| CHART INDUSTRIES INC (GTLS) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 1,079,600,000$ | 1,100,600,000$ | 1,082,300,000$ | 1,001,500,000$ | 1,106,800,000$ | 1,062,500,000$ | 1,040,300,000$ | 950,700,000$ | 1,015,000,000$ | 897,900,000$ | 908,100,000$ | 531,500,000$ | 441,400,000$ | 412,100,000$ | 404,800,000$ | 354,100,000$ | 378,900,000$ | 328,300,000$ | 322,000,000$ | 288,500,000$ | 312,400,000$ | 273,200,000$ | 289,600,000$ | 321,100,000$ | 342,400,000$ | 357,800,000$ | 309,600,000$ | 289,300,000$ | 290,100,000$ | 272,200,000$ | 319,900,000$ | 279,700,000$ | 306,000,000$ | 240,531,000$ | 238,213,000$ | 204,100,000$ | 214,418,000$ | 203,930,000$ | 247,100,000$ | 193,800,000$ | 260,796,000$ | 264,047,000$ | 270,252,000$ | 245,105,000$ | 326,061,000$ | 293,841,000$ | 306,810,000$ | 266,240,000$ |
| QoQ% | | (1.91%) | 1.69% | 8.07% | (9.51%) | 4.17% | 2.13% | 9.43% | (6.34%) | 13.04% | (1.12%) | 70.86% | 20.41% | 7.11% | 1.80% | 14.32% | (6.55%) | 15.41% | 1.96% | 11.61% | (7.65%) | 14.35% | (5.66%) | (9.81%) | (6.22%) | (4.30%) | 15.57% | 7.02% | (.28%) | 6.58% | (14.91%) | 14.37% | (8.60%) | 27.22% | .97% | 16.71% | (4.81%) | 5.14% | (17.47%) | 27.50% | (25.69%) | (1.23%) | (2.30%) | 10.26% | (24.83%) | 10.97% | (4.23%) | 15.24% | (12.35%) |
| YoY% | | (2.46%) | 3.59% | 4.04% | 5.34% | 9.04% | 18.33% | 14.56% | 78.87% | 129.95% | 117.88% | 124.33% | 50.10% | 16.50% | 25.53% | 25.71% | 22.74% | 21.29% | 20.17% | 11.19% | (10.15%) | (8.76%) | (23.64%) | (6.46%) | 10.99% | 18.03% | 31.45% | (3.22%) | 3.43% | (5.20%) | 13.17% | 34.29% | 37.04% | 42.71% | 17.95% | (3.60%) | 5.32% | (17.78%) | (22.77%) | (8.57%) | (20.93%) | (20.02%) | (10.14%) | (11.92%) | (7.94%) | 7.34% | (2.62%) | 2.87% | (2.71%) |
| Cost Of Revenue | | 720,300,000$ | 725,400,000$ | 718,800,000$ | 661,700,000$ | 734,500,000$ | 699,900,000$ | 688,700,000$ | 648,400,000$ | 680,700,000$ | 621,700,000$ | 627,500,000$ | 382,200,000$ | 317,100,000$ | 307,500,000$ | 310,000,000$ | 270,400,000$ | 296,700,000$ | 253,400,000$ | 238,800,000$ | 204,600,000$ | 224,500,000$ | 194,600,000$ | 206,300,000$ | 238,800,000$ | 267,100,000$ | 264,900,000$ | 237,800,000$ | 231,800,000$ | 216,200,000$ | 189,900,000$ | 247,100,000$ | 212,800,000$ | 232,900,000$ | 182,631,000$ | 185,813,000$ | 155,900,000$ | 157,318,000$ | 134,330,000$ | 160,100,000$ | 141,100,000$ | 188,024,000$ | 195,758,000$ | 195,372,000$ | 172,582,000$ | 229,167,000$ | 202,608,000$ | 214,629,000$ | 188,694,000$ |
