| HOME DEPOT, INC. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Aug-03 | 2025-May-04 | 2025-Feb-02 | 2024-Oct-27 | 2024-Jul-28 | 2024-Apr-28 | 2024-Jan-28 | 2023-Oct-29 | 2023-Jul-30 | 2023-Apr-30 | 2023-Jan-29 | 2022-Oct-30 | 2022-Jul-31 | 2022-May-01 | 2022-Jan-30 | 2021-Oct-31 | 2021-Aug-01 | 2021-May-02 | 2021-Jan-31 | 2020-Nov-01 | 2020-Aug-02 | 2020-May-03 | 2020-Feb-02 | 2019-Nov-03 | 2019-Aug-04 | 2019-May-05 | 2019-Feb-03 | 2018-Oct-28 | 2018-Jul-29 | 2018-Apr-29 | 2018-Jan-28 | 2017-Oct-29 | 2017-Jul-30 | 2017-Apr-30 | 2017-Jan-29 | 2016-Oct-30 | 2016-Jul-31 | 2016-May-01 | 2016-Jan-31 | 2015-Nov-01 | 2015-Aug-02 | 2015-May-03 | 2015-Feb-01 | 2014-Nov-02 | 2014-Aug-03 | 2014-May-04 | 2014-Feb-02 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 45,277,000,000$ | 39,856,000,000$ | 39,704,000,000$ | 40,217,000,000$ | 43,175,000,000$ | 36,418,000,000$ | 34,786,000,000$ | 37,710,000,000$ | 42,916,000,000$ | 37,257,000,000$ | 35,831,000,000$ | 38,872,000,000$ | 43,792,000,000$ | 38,908,000,000$ | 35,719,000,000$ | 36,820,000,000$ | 41,118,000,000$ | 37,500,000,000$ | 32,261,000,000$ | 33,536,000,000$ | 38,053,000,000$ | 28,260,000,000$ | 25,782,000,000$ | 27,223,000,000$ | 30,839,000,000$ | 26,381,000,000$ | 26,491,000,000$ | 26,302,000,000$ | 30,463,000,000$ | 24,947,000,000$ | 23,883,000,000$ | 25,026,000,000$ | 28,108,000,000$ | 23,887,000,000$ | 22,207,000,000$ | 23,154,000,000$ | 26,472,000,000$ | 22,762,000,000$ | 20,980,000,000$ | 21,819,000,000$ | 24,829,000,000$ | 20,891,000,000$ | 19,162,000,000$ | 20,516,000,000$ | 23,811,000,000$ | 19,687,000,000$ | 17,696,000,000$ |
| Cost Of Revenue | | | 30,152,000,000$ | 26,397,000,000$ | 26,670,000,000$ | 26,792,000,000$ | 28,759,000,000$ | 23,985,000,000$ | 23,278,000,000$ | 24,972,000,000$ | 28,759,000,000$ | 24,700,000,000$ | 23,905,000,000$ | 25,648,000,000$ | 29,309,000,000$ | 25,763,000,000$ | 23,857,000,000$ | 24,257,000,000$ | 27,453,000,000$ | 24,758,000,000$ | 21,430,000,000$ | 22,080,000,000$ | 25,112,000,000$ | 18,635,000,000$ | 17,046,000,000$ | 17,836,000,000$ | 20,407,000,000$ | 17,364,000,000$ | 17,464,000,000$ | 17,151,000,000$ | 20,098,000,000$ | 16,330,000,000$ | 15,790,000,000$ | 16,378,000,000$ | 18,647,000,000$ | 15,733,000,000$ | 14,654,000,000$ | 15,112,000,000$ | 17,545,000,000$ | 14,971,000,000$ | 13,824,000,000$ | 14,254,000,000$ | 16,464,000,000$ | 13,712,000,000$ | 12,580,000,000$ | 13,473,000,000$ | 15,804,000,000$ | 12,930,000,000$ | 11,979,000,000$ |
