| General Motors Co |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 47,122,000,000$ | 44,020,000,000$ | 47,702,000,000$ | 48,756,000,000$ | 47,968,000,000$ | 43,014,000,000$ | 42,979,000,000$ | 44,131,000,000$ | 44,747,000,000$ | 39,985,000,000$ | 43,108,000,000$ | 41,888,000,000$ | 35,759,000,000$ | 35,979,000,000$ | 33,584,000,000$ | 26,779,000,000$ | 34,167,000,000$ | 32,474,000,000$ | 37,518,000,000$ | 35,480,000,000$ | 16,778,000,000$ | 32,709,000,000$ | 30,826,000,000$ | 35,473,000,000$ | 36,060,000,000$ | 34,878,000,000$ | 38,399,000,000$ | 35,791,000,000$ | 33,275,000,000$ | 32,691,000,000$ | 34,466,000,000$ | 30,466,000,000$ | 33,998,000,000$ | 34,519,000,000$ | 37,343,000,000$ | 36,530,000,000$ | 35,246,000,000$ | 35,195,000,000$ | 21,690,000,000$ | 37,140,000,000$ | 36,670,000,000$ | 34,364,000,000$ | 38,316,000,000$ | 37,999,000,000$ | 38,462,000,000$ | 36,315,000,000$ | 39,388,000,000$ |
Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 30,071,000,000$ | 30,184,000,000$ | 31,068,000,000$ | 26,511,000,000$ | 29,535,000,000$ | 29,761,000,000$ | 34,023,000,000$ | 31,139,000,000$ | 29,941,000,000$ | 30,589,000,000$ | 17,666,000,000$ | 32,058,000,000$ | 32,597,000,000$ | 30,674,000,000$ | 34,050,000,000$ | 34,054,000,000$ | 35,851,000,000$ | 34,127,000,000$ | 35,318,000,000$ |
Gross Profit | | | 47,122,000,000$ | 44,020,000,000$ | 47,702,000,000$ | 48,756,000,000$ | 47,968,000,000$ | 43,014,000,000$ | 42,979,000,000$ | 44,131,000,000$ | 44,747,000,000$ | 39,985,000,000$ | 43,108,000,000$ | 41,888,000,000$ | 35,759,000,000$ | 35,979,000,000$ | 33,584,000,000$ | 26,779,000,000$ | 34,167,000,000$ | 32,474,000,000$ | 37,518,000,000$ | 35,480,000,000$ | 16,778,000,000$ | 32,709,000,000$ | 30,826,000,000$ | 35,473,000,000$ | 36,060,000,000$ | 34,878,000,000$ | 38,399,000,000$ | 35,791,000,000$ | 3,204,000,000$ | 2,507,000,000$ | 3,398,000,000$ | 3,955,000,000$ | 4,463,000,000$ | 4,758,000,000$ | 3,320,000,000$ | 5,391,000,000$ | 5,305,000,000$ | 4,606,000,000$ | 4,024,000,000$ | 5,082,000,000$ | 4,073,000,000$ | 3,690,000,000$ | 4,266,000,000$ | 3,945,000,000$ | 2,611,000,000$ | 2,188,000,000$ | 4,070,000,000$ |
Gross Margin | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 9.63% | 7.67% | 9.86% | 12.98% | 13.13% | 13.78% | 8.89% | 14.76% | 15.05% | 13.09% | 18.55% | 13.68% | 11.11% | 10.74% | 11.13% | 10.38% | 6.79% | 6.03% | 10.33% |
Operating Expenses | | | 3,026,000,000$ | 2,934,000,000$ | 2,905,000,000$ | 2,873,000,000$ | 2,880,000,000$ | 2,798,000,000$ | 2,999,000,000$ | 2,992,000,000$ | 2,936,000,000$ | 2,810,000,000$ | 2,767,000,000$ | 2,774,000,000$ | 2,844,000,000$ | 2,891,000,000$ | 2,937,000,000$ | 3,081,000,000$ | 3,014,000,000$ | 3,015,000,000$ | 3,062,000,000$ | 3,158,000,000$ | 3,258,000,000$ | 3,198,000,000$ | 3,247,000,000$ | 3,308,000,000$ | 3,396,000,000$ | 4,109,000,000$ | 3,641,000,000$ | 3,305,000,000$ | 5,315,000,000$ | 5,469,000,000$ | 5,583,000,000$ | 5,434,000,000$ | 5,438,000,000$ | 5,078,000,000$ | 5,637,000,000$ | 4,929,000,000$ | 4,879,000,000$ | 5,040,000,000$ | 3,147,000,000$ | 6,160,000,000$ | 4,679,000,000$ | 4,655,000,000$ | 2,953,000,000$ | 2,921,000,000$ | 3,343,000,000$ | 2,941,000,000$ | 3,629,000,000$ |
