 4,940,000$ | 4,882,000$ | 4,259,000$ | 5,043,000$ | 4,788,000$ | 4,734,000$ | 4,843,000$ | 4,635,000$ | 4,610,000$ | 4,094,000$ | 4,509,000$ | 4,585,000$ | 4,865,000$ | 4,294,000$ | 4,079,000$ | 4,386,000$ | 4,465,000$ | 4,144,000$ | 3,943,000$ | 4,296,000$ | 4,081,000$ | 4,148,000$ | 3,771,000$ | 3,739,000$ | 3,528,000$ | 3,298,000$ | 3,343,000$ |
Gross Margin | | | 99.35% | 99.91% | 99.34% | 103.19% | 99.37% | 99.85% | 104.98% | 95.05% | 96.55% | 97.58% | 97.30% | 91.95% | 94.17% | 99.72% | 98.73% | 99.88% | 99.02% | 89.69% | 90.40% | 87.59% | 89.79% | 93.87% | 81.72% | 96.61% | 96.75% | 97.91% | 97.98% | 94.86% | 95.84% | 91.71% | 95.73% | 93.78% | 97.07% | 96.43% | 93.11% | 93.48% | 98.02% | 97.87% | 99.35% | 98.51% | 97.84% | 97.88% | 97.92% | 98.94% | 98.60% | 99.10% | 99.35% |
Operating Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Income | | | 7,077,000$ | 6,814,000$ | 6,745,000$ | 7,214,000$ | 7,100,000$ | 7,365,000$ | 7,845,000$ | 6,950,000$ | 6,690,000$ | 6,087,000$ | 5,398,000$ | 4,784,000$ | 4,474,000$ | 4,591,000$ | 4,957,000$ | 5,100,000$ | 5,055,000$ | 5,192,000$ | 5,678,000$ | 5,306,000$ | 4,940,000$ | 4,882,000$ | 4,259,000$ | 5,043,000$ | 4,788,000$ | 4,734,000$ | 4,843,000$ | 4,635,000$ | 4,610,000$ | 4,094,000$ | 4,509,000$ | 4,585,000$ | 4,865,000$ | 4,294,000$ | 4,079,000$ | 4,386,000$ | 4,465,000$ | 4,144,000$ | 3,943,000$ | 4,296,000$ | 4,081,000$ | 4,148,000$ | 3,771,000$ | 3,739,000$ | 3,528,000$ | 3,298,000$ | 3,343,000$ |
Other Income | | | (5,523,000$) | (5,859,000$) | (5,538,000$) | (6,275,000$) | (6,276,000$) | (2,971,000$) | (3,861,000$) | (2,630,000$) | (2,790,000$) | (3,214,000$) | (2,477,000$) | (2,628,000$) | (2,798,000$) | (2,621,000$) | (2,980,000$) | (2,845,000$) | (2,772,000$) | (2,626,000$) | (2,980,000$) | (2,739,000$) | (2,553,000$) | (2,310,000$) | (2,137,000$) | (2,163,000$) | (2,037,000$) | (2,070,000$) | (2,230,000$) | (2,105,000$) | (2,095,000$) | (2,053,000$) | (2,180,000$) | (2,155,000$) | (2,520,000$) | (2,301,000$) | (2,342,000$) | (2,248,000$) | (2,369,000$) | (2,347,000$) | (2,263,000$) | (2,237,000$) | (2,139,000$) | (2,263,000$) | (1,909,000$) | (1,932,000$) | (1,858,000$) | (1,799,000$) | (1,786,000$) |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 0$ | 0$ | 0$ | 0$ | 0$ | 3,486,000$ | 3,177,000$ | 2,790,000$ | 2,299,000$ | 1,540,000$ | 764,000$ | 476,000$ | 403,000$ | 424,000$ | 501,000$ | 550,000$ | 649,000$ | 753,000$ | 905,000$ | 997,000$ | 1,082,000$ | 1,331,000$ | 1,387,000$ | 1,354,000$ | 1,291,000$ | 1,168,000$ | 1,075,000$ | 998,000$ | 926,000$ | 862,000$ | 856,000$ | 851,000$ | 795,000$ | 713,000$ | 657,000$ | 638,000$ | 629,000$ | 645,000$ | 669,000$ | 667,000$ | 653,000$ | 629,000$ | 618,000$ | 580,000$ | 545,000$ | 559,000$ | 603,000$ |
