| Acushnet Holdings Corp. (GOLF) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | | | | | | | | | | |
| Total Revenue | | 477,224,000$ | 657,658,000$ | 720,476,000$ | 703,372,000$ | 445,169,000$ | 620,501,000$ | 683,867,000$ | 707,554,000$ | 412,961,000$ | 593,381,000$ | 689,363,000$ | 686,290,000$ | 447,404,000$ | 558,246,000$ | 658,599,000$ | 606,087,000$ | 420,566,000$ | 521,629,000$ | 624,850,000$ | 580,885,000$ | 420,494,000$ | 482,932,000$ | 300,002,000$ | 408,741,000$ | 368,271,000$ | 417,166,000$ | 462,218,000$ | 433,702,000$ | 343,355,000$ | 370,427,000$ | 478,138,000$ | 441,801,000$ | 351,392,000$ | 347,263,000$ | 427,988,000$ | 433,615,000$ | 336,927,000$ | 339,318,000$ | 463,261,000$ | 439,935,000$ | 320,216,000$ | 319,868,000$ | | | | | | |
| QoQ% | | (27.44%) | (8.72%) | 2.43% | 58.00% | (28.26%) | (9.27%) | (3.35%) | 71.34% | (30.41%) | (13.92%) | .45% | 53.39% | (19.86%) | (15.24%) | 8.66% | 44.11% | (19.37%) | (16.52%) | 7.57% | 38.14% | (12.93%) | 60.98% | (26.60%) | 10.99% | (11.72%) | (9.75%) | 6.58% | 26.31% | (7.31%) | (22.53%) | 8.23% | 25.73% | 1.19% | (18.86%) | (1.30%) | 28.70% | (.71%) | (26.75%) | 5.30% | 37.39% | .11% | | | | | | | |
| YoY% | | 7.20% | 5.99% | 5.35% | (.59%) | 7.80% | 4.57% | (.80%) | 3.10% | (7.70%) | 6.29% | 4.67% | 13.23% | 6.38% | 7.02% | 5.40% | 4.34% | .02% | 8.01% | 108.28% | 42.12% | 14.18% | 15.77% | (35.10%) | (5.76%) | 7.26% | 12.62% | (3.33%) | (1.83%) | (2.29%) | 6.67% | 11.72% | 1.89% | 4.29% | 2.34% | (7.61%) | (1.44%) | 5.22% | 6.08% | | | | | | | | | | |
| Cost Of Revenue | | 266,571,000$ | 338,535,000$ | 366,160,000$ | 366,210,000$ | 237,468,000$ | 316,287,000$ | 350,407,000$ | 365,202,000$ | 335,641,000$ | 284,859,000$ | 320,840,000$ | 320,618,000$ | 354,315,000$ | 263,251,000$ | 314,993,000$ | 289,088,000$ | 216,131,000$ | 252,792,000$ | 290,424,000$ | 270,146,000$ | 200,091,000$ | 230,911,000$ | 143,545,000$ | 207,786,000$ | 181,580,000$ | 199,822,000$ | 216,175,000$ | 211,545,000$ | 168,426,000$ | 181,489,000$ | 227,328,000$ | 214,127,000$ | 172,892,000$ | 174,295,000$ | 205,079,000$ | 207,200,000$ | 161,767,000$ | 172,416,000$ | 225,301,000$ | 214,066,000$ | 154,663,000$ | 162,528,000$ | | | | | | |
| Gross Profit | | 210,653,000$ | 319,123,000$ | 354,316,000$ | 337,162,000$ | 207,701,000$ | 304,214,000$ | 333,460,000$ | 342,352,000$ | 77,320,000$ | 308,522,000$ | 368,523,000$ | 365,672,000$ | 93,089,000$ | 294,995,000$ | 343,606,000$ | 316,999,000$ | 204,435,000$ | 268,837,000$ | 334,426,000$ | 310,739,000$ | 220,403,000$ | 252,021,000$ | 156,457,000$ | 200,955,000$ | 186,691,000$ | 217,344,000$ | 246,043,000$ | 222,157,000$ | 174,929,000$ | 188,938,000$ | 250,810,000$ | 227,674,000$ | 179,372,000$ | 173,104,000$ | 222,966,000$ | 226,415,000$ | 167,994,000$ | 166,902,000$ | 237,960,000$ | 225,869,000$ | 165,553,000$ | 157,340,000$ | | | | | | |