| Gross Profit | | | 15,125,000,000$ | 13,459,000,000$ | 13,034,000,000$ | 13,425,000,000$ | 14,416,000,000$ | 12,433,000,000$ | 11,508,000,000$ | 12,738,000,000$ | 14,157,000,000$ | 12,557,000,000$ | 11,926,000,000$ | 13,224,000,000$ | 14,483,000,000$ | 13,145,000,000$ | 11,862,000,000$ | 12,563,000,000$ | 13,665,000,000$ | 12,742,000,000$ | 10,831,000,000$ | 11,456,000,000$ | 12,941,000,000$ | 9,625,000,000$ | 8,736,000,000$ | 9,387,000,000$ | 10,432,000,000$ | 9,017,000,000$ | 9,027,000,000$ | 9,151,000,000$ | 10,365,000,000$ | 8,617,000,000$ | 8,093,000,000$ | 8,648,000,000$ | 9,461,000,000$ | 8,154,000,000$ | 7,553,000,000$ | 8,042,000,000$ | 8,927,000,000$ | 7,791,000,000$ | 7,156,000,000$ | 7,565,000,000$ | 8,365,000,000$ | 7,179,000,000$ | 6,582,000,000$ | 7,043,000,000$ | 8,007,000,000$ | 6,757,000,000$ | 6,192,000,000$ |
| Gross Margin | | | 33.41% | 33.77% | 32.83% | 33.38% | 33.39% | 34.14% | 33.08% | 33.78% | 32.99% | 33.70% | 33.28% | 34.02% | 33.07% | 33.79% | 33.21% | 34.12% | 33.23% | 33.98% | 33.57% | 34.16% | 34.01% | 34.06% | 33.88% | 34.48% | 33.83% | 34.18% | 34.08% | 34.79% | 34.03% | 34.54% | 33.89% | 34.56% | 33.66% | 34.14% | 34.01% | 34.73% | 33.72% | 34.23% | 34.11% | 34.67% | 33.69% | 34.36% | 34.35% | 34.33% | 33.63% | 34.32% | 34.99% |
| Operating Expenses | | | 8,570,000,000$ | 8,326,000,000$ | 8,539,000,000$ | 8,007,000,000$ | 7,882,000,000$ | 7,354,000,000$ | 7,365,000,000$ | 7,332,000,000$ | 7,568,000,000$ | 7,006,000,000$ | 7,129,000,000$ | 7,076,000,000$ | 7,273,000,000$ | 7,216,000,000$ | 7,037,000,000$ | 6,768,000,000$ | 7,026,000,000$ | 6,961,000,000$ | 6,748,000,000$ | 6,604,000,000$ | 6,874,000,000$ | 6,349,000,000$ | 5,333,000,000$ | 5,440,000,000$ | 5,536,000,000$ | 5,420,000,000$ | 5,471,000,000$ | 5,281,000,000$ | 5,464,000,000$ | 5,236,000,000$ | 4,904,000,000$ | 4,968,000,000$ | 4,998,000,000$ | 4,805,000,000$ | 4,626,000,000$ | 4,722,000,000$ | 4,824,000,000$ | 4,714,000,000$ | 4,607,000,000$ | 4,584,000,000$ | 4,718,000,000$ | 4,582,000,000$ | 4,391,000,000$ | 4,490,000,000$ | 4,559,000,000$ | 4,480,000,000$ | 3,956,000,000$ |
| Operating Income | | | 6,555,000,000$ | 5,133,000,000$ | 4,495,000,000$ | 5,418,000,000$ | 6,534,000,000$ | 5,079,000,000$ | 4,143,000,000$ | 5,406,000,000$ | 6,589,000,000$ | 5,551,000,000$ | 4,797,000,000$ | 6,148,000,000$ | 7,210,000,000$ | 5,929,000,000$ | 4,825,000,000$ | 5,795,000,000$ | 6,639,000,000$ | 5,781,000,000$ | 4,083,000,000$ | 4,852,000,000$ | 6,067,000,000$ | 3,276,000,000$ | 3,403,000,000$ | 3,947,000,000$ | 4,896,000,000$ | 3,597,000,000$ | 3,556,000,000$ | 3,870,000,000$ | 4,901,000,000$ | 3,381,000,000$ | 3,189,000,000$ | 3,680,000,000$ | 4,463,000,000$ | 3,349,000,000$ | 2,927,000,000$ | 3,320,000,000$ | 4,103,000,000$ | 3,077,000,000$ | 2,549,000,000$ | 2,981,000,000$ | 3,647,000,000$ | 2,597,000,000$ | 2,191,000,000$ | 2,553,000,000$ | 3,448,000,000$ | 2,277,000,000$ | 2,236,000,000$ |
