GBT Technologies Inc. (GTCHD)
Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014
Balance Sheet Date2025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-30
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue345,000$(8,246,842$)45,000$4,074,102$4,307,740$19,142,058$45,000$5,255,956$4,592,005$5,437,363$3,817,041$13,466,410$7,904,606$4,630,728$4,471,626$45,000$45,000$45,000$45,000$45,000$30,000$22,500$22,500$22,500$22,500$30,000$30,000$30,000$
QoQ%104.18%(18,426.32%)(98.90%)(5.42%)(77.50%)42,437.91%(99.14%)14.46%(15.55%)42.45%(71.66%)70.36%70.70%3.56%9,836.95%.00%.00%.00%.00%50.00%33.33%.00%.00%.00%(25.00%).00%.00%.00%
YoY%(91.99%)(143.08%).00%(22.49%)(6.19%)252.05%(98.82%)(60.97%)(41.91%)17.42%(14.64%)29,825.36%17,465.79%10,190.51%9,836.95%.00%50.00%100.00%100.00%100.00%33.33%(25.00%)(25.00%)(25.00%)(25.00%).00%.00%(25.00%)
Cost Of Revenue0$(7,900,122$)0$3,855,309$4,044,813$4,690,246$4,220,843$5,021,450$4,327,416$5,241,244$3,291,800$12,919,777$7,704,176$4,477,430$4,174,374$0$0$0$0$0$0$0$0$0$0$0$0$0$
Gross Profit345,000$(346,720$)45,000$218,793$262,927$271,051$246,957$234,506$264,589$196,119$525,241$546,633$200,430$153,298$297,252$45,000$45,000$45,000$45,000$45,000$30,000$22,500$22,500$22,500$22,500$30,000$30,000$30,000$
Gross Margin100.00%4.20%100.00%5.37%6.10%1.42%548.79%4.46%5.76%3.61%13.76%4.06%2.54%3.31%6.65%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expenses120,008$78,100$114,010$3,161$111,382$198,607$176,078$177,625$(442,808$)317,419$303,953$466,133$840,258$1,048,172$452,790$711,085$5,879,016$49,399,725$122,319,768$1,657,211$3,818,809$3,034,480$22,088,262$7,623,377$14,109,156$1,316,596$5,937,176$364,395$227,177$132,014$727,172$546,858$122,132$52,773$29,529$35,521$26,450$43,348$224,342$137,974$
Operating Income(120,008$)(78,100$)(114,010$)(3,161$)(111,382$)(198,607$)(176,078$)(177,625$)442,808$(317,419$)(303,953$)(466,133$)(795,258$)(1,003,172$)(407,790$)(492,292$)(5,834,016$)(49,354,725$)(122,274,768$)(1,422,705$)(3,554,220$)(2,838,361$)(21,563,021$)(7,076,744$)(13,908,726$)(1,163,298$)(5,639,924$)(319,395$)(182,177$)(87,014$)(682,172$)(501,858$)(92,132$)(30,273$)(7,029$)(13,021$)(3,950$)(13,348$)(201,685$)(107,974$)
Operating Margin(230.51%)12.16%(906.20%)(12.08%)(135.43%)(257.83%)(271,721.71%)(27.07%)(77.40%)(52.20%)(564.92%)(52.55%)(175.96%)(25.12%)(126.13%)(709.77%)(404.84%)(193.36%)(1,515.94%)(1,115.24%)(307.11%)(134.55%)(31.24%)(57.87%)(17.56%)(44.49%)(672.28%)(359.91%)
Interest Income93,750$93,750$93,750$0$1,380$(28$)583$6,789$14,000$18,000$