| Gross Margin | | 44.14% | 48.52% | 49.18% | 47.94% | 46.66% | 49.03% | 48.76% | 48.39% | 18.72% | 51.99% | 53.46% | 53.28% | 20.81% | 52.84% | 52.17% | 52.30% | 48.61% | 51.54% | 53.52% | 53.49% | 52.42% | 52.19% | 52.15% | 49.16% | 50.69% | 52.10% | 53.23% | 51.22% | 50.95% | 51.01% | 52.46% | 51.53% | 51.05% | 49.85% | 52.10% | 52.22% | 49.86% | 49.19% | 51.37% | 51.34% | 51.70% | 49.19% | | | | | | |
| Operating Expenses | | 228,567,000$ | 226,196,000$ | 244,448,000$ | 222,615,000$ | 212,910,000$ | 222,147,000$ | 227,437,000$ | 220,971,000$ | 102,014,000$ | 229,917,000$ | 262,033,000$ | 240,768,000$ | 81,482,000$ | 218,985,000$ | 255,059,000$ | 211,630,000$ | 226,358,000$ | 216,351,000$ | 225,246,000$ | 190,670,000$ | 193,311,000$ | 166,817,000$ | 144,726,000$ | 179,527,000$ | 158,126,000$ | 173,618,000$ | 184,908,000$ | 169,930,000$ | 155,330,000$ | 163,065,000$ | 186,231,000$ | 165,390,000$ | 151,090,000$ | 153,924,000$ | 165,074,000$ | 161,941,000$ | 160,386,000$ | 157,296,000$ | 171,523,000$ | 168,684,000$ | 162,014,000$ | 157,294,000$ | | | | | | |
| Operating Income | | (17,914,000$) | 92,927,000$ | 109,868,000$ | 114,547,000$ | (5,209,000$) | 82,067,000$ | 106,023,000$ | 121,381,000$ | (24,694,000$) | 78,605,000$ | 106,490,000$ | 124,904,000$ | 11,607,000$ | 76,010,000$ | 88,547,000$ | 105,369,000$ | (21,923,000$) | 52,486,000$ | 109,180,000$ | 120,069,000$ | 27,092,000$ | 85,204,000$ | 11,731,000$ | 21,428,000$ | 28,565,000$ | 43,726,000$ | 61,135,000$ | 52,227,000$ | 19,599,000$ | 25,873,000$ | 64,579,000$ | 62,284,000$ | 28,282,000$ | 19,180,000$ | 57,892,000$ | 64,474,000$ | 7,608,000$ | 9,606,000$ | 66,437,000$ | 57,185,000$ | 3,539,000$ | 46,000$ | | | | | | |
| Operating Margin | | (3.75%) | 14.13% | 15.25% | 16.29% | (1.17%) | 13.23% | 15.50% | 17.16% | (5.98%) | 13.25% | 15.45% | 18.20% | 2.59% | 13.62% | 13.45% | 17.39% | (5.21%) | 10.06% | 17.47% | 20.67% | 6.44% | 17.64% | 3.91% | 5.24% | 7.76% | 10.48% | 13.23% | 12.04% | 5.71% | 6.99% | 13.51% | 14.10% | 8.05% | 5.52% | 13.53% | 14.87% | 2.26% | 2.83% | 14.34% | 13.00% | 1.11% | .01% | | | | | | |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | 0$ | 669,000$ | 1,465,000$ | | 2,970,000$ | 2,861,000$ | 7,000$ | | | | | | | | |
| Interest Expenses | | 14,759,000$ | 14,516,000$ | 15,198,000$ | 13,815,000$ | 12,270,000$ | 13,187,000$ | 14,104,000$ | 13,076,000$ | 11,054,000$ | 9,389,000$ | 10,949,000$ | 9,896,000$ | 5,367,000$ | 4,534,000$ | 2,091,000$ | 1,277,000$ | 1,098,000$ | 1,147,000$ | 1,848,000$ | 3,616,000$ | 3,274,000$ | 3,831,000$ | 4,402,000$ | 4,123,000$ | 5,013,000$ | 4,504,000$ | 5,213,000$ | 4,883,000$ | 4,463,000$ | 4,284,000$ | 5,247,000$ | 4,408,000$ | 3,846,000$ | 4,040,000$ | 4,901,000$ | 2,922,000$ | 5,832,000$ | 15,672,000$ | 14,563,000$ | 13,841,000$ | 12,201,000$ | 17,563,000$ | | | | | | |