| Other Income | | | (550,000,000$) | (591,000,000$) | (608,000,000$) | (595,000,000$) | (489,000,000$) | 57,000,000$ | 55,000,000$ | 49,000,000$ | 41,000,000$ | 33,000,000$ | (2,000,000$) | 7,000,000$ | 2,000,000$ | 3,000,000$ | 18,000,000$ | 15,000,000$ | 5,000,000$ | 6,000,000$ | 10,000,000$ | 11,000,000$ | 9,000,000$ | 17,000,000$ | 17,000,000$ | 22,000,000$ | 19,000,000$ | 15,000,000$ | (174,000,000$) | 25,000,000$ | 26,000,000$ | 22,000,000$ | 23,000,000$ | 22,000,000$ | 16,000,000$ | 13,000,000$ | 11,000,000$ | 10,000,000$ | 8,000,000$ | 7,000,000$ | 6,000,000$ | 7,000,000$ | 149,000,000$ | 4,000,000$ | 115,000,000$ | 105,000,000$ | 17,000,000$ | 100,000,000$ | (471,000,000$) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 485,000,000$ | 513,000,000$ | 487,000,000$ | 469,000,000$ | 474,000,000$ | 451,000,000$ | 413,000,000$ | 381,000,000$ | 372,000,000$ | 341,000,000$ | 341,000,000$ | 326,000,000$ | 339,000,000$ | 337,000,000$ | 340,000,000$ | 346,000,000$ | 324,000,000$ | 309,000,000$ | 302,000,000$ | 302,000,000$ | 288,000,000$ | 269,000,000$ | 249,000,000$ | 272,000,000$ | 261,000,000$ | 269,000,000$ | 269,000,000$ | 265,000,000$ | 254,000,000$ | 246,000,000$ | 246,000,000$ | 236,000,000$ | 244,000,000$ | 242,000,000$ | 247,000,000$ | 233,000,000$ | 197,000,000$ | 213,000,000$ | 218,000,000$ | 208,000,000$ | 191,000,000$ | 182,000,000$ |
| Income Before Tax | | | 6,005,000,000$ | 4,542,000,000$ | 3,887,000,000$ | 4,823,000,000$ | 6,045,000,000$ | 4,651,000,000$ | 3,685,000,000$ | 4,968,000,000$ | 6,161,000,000$ | 5,110,000,000$ | 4,344,000,000$ | 5,742,000,000$ | 6,831,000,000$ | 5,560,000,000$ | 4,502,000,000$ | 5,469,000,000$ | 6,318,000,000$ | 5,448,000,000$ | 3,756,000,000$ | 4,523,000,000$ | 5,730,000,000$ | 2,969,000,000$ | 3,111,000,000$ | 3,667,000,000$ | 4,613,000,000$ | 3,324,000,000$ | 3,113,000,000$ | 3,646,000,000$ | 4,655,000,000$ | 3,142,000,000$ | 2,943,000,000$ | 3,433,000,000$ | 4,214,000,000$ | 3,108,000,000$ | 2,692,000,000$ | 3,084,000,000$ | 3,875,000,000$ | 2,840,000,000$ | 2,313,000,000$ | 2,741,000,000$ | 3,563,000,000$ | 2,404,000,000$ | 2,093,000,000$ | 2,440,000,000$ | 3,257,000,000$ | 2,186,000,000$ | 1,583,000,000$ |
| Tax Expenses | | | 1,454,000,000$ | 1,109,000,000$ | 890,000,000$ | 1,175,000,000$ | 1,484,000,000$ | 1,051,000,000$ | 884,000,000$ | 1,158,000,000$ | 1,502,000,000$ | 1,237,000,000$ | 982,000,000$ | 1,403,000,000$ | 1,658,000,000$ | 1,329,000,000$ | 1,150,000,000$ | 1,340,000,000$ | 1,511,000,000$ | 1,303,000,000$ | 899,000,000$ | 1,091,000,000$ | 1,398,000,000$ | 724,000,000$ | 630,000,000$ | 898,000,000$ | 1,134,000,000$ | 811,000,000$ | 769,000,000$ | 779,000,000$ | 1,149,000,000$ | 738,000,000$ | 1,164,000,000$ | 1,268,000,000$ | 1,542,000,000$ | 1,094,000,000$ | 948,000,000$ | 1,115,000,000$ | 1,434,000,000$ | 1,037,000,000$ | 842,000,000$ | 1,016,000,000$ | 1,329,000,000$ | 825,000,000$ | 714,000,000$ | 903,000,000$ | 1,207,000,000$ | 807,000,000$ | 570,000,000$ |