| Gross Profit | | 359,300,000$ | 375,200,000$ | 363,500,000$ | 339,800,000$ | 372,300,000$ | 362,600,000$ | 351,600,000$ | 302,300,000$ | 334,300,000$ | 276,200,000$ | 280,600,000$ | 149,300,000$ | 124,300,000$ | 104,600,000$ | 94,800,000$ | 83,700,000$ | 82,200,000$ | 74,900,000$ | 83,200,000$ | 83,900,000$ | 87,900,000$ | 78,600,000$ | 83,300,000$ | 82,300,000$ | 75,300,000$ | 92,900,000$ | 71,800,000$ | 57,500,000$ | 73,900,000$ | 82,300,000$ | 72,800,000$ | 66,900,000$ | 73,100,000$ | 57,900,000$ | 52,400,000$ | 48,200,000$ | 57,100,000$ | 69,600,000$ | 87,000,000$ | 52,700,000$ | 72,772,000$ | 68,289,000$ | 74,880,000$ | 72,523,000$ | 96,894,000$ | 91,233,000$ | 92,181,000$ | 77,546,000$ |
| Gross Margin | | 33.28% | 34.09% | 33.59% | 33.93% | 33.64% | 34.13% | 33.80% | 31.80% | 32.94% | 30.76% | 30.90% | 28.09% | 28.16% | 25.38% | 23.42% | 23.64% | 21.69% | 22.81% | 25.84% | 29.08% | 28.14% | 28.77% | 28.76% | 25.63% | 21.99% | 25.96% | 23.19% | 19.88% | 25.47% | 30.24% | 22.76% | 23.92% | 23.89% | 24.07% | 22.00% | 23.62% | 26.63% | 34.13% | 35.21% | 27.19% | 27.90% | 25.86% | 27.71% | 29.59% | 29.72% | 31.05% | 30.05% | 29.13% |
| Operating Expenses | | 234,200,000$ | 463,700,000$ | 194,000,000$ | 187,500,000$ | 184,000,000$ | 184,100,000$ | 183,800,000$ | 189,400,000$ | 178,300,000$ | 171,800,000$ | 184,900,000$ | 114,700,000$ | 64,200,000$ | 62,900,000$ | 65,200,000$ | 63,600,000$ | 61,800,000$ | 61,100,000$ | 57,700,000$ | 55,100,000$ | 65,400,000$ | 50,500,000$ | 57,500,000$ | 66,500,000$ | 59,900,000$ | 69,400,000$ | 57,500,000$ | 62,500,000$ | 38,400,000$ | 50,800,000$ | 53,300,000$ | 52,100,000$ | 52,200,000$ | 50,700,000$ | 53,300,000$ | 55,400,000$ | 14,465,000$ | 49,559,000$ | 52,012,000$ | 52,664,000$ | 311,703,000$ | 52,680,000$ | 49,751,000$ | 57,566,000$ | 55,282,000$ | 50,878,000$ | 58,137,000$ | 55,400,000$ |
| Operating Income | | 125,100,000$ | (88,500,000$) | 169,500,000$ | 152,300,000$ | 188,300,000$ | 178,500,000$ | 167,800,000$ | 112,900,000$ | 156,000,000$ | 104,400,000$ | 95,700,000$ | 34,600,000$ | 60,100,000$ | 41,700,000$ | 29,600,000$ | 20,100,000$ | 20,400,000$ | 13,800,000$ | 25,500,000$ | 28,800,000$ | 22,500,000$ | 28,100,000$ | 25,800,000$ | 15,800,000$ | 15,500,000$ | 23,400,000$ | 16,200,000$ | (3,100,000$) | 26,300,000$ | 31,500,000$ | 19,300,000$ | 15,000,000$ | 20,900,000$ | 7,200,000$ | 8,500,000$ | 1,900,000$ | 2,300,000$ | 20,100,000$ | 34,900,000$ | 100,000$ | (238,918,000$) | 15,609,000$ | 25,129,000$ | 14,957,000$ | 41,612,000$ | 40,355,000$ | 34,044,000$ | 22,146,000$ |