| Income Before Tax | | (51,404,000$) | 76,653,000$ | 93,682,000$ | 120,595,000$ | (18,148,000$) | 68,473,000$ | 91,376,000$ | 107,966,000$ | (36,155,000$) | 68,298,000$ | 95,113,000$ | 114,344,000$ | 3,239,000$ | 69,121,000$ | 84,309,000$ | 102,766,000$ | (24,131,000$) | 50,400,000$ | 107,093,000$ | 114,461,000$ | 15,092,000$ | 78,187,000$ | 3,155,000$ | 16,615,000$ | 23,974,000$ | 37,736,000$ | 55,141,000$ | 48,314,000$ | 15,759,000$ | 17,447,000$ | 58,788,000$ | 58,310,000$ | 23,194,000$ | 14,122,000$ | 52,245,000$ | 63,666,000$ | 20,014,000$ | 11,046,000$ | 49,419,000$ | 61,375,000$ | 19,893,000$ | 11,094,000$ | | | | | | |
| Tax Expenses | | (16,429,000$) | 28,622,000$ | 18,603,000$ | 21,570,000$ | (9,992,000$) | 13,198,000$ | 21,212,000$ | 23,407,000$ | (9,733,000$) | 11,252,000$ | 20,749,000$ | 20,725,000$ | 1,565,000$ | 15,797,000$ | 16,070,000$ | 20,919,000$ | 701,000$ | 10,475,000$ | 24,573,000$ | 27,834,000$ | (8,145,000$) | 14,141,000$ | (598,000$) | 7,640,000$ | 4,356,000$ | 7,730,000$ | 16,239,000$ | 12,275,000$ | 3,495,000$ | 10,098,000$ | 18,419,000$ | 15,220,000$ | 4,295,000$ | 3,488,000$ | 18,207,000$ | 22,485,000$ | 212,000$ | 785,000$ | 21,941,000$ | 16,769,000$ | (4,652,000$) | (4,273,000$) | | | | | | |
| Net Income | | (34,975,000$) | 48,031,000$ | 75,079,000$ | 99,025,000$ | (8,156,000$) | 55,275,000$ | 70,164,000$ | 84,559,000$ | (26,422,000$) | 57,046,000$ | 74,364,000$ | 93,619,000$ | 1,674,000$ | 53,324,000$ | 68,239,000$ | 81,847,000$ | (24,832,000$) | 39,925,000$ | 82,520,000$ | 86,627,000$ | 23,237,000$ | 64,046,000$ | 3,753,000$ | 8,975,000$ | 19,618,000$ | 30,006,000$ | 38,902,000$ | 36,039,000$ | 12,264,000$ | 7,349,000$ | 40,369,000$ | 43,090,000$ | 18,899,000$ | 10,634,000$ | 34,038,000$ | 39,630,000$ | 1,247,000$ | (4,402,000$) | 27,478,000$ | 25,192,000$ | (19,161,000$) | (13,298,000$) | | | | | | |
| Profit Margin | | (7.33%) | 7.30% | 10.42% | 14.08% | (1.83%) | 8.91% | 10.26% | 11.95% | (6.40%) | 9.61% | 10.79% | 13.64% | .37% | 9.55% | 10.36% | 13.50% | (5.90%) | 7.65% | 13.21% | 14.91% | 5.53% | 13.26% | 1.25% | 2.20% | 5.33% | 7.19% | 8.42% | 8.31% | 3.57% | 1.98% | 8.44% | 9.75% | 5.38% | 3.06% | 7.95% | 9.14% | .37% | (1.30%) | 5.93% | 5.73% | (5.98%) | (4.16%) | | | | | | |
| TTM | | 7.32% | 8.47% | 8.89% | 8.82% | 8.22% | 7.57% | 7.73% | 7.89% | 8.34% | 9.38% | 9.36% | 9.23% | 9.03% | 7.96% | 7.49% | 8.26% | 8.58% | 10.82% | 12.16% | 9.96% | 6.20% | 6.18% | 4.17% | 5.89% | 7.41% | 7.08% | 5.87% | 5.91% | 6.31% | 6.68% | 6.98% | 6.80% | 6.61% | 5.53% | 4.59% | 4.07% | 3.14% | 1.86% | 1.31% | | | | | | | | | |
| Earnings to Minority | | (74,000$) | (480,000$) | (484,000$) | (347,000$) | (7,040,000$) | (949,000$) | (1,264,000$) | (3,203,000$) | 386,000$ | (261,000$) | (291,000$) | 344,000$ | 1,732,000$ | 1,487,000$ | 1,785,000$ | 802,000$ | 1,602,000$ | 661,000$ | 1,435,000$ | 1,669,000$ | 1,637,000$ | 830,000$ | 1,440,000$ | 98,000$ | 1,759,000$ | 209,000$ | 414,000$ | 1,113,000$ | 846,000$ | 286,000$ | 462,000$ | 1,606,000$ | 652,000$ | 1,316,000$ | 1,022,000$ | 1,516,000$ | 1,426,000$ | 1,124,000$ | 423,000$ | 1,530,000$ | 1,275,000$ | 689,000$ | | | | | | |