| Income from Continuing Operations | | | 4,551,000,000$ | 3,433,000,000$ | 2,997,000,000$ | 3,648,000,000$ | 4,561,000,000$ | 3,600,000,000$ | 2,801,000,000$ | 3,810,000,000$ | 4,659,000,000$ | 3,873,000,000$ | 3,362,000,000$ | 4,339,000,000$ | 5,173,000,000$ | 4,231,000,000$ | 3,352,000,000$ | 4,129,000,000$ | 4,807,000,000$ | 4,145,000,000$ | 2,857,000,000$ | 3,432,000,000$ | 4,332,000,000$ | 2,245,000,000$ | 2,481,000,000$ | 2,769,000,000$ | 3,479,000,000$ | 2,513,000,000$ | 2,344,000,000$ | 2,867,000,000$ | 3,506,000,000$ | 2,404,000,000$ | 1,779,000,000$ | 2,165,000,000$ | 2,672,000,000$ | 2,014,000,000$ | 1,744,000,000$ | 1,969,000,000$ | 2,441,000,000$ | 1,803,000,000$ | 1,471,000,000$ | 1,725,000,000$ | 2,234,000,000$ | 1,579,000,000$ | 1,379,000,000$ | 1,537,000,000$ | 2,050,000,000$ | 1,379,000,000$ | 1,013,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 4,551,000,000$ | 3,433,000,000$ | 2,997,000,000$ | 3,648,000,000$ | 4,561,000,000$ | 3,600,000,000$ | 2,801,000,000$ | 3,810,000,000$ | 4,659,000,000$ | 3,873,000,000$ | 3,362,000,000$ | 4,339,000,000$ | 5,173,000,000$ | 4,231,000,000$ | 3,352,000,000$ | 4,129,000,000$ | 4,807,000,000$ | 4,145,000,000$ | 2,857,000,000$ | 3,432,000,000$ | 4,332,000,000$ | 2,245,000,000$ | 2,481,000,000$ | 2,769,000,000$ | 3,479,000,000$ | 2,513,000,000$ | 2,344,000,000$ | 2,867,000,000$ | 3,506,000,000$ | 2,404,000,000$ | 1,779,000,000$ | 2,165,000,000$ | 2,672,000,000$ | 2,014,000,000$ | 1,744,000,000$ | 1,969,000,000$ | 2,441,000,000$ | 1,803,000,000$ | 1,471,000,000$ | 1,725,000,000$ | 2,234,000,000$ | 1,579,000,000$ | 1,379,000,000$ | 1,537,000,000$ | 2,050,000,000$ | 1,379,000,000$ | 1,013,000,000$ |
| Net Income | | | 4,551,000,000$ | 3,433,000,000$ | 2,997,000,000$ | 3,648,000,000$ | 4,561,000,000$ | 3,600,000,000$ | 2,801,000,000$ | 3,810,000,000$ | 4,659,000,000$ | 3,873,000,000$ | 3,362,000,000$ | 4,339,000,000$ | 5,173,000,000$ | 4,231,000,000$ | 3,352,000,000$ | 4,129,000,000$ | 4,807,000,000$ | 4,145,000,000$ | 2,857,000,000$ | 3,432,000,000$ | 4,332,000,000$ | 2,245,000,000$ | 2,481,000,000$ | 2,769,000,000$ | 3,479,000,000$ | 2,513,000,000$ | 2,344,000,000$ | 2,867,000,000$ | 3,506,000,000$ | 2,404,000,000$ | 1,779,000,000$ | 2,165,000,000$ | 2,672,000,000$ | 2,014,000,000$ | 1,744,000,000$ | 1,969,000,000$ | 2,441,000,000$ | 1,803,000,000$ | 1,471,000,000$ | 1,725,000,000$ | 2,234,000,000$ | 1,579,000,000$ | 1,379,000,000$ | 1,537,000,000$ | 2,050,000,000$ | 1,379,000,000$ | 1,013,000,000$ |
