| Hubilu Venture Corp (HBUV) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | | | | | | | |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | | | | | | | |
| Total Revenue | | 593,738$ | 615,245$ | 628,792$ | 576,427$ | 383,512$ | 565,960$ | 616,393$ | 531,081$ | 518,978$ | 577,944$ | 473,105$ | 426,098$ | 408,838$ | | | | | | | | 4,000$ | | | 216,171$ | 156,130$ | 754,757$ | (120,293$) | 108,749$ | 82,750$ | 381,682$ | 60,183$ | 55,652$ | 40,196$ | | 33,501$ | 40,086$ | | 0$ | 0$ | 1,800$ | | | 2,500$ | | | | | |
| QoQ% | | (3.50%) | (2.15%) | 9.08% | 50.30% | (32.24%) | (8.18%) | 16.06% | 2.33% | (10.20%) | 22.16% | 11.03% | 4.22% | | | | | | | | | | | | 38.46% | (79.31%) | 727.43% | (210.62%) | 31.42% | (78.32%) | 534.20% | 8.14% | 38.45% | | | (16.43%) | | | .00% | (100.00%) | | | | | | | | | |
| YoY% | | 54.82% | 8.71% | 2.01% | 8.54% | (26.10%) | (2.07%) | 30.29% | 24.64% | 26.94% | | | | | | | | | | | | (97.44%) | | | 98.78% | 88.68% | 97.75% | (299.88%) | 95.41% | 105.87% | | 79.65% | 38.83% | | | .00% | 2,127.00% | | | (100.00%) | | | | | | | | | |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | 0$ | | | 5,487$ | 8,486$ | 8,065$ | 7,202$ | 2,635$ | 2,027$ | 3,593$ | 922$ | 1,520$ | 2,559$ | 5,431$ | 8,812$ | 3,801$ | | 0$ | 0$ | 0$ | | | 0$ | | | | | |
| Gross Profit | | 593,738$ | 615,245$ | 628,792$ | 576,427$ | 383,512$ | 565,960$ | 616,393$ | 531,081$ | 518,978$ | 577,944$ | 473,105$ | 426,098$ | 408,838$ | | | | | | | | 4,000$ | | | 210,684$ | 147,644$ | 746,692$ | (127,495$) | 106,114$ | 80,723$ | 378,089$ | 59,261$ | 54,132$ | 37,637$ | (5,431$) | 24,689$ | 36,285$ | | 0$ | 0$ | 1,800$ | | | 2,500$ | | | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | 100.00% | | | 97.46% | 94.57% | 98.93% | 105.99% | 97.58% | 97.55% | 99.06% | 98.47% | 97.27% | 93.63% | | 73.70% | 90.52% | | | | 100.00% | | | 100.00% | | | | | |
| Operating Expenses | | 343,494$ | 318,772$ | 264,280$ | 354,259$ | 335,710$ | 352,749$ | 233,325$ | 261,141$ | 262,082$ | 627,187$ | 161,893$ | 175,595$ | 177,363$ | | | | | | | | 130,184$ | 188,186$ | 130,696$ | 101,397$ | 180,380$ | 379,207$ | 101,613$ | 137,640$ | 250,311$ | (986,222$) | 92,759$ | 89,395$ | 316,663$ | (594,248$) | 95,207$ | 92,001$ | 61,707$ | (360,629$) | 75,367$ | 43,485$ | 25,613$ | | 17,091$ | 56,571$ | | | | |
| Operating Income | | 250,244$ | 296,473$ | 364,512$ | 222,168$ | 47,802$ | 213,211$ | 383,068$ | 269,940$ | 256,896$ | (49,243$) | 311,212$ | 250,503$ | 231,475$ | | | | | | | | 186,608$ | 37,298$ | 126,892$ | 114,774$ | (24,250$) | (248,034$) | 18,680$ | (28,891$) | (167,561$) | | (50,364$) | (33,743$) | 276,467$ | | (61,706$) | (51,915$) | 61,707$ | | | | | | | | | | | |
| Operating Margin | | 42.15% | 48.19% | 57.97% | 38.54% | 12.46% | 37.67% | 62.15% | 50.83% | 49.50% | (8.52%) | 65.78% | 58.79% | 56.62% | | | | | | | | 4,665.20% | | | 53.09% | (15.53%) | (32.86%) | (15.53%) | (26.57%) | (202.49%) | | (83.69%) | (60.63%) | 687.80% | | (184.19%) | (129.51%) | | | | | | | | | | | | |