| Operating Margin | | 11.59% | (8.04%) | 15.66% | 15.21% | 17.01% | 16.80% | 16.13% | 11.88% | 15.37% | 11.63% | 10.54% | 6.51% | 13.62% | 10.12% | 7.31% | 5.68% | 5.38% | 4.20% | 7.92% | 9.98% | 7.20% | 10.29% | 8.91% | 4.92% | 4.53% | 6.54% | 5.23% | (1.07%) | 9.07% | 11.57% | 6.03% | 5.36% | 6.83% | 2.99% | 3.57% | .93% | 1.07% | 9.86% | 14.12% | .05% | (91.61%) | 5.91% | 9.30% | 6.10% | 12.76% | 13.73% | 11.10% | 8.32% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | 6,800,000$ | 7,800,000$ | 5,400,000$ | 5,300,000$ | 3,500,000$ | 5,300,000$ | 6,200,000$ | 6,400,000$ | 4,300,000$ | 4,800,000$ | 3,800,000$ | 4,400,000$ | 2,544,000$ | 4,291,000$ | 4,171,000$ | 4,094,000$ | 4,006,000$ | 4,073,000$ | 3,999,000$ | 3,922,000$ | 4,111,000$ | 4,234,000$ | 4,137,000$ | 4,149,000$ |
| Income Before Tax | | 44,100,000$ | (182,700,000$) | 95,400,000$ | 71,900,000$ | 112,200,000$ | 100,500,000$ | 79,900,000$ | 25,900,000$ | 58,500,000$ | 10,500,000$ | 10,500,000$ | (21,500,000$) | 29,400,000$ | 39,800,000$ | 17,100,000$ | 12,700,000$ | 15,800,000$ | 21,100,000$ | 8,000,000$ | 29,100,000$ | 43,900,000$ | 22,000,000$ | 16,900,000$ | 2,500,000$ | 14,000,000$ | 19,000,000$ | 19,500,000$ | (1,000,000$) | (5,400,000$) | 26,200,000$ | 14,600,000$ | 6,300,000$ | 10,600,000$ | 700,000$ | 5,500,000$ | (4,700,000$) | (17,304,000$) | 15,448,000$ | 30,540,000$ | (4,584,000$) | (243,761,000$) | 10,366,000$ | 23,950,000$ | 7,645,000$ | 37,134,000$ | 35,288,000$ | 29,189,000$ | 17,553,000$ |
| Tax Expenses | | 3,700,000$ | (47,500,000$) | 15,800,000$ | 17,600,000$ | 27,700,000$ | 26,600,000$ | 15,500,000$ | 8,800,000$ | 7,200,000$ | 100,000$ | 2,400,000$ | (6,700,000$) | 11,900,000$ | (1,600,000$) | 3,500,000$ | 2,100,000$ | 3,600,000$ | 5,500,000$ | 1,300,000$ | 3,100,000$ | 6,000,000$ | 6,200,000$ | 2,200,000$ | 400,000$ | (2,500,000$) | 5,200,000$ | 4,900,000$ | (2,000,000$) | (2,500,000$) | 4,200,000$ | 3,900,000$ | 1,600,000$ | (17,200,000$) | 700,000$ | 2,200,000$ | (1,800,000$) | (2,229,000$) | 1,764,000$ | 10,977,000$ | 88,000$ | (12,633,000$) | 6,095,000$ | 6,868,000$ | 2,370,000$ | 9,924,000$ | 12,136,000$ | 8,818,000$ | 5,214,000$ |
| Net Income | | 40,400,000$ | (135,400,000$) | 79,900,000$ | 52,300,000$ | 82,600,000$ | 72,700,000$ | 62,900,000$ | 14,600,000$ | 53,400,000$ | 5,700,000$ | 12,100,000$ | (14,300,000$) | (40,200,000$) | 41,600,000$ | 13,400,000$ | 10,300,000$ | 12,400,000$ | 15,600,000$ | 6,800,000$ | 26,100,000$ | 258,200,000$ | 21,900,000$ | 21,000,000$ | 8,500,000$ | 12,500,000$ | 18,800,000$ | 14,600,000$ | 1,000,000$ | 47,900,000$ | 22,700,000$ | 13,100,000$ | 6,300,000$ | 27,000,000$ | 2,100,000$ | 3,300,000$ | (2,900,000$) | (3,900,000$) | 13,700,000$ | 19,600,000$ | (4,700,000$) | (231,144,000$) | 4,271,000$ | 17,082,000$ | 5,275,000$ | 27,210,000$ | 23,152,000$ | 20,371,000$ | 12,339,000$ |
