• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Grayscale Stellar Lumens Trust (XLM) (GXLM)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30
Fiscal Period		Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022
Total Revenue		139,000$	50,000$	109,000$	42,000$	(73,000$)	(67,000$)	(59,000$)	(61,000$)	(58,000$)	(74,000$)	(76,000$)	(73,000$)	(67,000$)	(46,000$)	(18,000$)	38,000$	24,000$	90,000$
QoQ%		178.00%	(54.13%)	159.52%	157.53%	(8.96%)	(13.56%)	3.28%	(5.17%)	21.62%	2.63%	(4.11%)	(8.96%)	(45.65%)	(155.56%)	(147.37%)	58.33%	(73.33%)
YoY%		290.41%	174.63%	284.75%	168.85%	(25.86%)	9.46%	22.37%	16.44%	13.43%	(60.87%)	(322.22%)	(292.11%)	(379.17%)	(151.11%)
Cost Of Revenue		0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit		139,000$	50,000$	109,000$	42,000$	(73,000$)	(67,000$)	(59,000$)	(61,000$)	(58,000$)	(74,000$)	(76,000$)	(73,000$)	(67,000$)	(46,000$)	(18,000$)	38,000$	24,000$	90,000$
Gross Margin		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses
Operating Income
Operating Margin
Interest Income
Interest Expenses
Income Before Tax		14,403,000$	(2,784,000$)	(8,070,000$)	26,963,000$	887,000$	(4,504,000$)	895,000$	1,137,000$	(34,000$)	86,000$	2,873,000$	(3,342,000$)	490,000$	(9,633,000$)	(2,040,000$)
Tax Expenses
Net Income		14,403,000$	(2,784,000$)	(8,070,000$)	26,963,000$	887,000$	(4,504,000$)	895,000$	1,137,000$	(34,000$)	86,000$	2,873,000$	(3,342,000$)	490,000$	(9,633,000$)	(2,040,000$)
Profit Margin		10,361.87%	(5,568.00%)	(7,403.67%)	64,197.62%	(1,215.07%)	6,722.39%	(1,516.95%)	(1,863.93%)	58.62%	(116.22%)	(3,780.26%)	4,578.08%	(731.34%)	20,941.30%	11,333.33%
TTM		8,974.12%	13,278.13%	138,872.73%	(15,440.13%)	609.62%	1,022.86%	(826.98%)	(1,510.04%)	148.40%	(36.90%)	3,668.70%	7,120.10%
Earnings to Minority
Earnings to Common Shareholders		14,403,000$	(2,784,000$)	(8,070,000$)	26,963,000$	887,000$	(4,504,000$)	895,000$	1,137,000$	(34,000$)	86,000$	2,873,000$	(3,342,000$)	490,000$	(9,633,000$)	(2,040,000$)
QoQ%		617.35%	65.50%	(129.93%)	2,939.80%	119.69%	(603.24%)	(21.28%)	3,444.12%	(139.54%)	(97.01%)	185.97%	(782.04%)	105.09%	(372.21%)
YoY%		1,523.79%	38.19%	(1,001.68%)	2,271.42%	2,708.82%	(5,337.21%)	(68.85%)	134.02%	(106.94%)	100.89%	240.83%
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT		14,403,000$	(2,784,000$)	(8,070,000$)	26,963,000$	887,000$	(4,504,000$)	895,000$	1,137,000$	(34,000$)	86,000$	2,873,000$	(3,342,000$)	490,000$	(9,633,000$)	(2,040,000$)
EBITDA		14,403,000$	(2,784,000$)	(8,070,000$)	26,963,000$	887,000$	(4,504,000$)	895,000$	1,137,000$	(34,000$)	86,000$	2,873,000$	(3,342,000$)	490,000$	(9,633,000$)	(2,040,000$)

Copy Table ✓