Income Before Tax | | | 1,554,000$ | 955,000$ | 1,207,000$ | 939,000$ | 824,000$ | 908,000$ | 807,000$ | 1,530,000$ | 1,601,000$ | 1,333,000$ | 2,157,000$ | 1,680,000$ | 1,273,000$ | 1,546,000$ | 1,476,000$ | 1,705,000$ | 1,634,000$ | 1,813,000$ | 1,793,000$ | 1,570,000$ | 1,305,000$ | 1,241,000$ | 735,000$ | 1,526,000$ | 1,460,000$ | 1,496,000$ | 1,538,000$ | 1,532,000$ | 1,589,000$ | 1,179,000$ | 1,473,000$ | 1,579,000$ | 1,550,000$ | 1,280,000$ | 1,080,000$ | 1,500,000$ | 1,467,000$ | 1,152,000$ | 1,011,000$ | 1,392,000$ | 1,289,000$ | 1,256,000$ | 1,244,000$ | 1,227,000$ | 1,125,000$ | 940,000$ | 954,000$ |
Tax Expenses | | | 374,000$ | 207,000$ | 187,000$ | (2,000$) | 186,000$ | 176,000$ | (196,000$) | 310,000$ | 343,000$ | 271,000$ | 444,000$ | 9,000$ | 205,000$ | 269,000$ | 300,000$ | 352,000$ | 337,000$ | 395,000$ | 390,000$ | 323,000$ | 267,000$ | 264,000$ | 147,000$ | 279,000$ | 299,000$ | 307,000$ | 363,000$ | 314,000$ | 412,000$ | 158,000$ | 1,112,000$ | 571,000$ | 515,000$ | 428,000$ | 317,000$ | 498,000$ | 486,000$ | 378,000$ | 330,000$ | 451,000$ | 435,000$ | 413,000$ | 409,000$ | 404,000$ | 377,000$ | 302,000$ | 309,000$ |
Income from Continuing Operations | | | 1,180,000$ | 748,000$ | 1,020,000$ | 941,000$ | 638,000$ | 732,000$ | 1,003,000$ | 1,220,000$ | 1,258,000$ | 1,062,000$ | 1,713,000$ | 1,671,000$ | 1,068,000$ | 1,277,000$ | 1,176,000$ | 1,353,000$ | 1,297,000$ | 1,418,000$ | 1,403,000$ | 1,247,000$ | 1,038,000$ | 977,000$ | 588,000$ | 1,247,000$ | 1,161,000$ | 1,189,000$ | 1,175,000$ | 1,218,000$ | 1,177,000$ | 1,021,000$ | 361,000$ | 1,008,000$ | 1,035,000$ | 852,000$ | 763,000$ | 1,002,000$ | 981,000$ | 774,000$ | 681,000$ | 941,000$ | 854,000$ | 843,000$ | 835,000$ | 823,000$ | 748,000$ | 638,000$ | 645,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 1,180,000$ | 748,000$ | 1,020,000$ | 941,000$ | 638,000$ | 732,000$ | 1,003,000$ | 1,220,000$ | 1,258,000$ | 1,062,000$ | 1,713,000$ | 1,671,000$ | 1,068,000$ | 1,277,000$ | 1,176,000$ | 1,353,000$ | 1,297,000$ | 1,418,000$ | 1,403,000$ | 1,247,000$ | 1,038,000$ | 977,000$ | 588,000$ | 1,247,000$ | 1,161,000$ | 1,189,000$ | 1,175,000$ | 1,218,000$ | 1,177,000$ | 1,021,000$ | 361,000$ | 1,008,000$ | 1,035,000$ | 852,000$ | 763,000$ | 1,002,000$ | 981,000$ | 774,000$ | 681,000$ | 941,000$ | 854,000$ | 843,000$ | 835,000$ | 823,000$ | 748,000$ | 638,000$ | 645,000$ |
Net Income | | | 1,180,000$ | 748,000$ | 1,020,000$ | 941,000$ | 638,000$ | 732,000$ | 1,003,000$ | 1,220,000$ | 1,258,000$ | 1,062,000$ | 1,713,000$ | 1,671,000$ | 1,068,000$ | 1,277,000$ | 1,176,000$ | 1,353,000$ | 1,297,000$ | 1,418,000$ | 1,403,000$ | 1,247,000$ | 1,038,000$ | 977,000$ | 588,000$ | 1,247,000$ | 1,161,000$ | 1,189,000$ | 1,175,000$ | 1,218,000$ | 1,177,000$ | 1,021,000$ | 361,000$ | 1,008,000$ | 1,035,000$ | 852,000$ | 763,000$ | 1,002,000$ | 981,000$ | 774,000$ | 681,000$ | 941,000$ | 854,000$ | 843,000$ | 835,000$ | 823,000$ | 748,000$ | 638,000$ | 645,000$ |
