• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Global-Smart.Tech Inc. (GSMT)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date		2026-Aug-31	2026-May-31	2026-Feb-28		2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31
Fiscal Period		Q1-FY2027	Q4-FY2026	Q3-FY2026		Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025
Total Revenue		27,482$	21,330$	14,052$		14,803$	5,668$	1,200$
QoQ%		28.84%	51.79%			161.17%	372.33%
YoY%		85.65%	276.32%	1,071.00%
Cost Of Revenue		0$	0$	0$		0$	0$	0$
Gross Profit		27,482$	21,330$	14,052$		14,803$	5,668$	1,200$
Gross Margin		100.00%	100.00%	100.00%		100.00%	100.00%	100.00%
Operating Expenses		43,454$	47,037$	38,998$		61,479$	23,719$	22,116$	57,858$	27,549$	28,318$	28,549$	20,643$	13,899$
Operating Income		(15,972$)	(25,707$)	(24,946$)		(46,676$)	(18,051$)	(20,916$)	(57,858$)	(27,549$)	(28,318$)	(28,549$)	(20,643$)	(13,899$)
Operating Margin		(58.12%)	(120.52%)	(177.53%)		(315.31%)	(318.47%)	(1,743.00%)
Interest Income
Interest Expenses
Income Before Tax		5,972$	(25,707$)	(24,946$)		46,676$	18,051$	(20,916$)	(57,858$)	(27,549$)	(28,318$)	(13,783$)	(20,643$)	(13,899$)
Tax Expenses
Net Income		5,972$	(25,707$)	(24,946$)		46,676$	18,051$	(20,916$)	(57,858$)	(27,549$)	(28,318$)	(13,783$)	(20,643$)	(13,899$)
Profit Margin		21.73%	(120.52%)	(177.53%)		315.31%	318.47%	(1,743.00%)
TTM
Earnings to Minority		21,944$				93,352$	36,102$					14,766$	(41,286$)
Earnings to Common Shareholders		(15,972$)	(25,707$)	(24,946$)		(46,676$)	(18,051$)	(20,916$)	(57,858$)	(27,549$)	(28,318$)	(28,549$)	20,643$	(13,899$)
QoQ%		37.87%	(3.05%)			(158.58%)	13.70%	63.85%	(110.02%)	2.72%	.81%	(238.30%)	248.52%
YoY%		65.78%	(42.41%)	(19.27%)		(69.43%)	36.26%	26.74%	(380.28%)	(98.21%)
Earnings Per Share, Basic		0.00$		0.00$		(0.01$)	0.00$	0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	0.00$
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic		0.00$				0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Diluted
Average Shares, Basic		3,493,476		6,134,780		5,091,774	5,141,136	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000	5,000,000
Average Shares, Diluted
EBIT		5,972$	(25,707$)	(24,946$)		46,676$	18,051$	(20,916$)	(57,858$)	(27,549$)	(28,318$)	(13,783$)	(20,643$)	(13,899$)
EBITDA		24,521$	(25,707$)	(24,946$)		65,225$	18,051$	(20,916$)	(39,308$)	(9,000$)	(211$)	4,766$	(7,000$)	0$

Copy Table ✓