GREENWAY TECHNOLOGIES, INC. & SUBSIDIARIES (GWTI)
Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014
Balance Sheet Date2025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-30
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue0$(192,180$)(181,016$)(159,091$)(121,449$)(87,821$)(75,399$)(97,701$)5,476$0$0$(10,360$)0$9,529$9,529$25,803$0$0$0$0$0$0$5,001$7,595$4,103$
QoQ%100.00%(6.17%)(13.78%)(30.99%)(38.29%)(16.48%)22.83%(1,884.17%).00%.00%100.00%.00%(100.00%).00%(63.07%).00%.00%.00%.00%.00%(100.00%)(34.15%)85.11%(47.95%)
YoY%100.00%(118.83%)(140.08%)(62.84%)(2,317.84%).00%.00%(843.06%).00%(100.00%)(100.00%)(140.15%).00%.00%.00%.00%.00%.00%(100.00%)(100.00%)(100.00%)(12.11%)686.23%35.91%
Cost Of Revenue0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$(5,413$)(24,154$)20,419$17,177$5,613$
Gross Profit0$(192,180$)(181,016$)(159,091$)(121,449$)(87,821$)(75,399$)(97,701$)5,476$0$0$(10,360$)0$9,529$9,529$25,803$0$0$0$0$5,413$24,154$(15,418$)(9,582$)(1,510$)
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%60.78%88.47%(308.30%)(126.16%)(36.80%)
Operating Expenses754,366$1,354,856$1,052,018$532,142$254,768$239,589$197,610$202,338$240,615$181,909$207,577$330,591$320,368$480,566$312,444$290,547$287,955$887,678$252,150$719,274$570,328$1,238,357$294,574$775,134$577,956$1,561,861$1,273,246$5,226,137$5,226,137$656,257$664,376$242,785$454,427$1,795,245$941,407$1,472,168$387,592$477,548$694,234$709,811$
Operating Income(754,366$)(1,354,856$)(1,052,018$)(532,142$)(254,768$)(239,589$)(197,610$)(202,338$)(240,615$)(181,909$)(207,577$)(330,591$)(320,368$)(480,566$)(312,444$)(290,547$)(287,955$)(887,678$)(252,150$)(719,274$)(570,328$)(1,238,357$)(294,574$)(775,134$)(577,956$)(1,561,861$)(1,273,246$)(5,226,137$)(5,226,137$)(656,257$)(664,376$)(242,785$)(454,427$)(1,795,245$)(941,407$)(1,472,168$)(387,592$)(909,900$)(694,234$)(711,321$)
Operating Margin151.19%159.08%557.97%207.62%819.02%756.41%1,267.50%(5,379.36%)15,075.88%(54,844.55%)(54,844.55%)(2,543.34%)(18,661.50%)(1,831.38%)(18,194.36%)(9,140.67%)(17,336.61%)
Interest Income
Interest Expenses144,238$204,502$192,391$192,180$181,016$159,091$121,449$87,821$75,399$97,701$0$18,181$16,055$10,360$120$0$0$(55,155$)28,749$11,615$115$(373,888$)52,600$65,966$36,395$937,928$(7,653$)(43,241$)
Income Before Tax1,443,423$(1,510,865$)(1,206,651$)(683,641$)(410,942$)(395,763$)(349,792$)(357,071$)(396,788$)(338,083$)(362,145$)(483,179$)(464,606$)(722,243$)(903,545$)(353,434$)(562,749$)(1,044,269$)(511,354$)(1,506,674$)(598,948$)(1,681,977$)(135,266$)(803,116$)(574,623$)(1,572,221$)(7,575,176$)(5,269,993$)(5,269,993$)(386,497$)(897,570$)(239,367$)(494,640$)(1,204,813$)(953,935$)2,168,125$(4,239,875$)(1,503,527$)(701,887$)(754,562$)
Tax Expenses0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
Net Income1,443,423$(1,510,865$)(1,206,651$)(683,641$)(410,942$)(395,763$)(349,792$)(357,071$)(396,788$)(338,083$)(362,145$)(483,179$)(464,606$)(722,243$)(903,545$)(353,434$)(562,749$)(1,044,269$)(511,354$)(1,506,674$)(598,948$)(1,681,977$)(135,266$)(803,116$)(574,623$)(1,572,221$)(7,575,176$)(5,269,993$)(5,269,993$)(386,497$)(897,570$)(239,367$)(494,640$)(1,204,813$)(953,933$)2,168,125$(4,239,875$)(1,503,527$)(945,578$)(754,562$)
Profit Margin183.91%310.88%656.40%421.04%1,715.62%794.37%1,721.56%(2,470.16%)15,175.88%(55,304.79%)(55,304.79%)(1,497.88%)(20,853.58%)(2,076.83%)(30,064.53%)(12,450.01%)(18,390.50%)