Interest Expenses102,063$101,824$(101,390$)(97,924$)134,876$175,962$(248,166$)101,473$1,594,934$842,551$747,934$500,351$340,262$1,361,302$(199,043$)490,265$1,192,060$4,732,175$5,524,269$160,726$61,968$67,043$460,308$180,844$1,518,814$1,005$(17,916$)22,451$1,129$598$(24,264$)13,088$11,201$8,414$6,526$15,788$24,468$
Income Before Tax(222,340$)(180,640$)(215,554$)(102,400$)6,173,876$6,276,094$1,046,496$7,159,889$36,216,520$(33,984$)(9,874,528$)(5,632,563$)(5,375,609$)(4,065,386$)(1,327,010$)(3,596,363$)(9,955,350$)(27,233,178$)(42,407,120$)(109,552,539$)(7,768,534$)(5,036,008$)(24,717,457$)(7,494,705$)(14,108,022$)(2,770,996$)(5,940,727$)(1,392,385$)(183,182$)(285,886$)(686,972$)(511,255$)(102,113$)(41,377$)(18,737$)(24,222$)(11,781$)(58,312$)(203,473$)(164,706$)
Tax Expenses0$0$0$
Net Income(222,340$)(180,640$)(215,554$)(102,400$)6,173,876$6,276,094$1,046,496$7,159,889$36,254,905$(72,369$)(9,915,763$)(5,629,713$)(5,375,609$)(4,065,386$)(325,299$)(3,596,363$)(10,007,840$)(27,350,836$)(41,403,048$)(109,645,375$)(8,105,860$)(5,327,203$)(24,839,740$)(7,494,705$)(14,108,022$)(2,770,996$)(5,940,727$)(1,392,385$)(183,182$)(285,886$)(686,972$)(511,255$)(102,113$)(41,377$)(18,737$)(24,220$)(11,781$)(58,312$)(203,473$)(164,706$)
Profit Margin(1,558.15%)49.30%(722.89%)(88.27%)(232.32%)(142.88%)(92,006.77%)(2,086.12%)(176.52%)(97.97%)(650.76%)(55.66%)(178.48%)(59.84%)(132.85%)(3,094.19%)(407.07%)(635.30%)(1,526.60%)(1,136.12%)(340.38%)(183.90%)(83.28%)(107.64%)(52.36%)(194.37%)(678.24%)(549.02%)
TTM353.25%(9,997.16%)(149.74%)(298.74%)(655.31%)(642.35%)(1,072.92%)(774.35%)(167.57%)(169.04%)(165.04%)(99.48%)(141.99%)(111.91%)(169.37%)(1,415.79%)(926.28%)(961.35%)(941.56%)(561.24%)(191.23%)(106.79%)(115.95%)(283.61%)(264.59%)(363.48%)(480.79%)(299.17%)
Earnings to Minority(192$)(484$)(776$)(1,191$)(29,329$)(7,523$)(1,728$)(2,100$)(83,423$)193$(6,741$)44,617$
Earnings to Common Shareholders(222,340$)(180,640$)(215,554$)(102,400$)6,200,489$6,268,571$1,046,496$7,159,889$(2,235,973$)(72,369$)(9,833,571$)(5,629,713$)(5,375,609$)(4,065,386$)(325,299$)(3,596,363$)(10,007,840$)(27,350,836$)(41,403,048$)(109,645,375$)(8,105,860$)(5,327,203$)(24,839,740$)(7,494,705$)(14,108,022$)(2,770,996$)(5,940,727$)(1,392,385$)(183,182$)(285,886$)(686,972$)(511,255$)(102,113$)(41,377$)(18,737$)(24,220$)(11,781$)(58,312$)(203,473$)(164,706$)
QoQ%(23.09%)16.20%(110.50%)(101.65%)(1.09%)499.01%(85.38%)420.21%(2,989.68%)99.26%(74.67%)(32.23%)(1,149.74%)90.96%64.07%63.41%33.94%62.24%(1,252.67%)(52.16%)78.55%(231.43%)46.88%(409.13%)53.36%(326.66%)(660.11%)35.93%58.39%(34.37%)(400.68%)(146.79%)(120.83%)22.64%(105.59%)79.80%71.34%(23.54%)(1,600.45%)