Operating Income | | | 44,096,000,000$ | 41,086,000,000$ | 44,797,000,000$ | 45,883,000,000$ | 45,088,000,000$ | 40,216,000,000$ | 39,980,000,000$ | 41,139,000,000$ | 41,811,000,000$ | 37,175,000,000$ | 40,341,000,000$ | 39,114,000,000$ | 32,915,000,000$ | 33,088,000,000$ | 30,647,000,000$ | 23,698,000,000$ | 31,153,000,000$ | 29,459,000,000$ | 34,456,000,000$ | 32,322,000,000$ | 13,520,000,000$ | 29,511,000,000$ | 27,579,000,000$ | 32,165,000,000$ | 32,664,000,000$ | 30,769,000,000$ | 34,758,000,000$ | 32,486,000,000$ | (2,111,000,000$) | (2,962,000,000$) | (2,185,000,000$) | (1,479,000,000$) | (975,000,000$) | (320,000,000$) | (2,317,000,000$) | 462,000,000$ | 426,000,000$ | (434,000,000$) | 877,000,000$ | (1,078,000,000$) | (606,000,000$) | (965,000,000$) | 1,313,000,000$ | 1,024,000,000$ | (732,000,000$) | (753,000,000$) | 441,000,000$ |
Other Income | | | (41,721,000,000$) | (37,514,000,000$) | (47,354,000,000$) | (42,166,000,000$) | (41,445,000,000$) | (36,501,000,000$) | (38,844,000,000$) | (37,675,000,000$) | (38,782,000,000$) | (34,400,000,000$) | (37,753,000,000$) | (35,017,000,000$) | (30,783,000,000$) | (30,309,000,000$) | (28,410,000,000$) | (21,160,000,000$) | (27,403,000,000$) | (25,268,000,000$) | (31,017,000,000$) | (27,417,000,000$) | (14,412,000,000$) | (28,868,000,000$) | (27,934,000,000$) | (29,583,000,000$) | (29,737,000,000$) | (28,487,000,000$) | (33,300,000,000$) | (29,856,000,000$) | 4,996,000,000$ | 4,538,000,000$ | 5,178,000,000$ | 3,909,000,000$ | 3,942,000,000$ | 3,793,000,000$ | 4,515,000,000$ | 3,147,000,000$ | 3,195,000,000$ | 2,924,000,000$ | 2,834,000,000$ | 2,584,000,000$ | 2,323,000,000$ | 2,402,000,000$ | 2,505,000,000$ | 891,000,000$ | 813,000,000$ | 859,000,000$ | 1,578,000,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50,000,000$ | 52,000,000$ | 53,000,000$ | |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,530,000,000$ | 96,000,000$ | 100,000,000$ | 103,000,000$ | 832,000,000$ |
Income Before Tax | | | 2,375,000,000$ | 3,572,000,000$ | (2,557,000,000$) | 3,717,000,000$ | 3,643,000,000$ | 3,715,000,000$ | 1,136,000,000$ | 3,464,000,000$ | 3,029,000,000$ | 2,775,000,000$ | 2,588,000,000$ | 4,097,000,000$ | 2,132,000,000$ | 2,779,000,000$ | 2,237,000,000$ | 2,538,000,000$ | 3,750,000,000$ | 4,191,000,000$ | 3,439,000,000$ | 4,905,000,000$ | (892,000,000$) | 643,000,000$ | (355,000,000$) | 2,582,000,000$ | 2,927,000,000$ | 2,282,000,000$ | 1,458,000,000$ | 2,630,000,000$ | 2,885,000,000$ | 1,576,000,000$ | 2,993,000,000$ | 2,430,000,000$ | 2,967,000,000$ | 3,473,000,000$ | 2,198,000,000$ | 3,609,000,000$ | 3,621,000,000$ | 2,490,000,000$ | 3,711,000,000$ | 1,506,000,000$ | 1,717,000,000$ | 1,437,000,000$ | 2,288,000,000$ | 1,869,000,000$ | 33,000,000$ | 56,000,000$ | 1,187,000,000$ |