| Earnings to Common Shareholders | | (34,901,000$) | 48,511,000$ | 75,563,000$ | 99,372,000$ | (1,116,000$) | 56,224,000$ | 71,428,000$ | 87,762,000$ | (26,808,000$) | 57,307,000$ | 74,655,000$ | 93,275,000$ | (58,000$) | 51,837,000$ | 66,454,000$ | 81,045,000$ | (26,434,000$) | 39,264,000$ | 81,085,000$ | 84,958,000$ | 21,600,000$ | 63,216,000$ | 2,313,000$ | 8,877,000$ | 17,859,000$ | 29,797,000$ | 38,488,000$ | 34,926,000$ | 11,418,000$ | 7,063,000$ | 39,907,000$ | 41,484,000$ | 18,247,000$ | 9,318,000$ | 33,016,000$ | 38,114,000$ | 3,088,000$ | (8,991,000$) | 13,445,000$ | 11,504,000$ | (19,678,000$) | (17,424,000$) | | | | | | |
| QoQ% | | (171.95%) | (35.80%) | (23.96%) | 9,004.30% | (101.99%) | (21.29%) | (18.61%) | 427.37% | (146.78%) | (23.24%) | (19.96%) | 160,918.97% | (100.11%) | (22.00%) | (18.00%) | 406.59% | (167.32%) | (51.58%) | (4.56%) | 293.32% | (65.83%) | 2,633.07% | (73.94%) | (50.29%) | (40.06%) | (22.58%) | 10.20% | 205.89% | 61.66% | (82.30%) | (3.80%) | 127.35% | 95.83% | (71.78%) | (13.38%) | 1,134.26% | 134.35% | (166.87%) | 16.87% | 158.46% | (12.94%) | | | | | | | |
| YoY% | | (3,027.33%) | (13.72%) | 5.79% | 13.23% | 95.84% | (1.89%) | (4.32%) | (5.91%) | (46,120.69%) | 10.55% | 12.34% | 15.09% | 99.78% | 32.02% | (18.04%) | (4.61%) | (222.38%) | (37.89%) | 3,405.62% | 857.06% | 20.95% | 112.16% | (93.99%) | (74.58%) | 56.41% | 321.88% | (3.56%) | (15.81%) | (37.43%) | (24.20%) | 20.87% | 8.84% | 490.90% | 203.64% | 145.56% | 231.31% | 115.69% | 48.40% | | | | | | | | | | |
| Earnings Per Share, Basic | | (0.58$) | 0.81$ | 1.26$ | 1.62$ | (0.02$) | 0.89$ | 1.12$ | 1.36$ | (0.41$) | 0.86$ | 1.09$ | 1.37$ | 0.00$ | 0.72$ | 0.91$ | 1.10$ | (0.36$) | 0.53$ | 1.09$ | 1.14$ | 0.29$ | 0.85$ | 0.03$ | 0.12$ | 0.24$ | 0.40$ | 0.51$ | 0.46$ | 0.15$ | 0.09$ | 0.53$ | 0.56$ | 0.25$ | 0.13$ | 0.44$ | 0.51$ | 0.05$ | (0.38$) | 0.62$ | 0.53$ | | (0.84$) | | | | | | |
| Earnings Per Share, Diluted | | (0.58$) | 0.81$ | 1.25$ | 1.62$ | (0.02$) | 0.89$ | 1.11$ | 1.35$ | (0.41$) | 0.85$ | 1.09$ | 1.36$ | 0.00$ | 0.72$ | 0.91$ | 1.10$ | (0.35$) | 0.52$ | 1.08$ | 1.13$ | 0.29$ | 0.84$ | 0.03$ | 0.12$ | 0.24$ | 0.39$ | 0.51$ | 0.46$ | 0.15$ | 0.09$ | 0.53$ | 0.55$ | 0.24$ | 0.12$ | 0.44$ | 0.51$ | 0.02$ | (0.38$) | 0.25$ | 0.21$ | | (0.84$) | | | | | | |