| Interest Income | | | 0$ | 125$ | 249$ | 107$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | 202,566$ | 247,895$ | | | | 228,804$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | (172,177$) | (101,069$) | 3,529$ | (131,342$) | (322,560$) | (190,022$) | 66,522$ | (57,522$) | (5,215$) | (335,284$) | 62,040$ | 1,639$ | (3,727$) | | | | | | | | 51,027$ | (46,880$) | (2,553$) | (6,289$) | (123,078$) | (221,227$) | (42,208$) | (96,754$) | (217,068$) | (783,578$) | 60,433$ | 64,363$ | 288,309$ | (42,549$) | (67,965$) | (65,302$) | (61,707$) | (68,099$) | (75,367$) | (43,485$) | (25,613$) | | (14,591$) | (35,729$) | | | | |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | (172,177$) | (101,069$) | 3,529$ | (131,342$) | (322,560$) | (190,022$) | 66,522$ | (57,522$) | (5,215$) | (335,284$) | 62,040$ | 1,639$ | (3,727$) | | | | | | | | 51,027$ | (46,880$) | (2,553$) | (6,289$) | (123,078$) | (221,227$) | (42,208$) | (96,754$) | (217,068$) | (783,578$) | 60,433$ | 64,363$ | 288,309$ | (42,549$) | (67,965$) | (65,302$) | (61,707$) | (68,099$) | (75,367$) | (43,485$) | (25,613$) | | (14,591$) | (35,729$) | | | | |
| Profit Margin | | (29.00%) | (16.43%) | .56% | (22.79%) | (84.11%) | (33.58%) | 10.79% | (10.83%) | (1.01%) | (58.01%) | 13.11% | .39% | (.91%) | | | | | | | | 1,275.68% | | | (2.91%) | (78.83%) | (29.31%) | 35.09% | (88.97%) | (262.32%) | (205.30%) | 100.42% | 115.65% | 717.26% | | (202.88%) | (162.91%) | | | | (2,415.83%) | | | (583.64%) | | | | | |
| TTM | | (16.61%) | (25.02%) | (29.72%) | (26.95%) | (24.02%) | (8.34%) | (14.77%) | (15.99%) | (13.87%) | (14.60%) | | | | | | | | | | | | | | (39.02%) | (53.74%) | (69.89%) | (251.63%) | (163.72%) | (150.94%) | (68.90%) | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (172,177$) | (101,069$) | 3,529$ | (131,342$) | (322,560$) | (190,022$) | 66,522$ | (57,522$) | (5,215$) | (335,284$) | 62,040$ | 1,639$ | (3,727$) | | | | | | | | 51,027$ | (46,880$) | (2,553$) | (6,289$) | (123,078$) | (221,227$) | (42,208$) | (96,754$) | (217,068$) | (783,578$) | 60,433$ | 64,363$ | 288,309$ | (42,549$) | (67,965$) | (65,302$) | (61,707$) | (68,099$) | (75,367$) | (43,485$) | (25,613$) | | (14,591$) | (35,729$) | | | | |
| QoQ% | | (70.36%) | (2,963.96%) | 102.69% | 59.28% | (69.75%) | (385.65%) | 215.65% | (1,003.01%) | 98.45% | (640.43%) | 3,685.24% | 143.98% | | | | | | | | | 208.85% | (1,736.27%) | 59.41% | 94.89% | 44.37% | (424.14%) | 56.38% | 55.43% | 72.30% | (1,396.61%) | (6.11%) | (77.68%) | 777.59% | 37.40% | (4.08%) | (5.83%) | 9.39% | 9.64% | (73.32%) | (69.78%) | | | 59.16% | | | | | |
| YoY% | | 46.62% | 46.81% | (94.70%) | (128.33%) | (6,085.24%) | 43.33% | 7.22% | (3,609.58%) | (39.93%) | | | | | | | | | | | | 141.46% | 78.81% | 93.95% | 93.50% | 43.30% | 71.77% | (169.84%) | (250.33%) | (175.29%) | (1,741.59%) | 188.92% | 198.56% | 567.22% | 37.52% | 9.82% | (50.17%) | (140.92%) | | (416.53%) | (21.71%) | | | | | | | | |