YoY%(103.59%)(102.88%)(120.60%)(101.43%)377.31%8,761.96%110.64%227.18%46.29%85.14%99.21%96.72%(23.46%)(413.42%)(66.68%)(1,362.97%)42.54%(92.25%)(318.13%)(438.26%)(7,601.64%)(869.27%)(764.77%)(172.35%)(79.39%)(590.93%)(3,566.39%)(2,010.88%)(766.76%)29.04%90.79%(.51%)(21.63%)(6.31%)(408.53%)(22.13%)
Earnings Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.02$)0.00$(0.02$)(0.23$)(2.13$)(19.47$)(51.67$)(3.99$)0.06$(18.22$)(5.70$)(0.16$)(0.04$)(0.13$)(0.04$)(0.01$)(0.01$)(0.03$)4,260,458.33$(0.03$)(0.01$)0.00$(0.01$)(0.31$)0.00$(2,422.30$)0.00$
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.02$)0.00$(0.02$)(0.23$)(2.13$)(19.47$)(51.67$)(3.99$)0.06$(18.22$)(5.70$)(0.16$)(0.04$)(0.13$)(0.04$)(0.01$)(0.01$)(0.03$)4,260,458.33$(0.03$)(0.01$)0.00$(0.01$)(0.31$)0.00$(2,422.30$)0.00$
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.05$)(0.34$)(0.40$)(2.10$)0.02$0.24$(1.39$)(0.02$)0.00$(0.01$)0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.05$)(0.34$)(0.40$)(2.10$)0.02$0.24$(1.39$)(0.02$)0.00$(0.01$)0.00$
Average Shares, Basic19,919,651,09418,492,870,77517,016,262,77916,813,229,18017,720,726,17316,813,229,18015,982,171,23615,151,113,29152,781,949,1655,342,065,4415,161,471,7852,381,753,489401,184,574236,506,493185,595,024173,676,11544,194,27212,867,4122,126,6202,122,1072,030,637-84,910,8631,363,4791,314,20187,457,99971,276,22047,382,32937,706,75928,661,92050,087,00025,695,4523,825,8567,758,4055,583,5261,922,90938,584-303,641,43784303,641,705
Average Shares, Diluted732,337,118,073637,498,005,791637,498,005,791608,088,756,3612,190,925,883,12627,631,580,91269,406,539,96769,406,539,9672,274,513,707,83328,665,913,91528,485,320,26025,705,601,964401,184,574236,506,493185,595,024173,676,11544,194,27212,867,4122,126,6202,122,1072,030,637-84,910,8631,363,4791,314,20187,457,99971,276,22047,382,32937,706,75928,661,92050,087,00025,695,4523,825,8567,758,4055,583,5261,922,90938,584-303,641,43784303,641,705
EBIT(120,277$)(78,816$)(316,944$)(200,324$)6,308,752$6,452,056$798,330$7,261,362$36,216,520$(33,984$)(9,874,528$)(4,037,629$)(4,533,058$)(3,317,452$)(826,659$)(3,256,101$)(8,594,048$)(27,432,221$)(41,916,855$)(108,360,479$)(3,036,359$)488,261$(24,556,731$)(7,432,737$)(14,040,979$)(2,310,688$)(5,759,883$)126,429$(182,177$)(303,802$)(664,521$)(510,126$)(101,515$)(65,641$)(5,649$)(13,021$)(3,367$)(51,786$)(187,685$)(140,238$)
EBITDA(120,277$)(78,816$)(316,944$)(200,324$)6,308,752$6,452,056$798,330$7,261,362$36,216,520$(33,984$)(9,874,528$)(4,037,629$)(4,533,058$)(3,317,452$)(826,659$)(3,256,101$)(8,594,048$)(27,432,221$)(41,916,855$)(108,360,479$)(3,036,359$)488,261$(24,556,731$)(7,432,737$)(14,040,979$)(2,310,688$)(5,759,883$)126,429$(182,177$)(303,802$)(664,521$)(510,126$)(101,515$)(65,641$)(5,649$)(13,021$)(3,367$)(51,786$)(187,685$)(140,238$)