| Unlevered FCF Per Share, Basic | | (0.39$) | 2.29$ | 2.29$ | (2.14$) | (0.54$) | 1.97$ | 3.08$ | (1.81$) | 0.65$ | 2.42$ | 2.79$ | (1.44$) | (0.52$) | 0.26$ | 0.89$ | (2.39$) | 0.21$ | 1.62$ | 2.36$ | (0.49$) | 1.18$ | 2.19$ | 0.90$ | (1.05$) | 0.33$ | 0.63$ | 1.65$ | (1.26$) | 0.29$ | 0.78$ | 1.92$ | (1.24$) | (0.20$) | 0.91$ | | (3.06$) | (0.41$) | 2.79$ | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | (0.39$) | 2.28$ | 2.29$ | (2.14$) | (0.53$) | 1.96$ | 3.07$ | (1.80$) | 0.64$ | 2.41$ | 2.78$ | (1.43$) | (0.52$) | 0.25$ | 0.88$ | (2.38$) | 0.21$ | 1.61$ | 2.35$ | (0.48$) | 1.17$ | 2.17$ | 0.90$ | (1.04$) | 0.33$ | 0.63$ | 1.65$ | (1.25$) | 0.28$ | 0.77$ | 1.91$ | (1.24$) | (0.20$) | 0.91$ | | (3.06$) | (0.19$) | 2.79$ | | | | | | | | | | |
| Average Shares, Basic | | 59,837,668 | 59,877,065 | 60,156,224 | 61,325,623 | 61,931,711 | 62,894,940 | 63,935,451 | 64,621,122 | 64,802,914 | 66,898,142 | 68,341,608 | 68,213,068 | 69,710,725 | 71,706,824 | 72,904,858 | 73,513,109 | 74,173,351 | 74,533,652 | 74,661,356 | 74,778,189 | 74,730,246 | 74,448,733 | 74,252,981 | 74,545,280 | 74,854,543 | 75,192,567 | 75,618,717 | 76,006,989 | 74,828,044 | 74,823,954 | 74,762,469 | 74,650,237 | 74,474,619 | 74,451,977 | 74,451,977 | 74,220,771 | 57,467,870 | 23,880,191 | 21,821,256 | 21,821,255 | | 20,678,237 | | | | | | |
| Average Shares, Diluted | | 60,294,477 | 60,159,534 | 60,333,409 | 61,484,788 | 62,371,354 | 63,171,736 | 64,160,688 | 64,889,174 | 65,429,904 | 67,343,260 | 68,649,044 | 68,646,212 | 70,591,386 | 72,334,398 | 73,391,880 | 73,922,728 | 75,302,647 | 75,301,431 | 75,200,906 | 75,255,312 | 75,184,486 | 75,082,805 | 74,875,219 | 75,099,930 | 75,363,828 | 75,552,440 | 75,858,114 | 76,264,038 | 76,199,325 | 75,867,562 | 75,028,658 | 74,793,823 | 74,829,868 | 74,702,704 | 74,581,269 | 74,250,155 | 124,515,059 | 23,880,191 | 54,450,380 | 54,449,338 | | 20,678,237 | | | | | | |
| EBIT | | (36,645,000$) | 91,169,000$ | 108,880,000$ | 134,410,000$ | (5,878,000$) | 81,660,000$ | 105,480,000$ | 121,042,000$ | (25,101,000$) | 77,687,000$ | 106,062,000$ | 124,240,000$ | 8,606,000$ | 73,655,000$ | 86,400,000$ | 104,043,000$ | (23,033,000$) | 51,547,000$ | 108,941,000$ | 118,077,000$ | 18,366,000$ | 82,018,000$ | 7,557,000$ | 20,738,000$ | 28,987,000$ | 42,240,000$ | 60,354,000$ | 53,197,000$ | 20,222,000$ | 21,731,000$ | 64,035,000$ | 62,718,000$ | 27,040,000$ | 18,162,000$ | 57,146,000$ | 66,588,000$ | 25,846,000$ | 26,718,000$ | 63,982,000$ | 75,216,000$ | 32,094,000$ | 28,657,000$ | | | | | | |
| EBITDA | | (23,537,000$) | 104,147,000$ | 123,809,000$ | 148,687,000$ | 8,294,000$ | 95,625,000$ | 119,450,000$ | 134,823,000$ | (11,926,000$) | 90,494,000$ | 118,805,000$ | 136,871,000$ | 19,418,000$ | 83,884,000$ | 96,698,000$ | 114,410,000$ | (12,606,000$) | 61,725,000$ | 119,216,000$ | 128,440,000$ | 32,737,000$ | 92,505,000$ | 17,859,000$ | 31,007,000$ | 40,801,000$ | 53,832,000$ | 70,153,000$ | 62,994,000$ | 30,661,000$ | 31,076,000$ | 74,422,000$ | 73,043,000$ | 37,244,000$ | 28,376,000$ | 67,438,000$ | 76,749,000$ | 36,127,000$ | 26,718,000$ | 74,264,000$ | 85,486,000$ | 42,230,000$ | 28,657,000$ | | | | | | |