| Earnings Per Share, Basic | | (0.01$) | 0.00$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | (0.01$) | (0.03$) | 0.00$ | 0.00$ | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | | | |
| Earnings Per Share, Diluted | | (0.01$) | (0.01$) | 0.00$ | (0.01$) | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | 0.00$ | 0.00$ | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | (0.01$) | (0.03$) | 0.00$ | 0.00$ | 0.01$ | | | | | | | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | | | |
| Unlevered FCF Per Share, Basic | | 0.00$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | 0.02$ | 0.01$ | (0.01$) | 0.00$ | (0.01$) | 0.01$ | 0.00$ | 0.01$ | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | 0.00$ | | | | |
| Unlevered FCF Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | 0.03$ | 0.01$ | (0.01$) | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.01$ | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | 0.00$ | 0.00$ | | | 0.00$ | | | | |
| Average Shares, Basic | | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | | | | | | | | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 25,950,742 | 25,952,125 | 25,952,125 | 25,875,788 | 25,577,829 | 25,730,500 | 25,730,500 | 25,701,167 | 25,526,500 | 25,526,500 | 25,526,500 | 25,526,500 | 26,070,500 | 25,426,500 | 25,426,500 | 25,182,500 | | 25,426,500 | 25,240,000 | | | | |
| Average Shares, Diluted | | 26,237,125 | 18,708,933 | 33,765,317 | 26,237,125 | 26,237,125 | 16,600,088 | 35,874,162 | 26,237,125 | 26,237,125 | 16,490,804 | 35,874,162 | 26,346,409 | 26,237,125 | | | | | | | | 26,322,193 | 26,237,125 | 26,237,125 | 26,237,125 | 26,237,125 | 25,950,742 | 25,952,125 | 25,952,125 | 25,875,788 | 25,577,829 | 25,730,500 | 25,730,500 | 25,701,167 | | | | | | | 25,426,500 | 25,426,500 | | 25,426,500 | 25,240,000 | | | | |
| EBIT | | (172,177$) | (101,069$) | 3,529$ | (131,342$) | (322,560$) | (190,022$) | 66,522$ | 145,044$ | 242,680$ | (335,284$) | 62,040$ | 1,639$ | 225,077$ | | | | | | | | 51,027$ | (46,880$) | (2,553$) | (6,289$) | (123,078$) | (221,227$) | (42,208$) | (96,754$) | (217,068$) | (783,578$) | 60,433$ | 64,363$ | 288,309$ | (42,549$) | (67,965$) | (65,302$) | (61,707$) | (68,099$) | (75,367$) | (43,485$) | (25,613$) | | (14,591$) | (35,729$) | | | | |
| EBITDA | | (98,685$) | (27,764$) | 75,366$ | (66,548$) | (260,815$) | (134,117$) | 130,550$ | 200,037$ | 282,760$ | (308,304$) | 119,815$ | 58,621$ | 281,099$ | | | | | | | | 63,066$ | (16,703$) | 21,626$ | 16,533$ | (100,229$) | (208,689$) | (28,302$) | (84,223$) | (206,554$) | (783,578$) | 60,433$ | 64,363$ | 288,309$ | (42,549$) | (67,965$) | (65,302$) | (61,707$) | (68,099$) | (75,367$) | (43,485$) | (25,613$) | | (14,591$) | (35,729$) | | | | |