| Profit Margin | | | 10.05% | 8.61% | 7.55% | 9.07% | 10.56% | 9.89% | 8.05% | 10.10% | 10.86% | 10.40% | 9.38% | 11.16% | 11.81% | 10.87% | 9.38% | 11.21% | 11.69% | 11.05% | 8.86% | 10.23% | 11.38% | 7.94% | 9.62% | 10.17% | 11.28% | 9.53% | 8.85% | 10.90% | 11.51% | 9.64% | 7.45% | 8.65% | 9.51% | 8.43% | 7.85% | 8.50% | 9.22% | 7.92% | 7.01% | 7.91% | 9.00% | 7.56% | 7.20% | 7.49% | 8.61% | 7.01% | 5.72% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 4,551,000,000$ | 3,433,000,000$ | 2,997,000,000$ | 3,648,000,000$ | 4,561,000,000$ | 3,600,000,000$ | 2,801,000,000$ | 3,810,000,000$ | 4,659,000,000$ | 3,873,000,000$ | 3,362,000,000$ | 4,339,000,000$ | 5,173,000,000$ | 4,231,000,000$ | 3,352,000,000$ | 4,129,000,000$ | 4,807,000,000$ | 4,145,000,000$ | 2,857,000,000$ | 3,432,000,000$ | 4,332,000,000$ | 2,245,000,000$ | 2,481,000,000$ | 2,769,000,000$ | 3,479,000,000$ | 2,513,000,000$ | 2,344,000,000$ | 2,867,000,000$ | 3,506,000,000$ | 2,404,000,000$ | 1,779,000,000$ | 2,165,000,000$ | 2,672,000,000$ | 2,014,000,000$ | 1,744,000,000$ | 1,969,000,000$ | 2,441,000,000$ | 1,803,000,000$ | 1,471,000,000$ | 1,725,000,000$ | 2,234,000,000$ | 1,579,000,000$ | 1,379,000,000$ | 1,537,000,000$ | 2,050,000,000$ | 1,379,000,000$ | 1,013,000,000$ |
| Earnings Per Share, Basic | | | 4.59$ | 3.46$ | 3.03$ | 3.68$ | 4.61$ | 3.64$ | 2.83$ | 3.83$ | 4.66$ | 3.83$ | 3.31$ | 4.25$ | 5.06$ | 4.11$ | 3.23$ | 3.94$ | 4.54$ | 3.87$ | 2.65$ | 3.20$ | 4.04$ | 2.09$ | 2.28$ | 2.54$ | 3.18$ | 2.28$ | 2.10$ | 2.53$ | 3.06$ | 2.09$ | 1.53$ | 1.85$ | 2.26$ | 1.68$ | 1.44$ | 1.61$ | 1.98$ | 1.45$ | 1.17$ | 1.36$ | 1.74$ | 1.22$ | 1.05$ | 1.16$ | 1.52$ | 1.01$ | 0.73$ |
| Earnings Per Share, Diluted | | | 4.58$ | 3.45$ | 3.01$ | 3.67$ | 4.60$ | 3.63$ | 2.82$ | 3.81$ | 4.65$ | 3.82$ | 3.30$ | 4.24$ | 5.05$ | 4.09$ | 3.22$ | 3.92$ | 4.53$ | 3.86$ | 2.65$ | 3.18$ | 4.02$ | 2.08$ | 2.28$ | 2.53$ | 3.17$ | 2.27$ | 2.09$ | 2.51$ | 3.05$ | 2.08$ | 1.52$ | 1.84$ | 2.25$ | 1.67$ | 1.44$ | 1.60$ | 1.97$ | 1.44$ | 1.16$ | 1.35$ | 1.73$ | 1.21$ | 1.04$ | 1.15$ | 1.52$ | 1.00$ | 0.72$ |
| Average Shares, Basic | | | 992,000,000 | 992,000,000 | 990,000,000 | 991,000,000 | 990,000,000 | 989,000,000 | 990,000,000 | 996,000,000 | 1,000,000,000 | 1,010,000,000 | 1,015,000,000 | 1,020,000,000 | 1,023,000,000 | 1,030,000,000 | 1,038,000,000 | 1,049,000,000 | 1,058,000,000 | 1,071,000,000 | 1,077,000,000 | 1,073,000,000 | 1,073,000,000 | 1,073,000,000 | 1,087,000,000 | 1,089,000,000 | 1,095,000,000 | 1,101,000,000 | 1,117,000,000 | 1,135,000,000 | 1,144,000,000 | 1,152,000,000 | 1,163,000,000 | 1,168,000,000 | 1,183,000,000 | 1,198,000,000 | 1,210,000,000 | 1,224,000,000 | 1,235,000,000 | 1,247,000,000 | 1,259,000,000 | 1,268,000,000 | 1,283,000,000 | 1,298,000,000 | 1,312,000,000 | 1,327,000,000 | 1,346,000,000 | 1,367,000,000 | 1,390,000,000 |