Profit Margin | | | 16.57% | 10.97% | 15.02% | 13.46% | 8.93% | 9.92% | 13.42% | 16.69% | 18.16% | 17.03% | 30.88% | 32.12% | 22.48% | 27.74% | 23.42% | 26.50% | 25.41% | 24.50% | 22.34% | 20.58% | 18.87% | 18.79% | 11.28% | 23.89% | 23.46% | 24.59% | 23.77% | 24.93% | 24.47% | 22.87% | 7.67% | 20.62% | 20.65% | 19.13% | 17.42% | 21.36% | 21.54% | 18.28% | 17.16% | 21.58% | 20.48% | 19.89% | 21.68% | 21.78% | 20.91% | 19.17% | 19.17% |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | 1,180,000$ | 748,000$ | 1,020,000$ | 941,000$ | 638,000$ | 732,000$ | 1,003,000$ | 1,220,000$ | 1,258,000$ | 1,062,000$ | 1,713,000$ | 1,671,000$ | 1,068,000$ | 1,277,000$ | 1,176,000$ | 1,353,000$ | 1,297,000$ | 1,418,000$ | 1,403,000$ | 1,247,000$ | 1,038,000$ | 977,000$ | 588,000$ | 1,247,000$ | 1,161,000$ | 1,189,000$ | 1,175,000$ | 1,218,000$ | 1,177,000$ | 1,021,000$ | 361,000$ | 1,008,000$ | 1,035,000$ | 852,000$ | 763,000$ | 1,002,000$ | 981,000$ | 774,000$ | 681,000$ | 941,000$ | 854,000$ | 843,000$ | 835,000$ | 823,000$ | 748,000$ | 638,000$ | 645,000$ |
Earnings Per Share, Basic | | | 0.39$ | 0.24$ | 0.33$ | 0.31$ | 0.21$ | 0.24$ | 0.33$ | 0.40$ | 0.42$ | 0.35$ | 0.57$ | 0.55$ | 0.32$ | 0.39$ | 0.36$ | 0.42$ | 0.40$ | 0.44$ | 0.43$ | 0.38$ | 0.16$ | 0.29$ | 0.35$ | 0.73$ | 0.67$ | 0.68$ | 0.66$ | 0.68$ | 0.66$ | 0.57$ | 0.20$ | 0.56$ | 0.57$ | 0.47$ | 0.42$ | 0.55$ | 0.53$ | 0.42$ | 0.36$ | 0.49$ | 0.44$ | 0.43$ | 0.42$ | 0.41$ | 0.37$ | 0.31$ | 0.31$ |
Earnings Per Share, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Shares, Basic | | | 3,038,016 | 3,062,000 | 3,059,000 | 3,058,000 | 3,060,324 | 3,047,000 | 3,040,000 | 3,029,000 | 3,015,992 | 3,006,000 | 2,995,000 | 3,066,000 | 3,295,280 | 3,274,000 | 3,228,000 | 3,204,000 | 3,206,996 | 3,219,000 | 3,234,000 | 3,262,000 | 6,674,528 | 3,364,000 | 1,699,000 | 1,717,000 | 1,737,944 | 1,761,000 | 1,776,000 | 1,796,000 | 1,788,140 | 1,793,000 | 1,801,000 | 1,816,000 | 1,824,596 | 1,819,000 | 1,812,000 | 1,813,000 | 1,861,552 | 1,851,000 | 1,870,000 | 1,927,000 | 1,939,928 | 1,970,000 | 1,997,000 | 2,006,000 | 2,033,464 | 2,030,000 | 2,099,000 |
Average Shares, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBIT | | | 1,554,000$ | 955,000$ | 1,207,000$ | 939,000$ | 824,000$ | 4,394,000$ | 3,984,000$ | 4,320,000$ | 3,900,000$ | 2,873,000$ | 2,921,000$ | 2,156,000$ | 1,676,000$ | 1,970,000$ | 1,977,000$ | 2,255,000$ | 2,283,000$ | 2,566,000$ | 2,698,000$ | 2,567,000$ | 2,387,000$ | 2,572,000$ | 2,122,000$ | 2,880,000$ | 2,751,000$ | 2,664,000$ | 2,613,000$ | 2,530,000$ | 2,515,000$ | 2,041,000$ | 2,329,000$ | 2,430,000$ | 2,345,000$ | 1,993,000$ | 1,737,000$ | 2,138,000$ | 2,096,000$ | 1,797,000$ | 1,680,000$ | 2,059,000$ | 1,942,000$ | 1,885,000$ | 1,862,000$ | 1,807,000$ | 1,670,000$ | 1,499,000$ | 1,557,000$ |
EBITDA | | | 1,554,000$ | 955,000$ | 1,207,000$ | 939,000$ | 824,000$ | 4,394,000$ | 3,984,000$ | 4,320,000$ | 3,900,000$ | 2,873,000$ | 2,921,000$ | 2,156,000$ | 1,676,000$ | 1,970,000$ | 1,977,000$ | 2,255,000$ | 2,283,000$ | 2,566,000$ | 2,698,000$ | 2,567,000$ | 2,387,000$ | 2,572,000$ | 2,122,000$ | 2,880,000$ | 2,751,000$ | 2,664,000$ | 2,613,000$ | 2,530,000$ | 2,515,000$ | 2,041,000$ | 2,329,000$ | 2,430,000$ | 2,345,000$ | 1,993,000$ | 1,737,000$ | 2,138,000$ | 2,096,000$ | 1,797,000$ | 1,680,000$ | 2,059,000$ | 1,942,000$ | 1,885,000$ | 1,862,000$ | 1,807,000$ | 1,670,000$ | 1,499,000$ | 1,557,000$ |