| Profit Margin | | 3.74% | (12.30%) | 7.38% | 5.22% | 7.46% | 6.84% | 6.05% | 1.54% | 5.26% | .64% | 1.33% | (2.69%) | (9.11%) | 10.10% | 3.31% | 2.91% | 3.27% | 4.75% | 2.11% | 9.05% | 82.65% | 8.02% | 7.25% | 2.65% | 3.65% | 5.25% | 4.72% | .35% | 16.51% | 8.34% | 4.10% | 2.25% | 8.82% | .87% | 1.39% | (1.42%) | (1.82%) | 6.72% | 7.93% | (2.43%) | (88.63%) | 1.62% | 6.32% | 2.15% | 8.35% | 7.88% | 6.64% | 4.64% |
| TTM | | .87% | 1.85% | 6.76% | 6.42% | 5.60% | 5.00% | 3.50% | 2.28% | 1.70% | (1.32%) | (.04%) | .03% | 1.56% | 5.01% | 3.53% | 3.26% | 4.62% | 24.51% | 26.17% | 28.12% | 25.88% | 5.21% | 4.64% | 4.09% | 3.61% | 6.60% | 7.42% | 7.23% | 7.75% | 5.87% | 4.23% | 3.64% | 2.98% | (.16%) | 1.19% | 3.05% | 2.88% | (22.37%) | (21.95%) | (21.69%) | (19.66%) | 4.87% | 6.41% | 6.49% | 6.96% | 6.98% | 7.07% | 7.15% |
| Earnings to Minority | | (13,200,000$) | 3,100,000$ | 3,800,000$ | 2,800,000$ | 3,000,000$ | 3,700,000$ | 4,300,000$ | 3,300,000$ | 3,600,000$ | 2,300,000$ | 3,000,000$ | 700,000$ | 200,000$ | 400,000$ | 400,000$ | 100,000$ | 300,000$ | 700,000$ | 300,000$ | 500,000$ | 400,000$ | 200,000$ | 900,000$ | 100,000$ | 100,000$ | 0$ | 200,000$ | 100,000$ | 200,000$ | 500,000$ | 800,000$ | 500,000$ | 400,000$ | 600,000$ | 500,000$ | 0$ | (548,000$) | (1,341,000$) | (1,590,000$) | (21,000$) | (965,000$) | (489,000$) | (75,000$) | 29,000$ | 263,000$ | 301,000$ | 302,000$ | 342,000$ |
| Earnings to Common Shareholders | | 46,800,000$ | (145,300,000$) | 69,300,000$ | 42,700,000$ | 72,800,000$ | 62,200,000$ | 51,800,000$ | 4,500,000$ | 43,000,000$ | (3,400,000$) | 2,200,000$ | (21,800,000$) | (41,800,000$) | 41,200,000$ | 13,000,000$ | 10,200,000$ | 12,100,000$ | 14,900,000$ | 6,500,000$ | 25,600,000$ | 257,800,000$ | 21,700,000$ | 20,200,000$ | 8,400,000$ | 12,400,000$ | 18,700,000$ | 14,400,000$ | 900,000$ | 47,700,000$ | 22,200,000$ | 12,300,000$ | 5,800,000$ | 26,700,000$ | 1,500,000$ | 2,700,000$ | (2,900,000$) | (3,300,000$) | 15,000,000$ | 21,200,000$ | (4,700,000$) | (230,123,000$) | 4,760,000$ | 17,157,000$ | 5,246,000$ | 26,947,000$ | 22,851,000$ | 20,069,000$ | 11,997,000$ |
| QoQ% | | 132.21% | (309.67%) | 62.30% | (41.35%) | 17.04% | 20.08% | 1,051.11% | (89.54%) | 1,364.71% | (254.55%) | 110.09% | 47.85% | (201.46%) | 216.92% | 27.45% | (15.70%) | (18.79%) | 129.23% | (74.61%) | (90.07%) | 1,088.02% | 7.43% | 140.48% | (32.26%) | (33.69%) | 29.86% | 1,500.00% | (98.11%) | 114.87% | 80.49% | 112.07% | (78.28%) | 1,680.00% | (44.44%) | 193.10% | 12.12% | (122.00%) | (29.25%) | 551.06% | 97.96% | (4,934.52%) | (72.26%) | 227.05% | (80.53%) | 17.93% | 13.86% | 67.28% | (48.28%) |