| Average Shares, Diluted | | | 994,000,000 | 994,000,000 | 995,000,000 | 993,000,000 | 992,000,000 | 992,000,000 | 993,000,000 | 999,000,000 | 1,003,000,000 | 1,013,000,000 | 1,018,000,000 | 1,023,000,000 | 1,025,000,000 | 1,034,000,000 | 1,042,000,000 | 1,053,000,000 | 1,062,000,000 | 1,075,000,000 | 1,080,000,000 | 1,078,000,000 | 1,077,000,000 | 1,077,000,000 | 1,089,000,000 | 1,094,000,000 | 1,099,000,000 | 1,106,000,000 | 1,124,000,000 | 1,141,000,000 | 1,149,000,000 | 1,158,000,000 | 1,169,000,000 | 1,174,000,000 | 1,189,000,000 | 1,204,000,000 | 1,215,000,000 | 1,229,000,000 | 1,240,000,000 | 1,252,000,000 | 1,264,000,000 | 1,274,000,000 | 1,289,000,000 | 1,305,000,000 | 1,321,000,000 | 1,334,000,000 | 1,353,000,000 | 1,376,000,000 | 1,398,000,000 |
| EBIT | | | 6,005,000,000$ | 4,542,000,000$ | 3,887,000,000$ | 4,823,000,000$ | 6,045,000,000$ | 5,136,000,000$ | 4,198,000,000$ | 5,455,000,000$ | 6,630,000,000$ | 5,584,000,000$ | 4,795,000,000$ | 6,155,000,000$ | 7,212,000,000$ | 5,932,000,000$ | 4,843,000,000$ | 5,810,000,000$ | 6,644,000,000$ | 5,787,000,000$ | 4,093,000,000$ | 4,863,000,000$ | 6,076,000,000$ | 3,293,000,000$ | 3,420,000,000$ | 3,969,000,000$ | 4,915,000,000$ | 3,612,000,000$ | 3,382,000,000$ | 3,895,000,000$ | 4,927,000,000$ | 3,403,000,000$ | 3,212,000,000$ | 3,702,000,000$ | 4,479,000,000$ | 3,362,000,000$ | 2,938,000,000$ | 3,330,000,000$ | 4,111,000,000$ | 3,084,000,000$ | 2,555,000,000$ | 2,988,000,000$ | 3,796,000,000$ | 2,601,000,000$ | 2,306,000,000$ | 2,658,000,000$ | 3,465,000,000$ | 2,377,000,000$ | 1,765,000,000$ |
| EBITDA | | | 6,870,000,000$ | 5,397,000,000$ | 4,751,000,000$ | 5,680,000,000$ | 6,823,000,000$ | 5,921,000,000$ | 4,980,000,000$ | 6,234,000,000$ | 7,337,000,000$ | 6,377,000,000$ | 5,375,000,000$ | 6,898,000,000$ | 7,958,000,000$ | 6,659,000,000$ | 5,577,000,000$ | 6,524,000,000$ | 7,355,000,000$ | 6,490,000,000$ | 4,759,000,000$ | 5,494,000,000$ | 6,691,000,000$ | 3,900,000,000$ | 4,015,000,000$ | 4,563,000,000$ | 5,475,000,000$ | 4,159,000,000$ | 3,931,000,000$ | 4,436,000,000$ | 5,457,000,000$ | 3,935,000,000$ | 3,741,000,000$ | 4,220,000,000$ | 4,989,000,000$ | 3,867,000,000$ | 3,437,000,000$ | 3,826,000,000$ | 4,603,000,000$ | 3,570,000,000$ | 3,034,000,000$ | 3,457,000,000$ | 4,257,000,000$ | 3,055,000,000$ | 2,747,000,000$ | 3,107,000,000$ | 3,914,000,000$ | 2,824,000,000$ | 2,205,000,000$ |