TTM538.06%378.11%659.85%825.05%1,124.29%1,535.70%1,920.55%3,464.33%63,170.07%101,593.98%1,804,093.02%(226,343.79%)(41,242.19%)(26,357.09%)(19,227.41%)(7,821.08%)(90,566.09%)(35,891.20%)(44,574.78%)(14,928.77%)(5,047.46%)(5,079.31%)
Earnings to Minority(763,206$)208,948$4,025,345$(3,672,880$)1,322,222$(607,388$)
Earnings to Common Shareholders1,443,423$(1,510,865$)(1,206,651$)(683,641$)(410,942$)(395,763$)(349,792$)(357,071$)(396,788$)(338,083$)(362,145$)(483,179$)(464,606$)(722,243$)(903,545$)(353,434$)(562,749$)(1,044,269$)(511,354$)(1,506,674$)(598,948$)(1,681,977$)(135,266$)(803,116$)(574,623$)(1,572,221$)(7,575,176$)(5,269,993$)(5,269,993$)(386,497$)(897,570$)(239,367$)(494,640$)(441,607$)(1,162,881$)(1,857,220$)(566,995$)(2,825,749$)(338,190$)(754,562$)
QoQ%195.54%(25.21%)(76.50%)(66.36%)(3.84%)(13.14%)2.04%10.01%(17.36%)6.64%25.05%35.67%20.07%(155.65%)37.20%46.11%(104.22%)66.06%(151.55%)64.39%(1,143.46%)83.16%(39.76%)63.45%79.25%(43.74%).00%(1,263.53%)56.94%(274.98%)51.61%(12.01%)62.03%37.39%(227.56%)79.94%(735.55%)55.18%(61.93%)
YoY%451.25%(281.76%)(244.96%)(91.46%)(3.57%)(17.06%)3.41%26.10%17.44%30.84%(76.70%)76.54%6.04%37.91%(278.04%)(87.60%)(4.23%)(6.98%)98.21%84.76%89.10%(306.79%)(743.97%)(2,101.64%)(965.42%)12.48%22.82%87.11%12.76%84.37%(243.85%)(146.13%)(21.68%)(417.28%)45.18%(23.89%)
Earnings Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$(0.01$)0.00$0.00$0.00$(0.01$)(0.03$)(0.02$)(0.02$)0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)0.00$(0.02$)0.00$(0.01$)
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$(0.01$)0.00$0.00$0.00$(0.01$)(0.03$)(0.02$)(0.02$)0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)0.00$(0.02$)0.00$(0.01$)
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$
Average Shares, Basic433,745,920454,361,204453,636,479437,704,501427,804,939415,233,666405,621,347403,844,204404,055,318401,586,595396,848,233388,477,538335,441,408332,886,023312,676,102303,347,435302,507,204301,195,904288,855,344288,565,741287,393,915289,060,902286,703,915284,281,233282,508,746270,164,600275,893,004273,028,802273,028,802233,213,133199,077,102189,516,705186,441,276183,100,254178,585,952155,595,276146,159,118142,958,004141,865,632136,436,399
Average Shares, Diluted433,745,920454,361,204453,636,479437,704,501427,804,939415,233,666405,621,347403,844,204404,055,318401,586,595396,848,233388,477,538335,441,408332,886,023312,676,102303,347,435302,507,204301,195,904288,855,344288,565,741287,393,915289,060,902286,703,915284,281,233282,508,746270,164,600275,893,004273,028,802273,028,802233,213,133199,077,102189,516,705186,441,276183,100,254178,585,952155,595,276146,159,118142,958,004141,865,632136,436,399
EBIT1,443,423$(1,510,865$)(1,206,651$)(683,641$)(410,942$)(395,763$)(349,792$)(357,071$)(396,788$)(338,083$)(362,145$)(483,179$)(320,368$)(517,741$)(711,154$)(161,254$)(381,733$)(885,178$)(389,905$)(1,418,853$)(523,549$)(1,584,276$)(135,266$)(784,935$)(558,568$)(1,561,861$)(7,575,056$)(5,269,993$)(5,269,993$)(441,652$)(868,821$)(227,752$)(494,525$)(1,578,701$)(901,335$)2,234,091$(4,203,480$)(565,599$)(709,540$)(797,803$)
EBITDA1,443,423$(1,510,865$)(1,206,651$)(683,641$)(410,942$)(395,763$)(349,792$)(357,071$)(396,788$)(338,083$)(362,145$)(483,179$)(320,368$)(517,741$)(711,154$)(161,254$)(381,733$)(885,178$)(389,905$)(1,418,853$)(523,549$)(1,584,276$)(135,266$)(784,935$)(558,568$)(1,561,861$)(7,575,056$)(5,269,993$)(5,269,894$)(441,553$)(868,722$)(227,653$)(494,426$)(1,578,602$)(901,236$)2,234,190$(4,203,381$)(565,500$)(709,441$)(767,965$)