| YoY% | | (35.71%) | (333.60%) | 33.78% | 848.89% | 69.30% | 1,929.41% | 2,254.55% | 120.64% | 202.87% | (108.25%) | (83.08%) | (313.73%) | (445.46%) | 176.51% | 100.00% | (60.16%) | (95.31%) | (31.34%) | (67.82%) | 204.76% | 1,979.03% | 16.04% | 40.28% | 833.33% | (74.00%) | (15.77%) | 17.07% | (84.48%) | 78.65% | 1,380.00% | 355.56% | 300.00% | 909.09% | (90.00%) | (87.26%) | 38.30% | 98.57% | 215.13% | 23.57% | (189.59%) | (953.98%) | (79.17%) | (14.51%) | (56.27%) | 16.17% | (6.52%) | .35% | (22.77%) |
| Earnings Per Share, Basic | | 1.03$ | (3.23$) | 1.54$ | 0.95$ | 1.71$ | 1.48$ | 1.23$ | 0.11$ | 1.02$ | (0.08$) | 0.05$ | (0.52$) | (1.12$) | 1.15$ | 0.36$ | 0.28$ | 0.34$ | 0.42$ | 0.18$ | 0.72$ | 7.29$ | 0.62$ | 0.57$ | 0.23$ | 0.35$ | 0.52$ | 0.44$ | 0.03$ | 1.52$ | 0.72$ | 0.40$ | 0.19$ | 0.87$ | 0.05$ | 0.09$ | (0.09$) | (0.11$) | 0.49$ | 0.69$ | (0.15$) | (7.54$) | 0.16$ | 0.56$ | 0.17$ | 0.89$ | 0.75$ | 0.66$ | 0.40$ |
| Earnings Per Share, Diluted | | 1.01$ | (3.23$) | 1.53$ | 0.94$ | 1.58$ | 1.33$ | 1.10$ | 0.10$ | 0.84$ | (0.07$) | 0.05$ | (0.52$) | (0.97$) | 0.98$ | 0.31$ | 0.25$ | 0.29$ | 0.36$ | 0.16$ | 0.63$ | 6.69$ | 0.60$ | 0.57$ | 0.23$ | 0.35$ | 0.51$ | 0.41$ | 0.03$ | 1.49$ | 0.67$ | 0.38$ | 0.18$ | 0.83$ | 0.05$ | 0.09$ | (0.09$) | (0.11$) | 0.48$ | 0.69$ | (0.15$) | (7.72$) | 0.15$ | 0.56$ | 0.17$ | 0.91$ | 0.74$ | 0.65$ | 0.38$ |
| Unlevered FCF Per Share, Basic | | 1.45$ | 2.11$ | 2.71$ | (1.78$) | 6.14$ | 4.15$ | 2.09$ | (3.36$) | 2.62$ | (2.04$) | 1.68$ | (1.51$) | 0.12$ | 0.54$ | 0.49$ | (0.97$) | 0.11$ | (0.65$) | (1.45$) | (0.09$) | 1.40$ | 0.74$ | 1.25$ | 0.42$ | 1.91$ | 1.25$ | 0.73$ | (1.24$) | 0.49$ | 0.27$ | 0.34$ | 0.45$ | 0.61$ | 0.35$ | (0.40$) | (0.23$) | 0.63$ | 1.82$ | 1.45$ | 1.08$ | 1.17$ | 1.14$ | (0.08$) | (0.46$) | 1.09$ | 0.22$ | 0.21$ | 0.34$ |
| Unlevered FCF Per Share, Diluted | | 1.43$ | 2.11$ | 2.70$ | (1.77$) | 5.67$ | 3.74$ | 1.86$ | (3.02$) | 2.15$ | (1.80$) | 1.52$ | (1.51$) | 0.10$ | 0.46$ | 0.42$ | (0.85$) | 0.10$ | (0.56$) | (1.27$) | (0.08$) | 1.29$ | 0.72$ | 1.25$ | 0.42$ | 1.93$ | 1.22$ | 0.68$ | (1.16$) | 0.47$ | 0.26$ | 0.33$ | 0.44$ | 0.59$ | 0.34$ | (0.40$) | (0.23$) | 0.62$ | 1.80$ | 1.44$ | 1.08$ | 1.19$ | 1.13$ | (0.08$) | (0.45$) | 1.13$ | 0.21$ | 0.20$ | 0.33$ |
| Average Shares, Basic | | 45,580,000 | 44,950,000 | 44,940,000 | 44,930,000 | 42,480,000 | 42,050,000 | 42,040,000 | 42,030,000 | 41,990,000 | 41,980,000 | 41,970,000 | 41,940,000 | 37,440,000 | 35,870,000 | 35,860,000 | 35,830,000 | 35,660,000 | 35,620,000 | 35,610,000 | 35,550,000 | 35,340,000 | 35,230,000 | 35,180,000 | 35,770,000 | 35,840,000 | 35,760,000 | 32,470,000 | 31,570,000 | 31,310,000 | 31,030,000 | 30,950,000 | 30,910,000 | 30,770,000 | 30,760,000 | 30,730,000 | 30,700,000 | 30,585,000 | 30,585,000 | 30,582,000 | 30,568,000 | 30,501,000 | 30,498,000 | 30,495,000 | 30,466,000 | 30,405,000 | 30,396,000 | 30,389,000 | 30,346,000 |
| Average Shares, Diluted | | 46,180,000 | 44,950,000 | 45,150,000 | 45,200,000 | 46,030,000 | 46,670,000 | 47,250,000 | 46,730,000 | 51,280,000 | 47,610,000 | 46,450,000 | 41,940,000 | 42,990,000 | 41,860,000 | 41,560,000 | 40,790,000 | 41,570,000 | 41,440,000 | 40,810,000 | 40,620,000 | 38,540,000 | 35,940,000 | 35,310,000 | 36,010,000 | 35,420,000 | 36,730,000 | 34,720,000 | 33,810,000 | 32,110,000 | 32,950,000 | 32,080,000 | 31,660,000 | 32,070,000 | 31,310,000 | 31,280,000 | 30,700,000 | 31,349,000 | 31,064,000 | 30,939,000 | 30,568,000 | 29,828,000 | 30,745,000 | 30,735,000 | 30,652,000 | 29,488,000 | 30,771,000 | 30,978,000 | 31,427,000 |
| EBIT | | 44,100,000$ | (182,700,000$) | 95,400,000$ | 71,900,000$ | 112,200,000$ | 100,500,000$ | 79,900,000$ | 25,900,000$ | 58,500,000$ | 10,500,000$ | 10,500,000$ | (21,500,000$) | 29,400,000$ | 39,800,000$ | 17,100,000$ | 12,700,000$ | 15,800,000$ | 21,100,000$ | 8,000,000$ | 29,100,000$ | 43,900,000$ | 22,000,000$ | 16,900,000$ | 2,500,000$ | 14,000,000$ | 26,800,000$ | 24,900,000$ | 4,300,000$ | (1,900,000$) | 31,500,000$ | 20,800,000$ | 12,700,000$ | 14,900,000$ | 5,500,000$ | 9,300,000$ | (300,000$) | (14,760,000$) | 19,739,000$ | 34,711,000$ | (490,000$) | (239,755,000$) | 14,439,000$ | 27,949,000$ | 11,567,000$ | 41,245,000$ | 39,522,000$ | 33,326,000$ | 21,702,000$ |
| EBITDA | | 116,700,000$ | (111,300,000$) | 166,500,000$ | 138,100,000$ | 2,683,700,000$ | 168,600,000$ | 145,900,000$ | 91,800,000$ | 2,207,400,000$ | 77,500,000$ | 73,400,000$ | 11,800,000$ | 1,172,000,000$ | 60,000,000$ | 38,800,000$ | 33,200,000$ | 36,600,000$ | 41,600,000$ | 27,800,000$ | 48,600,000$ | 62,300,000$ | 41,200,000$ | 40,200,000$ | 26,100,000$ | 36,500,000$ | 50,600,000$ | 40,900,000$ | 20,300,000$ | 10,900,000$ | 43,600,000$ | 32,900,000$ | 25,400,000$ | 27,300,000$ | 14,600,000$ | 18,600,000$ | 8,900,000$ | (10,265,000$) | 29,158,000$ | 44,418,000$ | 8,989,000$ | (228,489,000$) | 25,989,000$ | 39,157,000$ | 22,943,000$ | 52,825,000$ | 50,758,000$ | 43,514,000$ | 31,874,000$ |