Tax Expenses | | | 481,000,000$ | 719,000,000$ | 318,000,000$ | 709,000,000$ | 767,000,000$ | 762,000,000$ | (858,000,000$) | 470,000,000$ | 522,000,000$ | 428,000,000$ | 580,000,000$ | 845,000,000$ | 490,000,000$ | (28,000,000$) | 471,000,000$ | 152,000,000$ | 971,000,000$ | 1,177,000,000$ | 642,000,000$ | 887,000,000$ | (112,000,000$) | 357,000,000$ | (163,000,000$) | 271,000,000$ | 524,000,000$ | 137,000,000$ | (611,000,000$) | 100,000,000$ | 519,000,000$ | 466,000,000$ | 7,896,000,000$ | 2,316,000,000$ | 534,000,000$ | 787,000,000$ | 303,000,000$ | 902,000,000$ | 877,000,000$ | 559,000,000$ | (2,490,000,000$) | 165,000,000$ | 577,000,000$ | 529,000,000$ | 279,000,000$ | 427,000,000$ | (254,000,000$) | (224,000,000$) | 134,000,000$ |
Income from Continuing Operations | | | 1,894,000,000$ | 2,853,000,000$ | (2,875,000,000$) | 3,008,000,000$ | 2,876,000,000$ | 2,953,000,000$ | 1,994,000,000$ | 2,994,000,000$ | 2,507,000,000$ | 2,347,000,000$ | 2,008,000,000$ | 3,252,000,000$ | 1,642,000,000$ | 2,807,000,000$ | 1,766,000,000$ | 2,386,000,000$ | 2,779,000,000$ | 3,014,000,000$ | 2,797,000,000$ | 4,018,000,000$ | (780,000,000$) | 286,000,000$ | (192,000,000$) | 2,311,000,000$ | 2,403,000,000$ | 2,145,000,000$ | 2,069,000,000$ | 2,530,000,000$ | 2,366,000,000$ | 1,110,000,000$ | (4,903,000,000$) | 114,000,000$ | 2,433,000,000$ | 2,686,000,000$ | 1,895,000,000$ | 2,707,000,000$ | 2,744,000,000$ | 1,931,000,000$ | 6,201,000,000$ | 1,341,000,000$ | 1,140,000,000$ | 908,000,000$ | 2,009,000,000$ | 1,442,000,000$ | 287,000,000$ | 280,000,000$ | 1,053,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | (70,000,000$) | (277,000,000$) | (3,096,000,000$) | (770,000,000$) | (69,000,000$) | (120,000,000$) | 5,000,000$ | 106,000,000$ | 8,000,000$ | | | | | | | | | |
Consolidated Income | | | 1,894,000,000$ | 2,853,000,000$ | (2,874,000,000$) | 3,008,000,000$ | 2,876,000,000$ | 2,953,000,000$ | 1,993,000,000$ | 2,994,000,000$ | 2,507,000,000$ | 2,346,000,000$ | 2,007,000,000$ | 3,252,000,000$ | 1,642,000,000$ | 2,808,000,000$ | 1,766,000,000$ | 2,386,000,000$ | 2,779,000,000$ | 3,014,000,000$ | 2,797,000,000$ | 4,018,000,000$ | (780,000,000$) | 286,000,000$ | (192,000,000$) | 2,311,000,000$ | 2,403,000,000$ | 2,145,000,000$ | 2,069,000,000$ | 2,530,000,000$ | 2,366,000,000$ | 1,040,000,000$ | (5,180,000,000$) | (2,982,000,000$) | 1,663,000,000$ | 2,617,000,000$ | 1,775,000,000$ | 2,712,000,000$ | 2,850,000,000$ | 1,931,000,000$ | 6,226,000,000$ | 1,341,000,000$ | 1,140,000,000$ | 908,000,000$ | 2,009,000,000$ | 1,442,000,000$ | 287,000,000$ | 280,000,000$ | 1,053,000,000$ |
Net Income | | | 1,895,000,000$ | 2,784,000,000$ | (2,961,000,000$) | 3,056,000,000$ | 2,933,000,000$ | 2,980,000,000$ | 2,101,000,000$ | 3,064,000,000$ | 2,566,000,000$ | 2,395,000,000$ | 1,999,000,000$ | 3,305,000,000$ | 1,692,000,000$ | 2,939,000,000$ | 1,741,000,000$ | 2,420,000,000$ | 2,836,000,000$ | 3,022,000,000$ | 2,846,000,000$ | 4,045,000,000$ | (758,000,000$) | 294,000,000$ | (194,000,000$) | 2,351,000,000$ | 2,418,000,000$ | 2,157,000,000$ | 2,044,000,000$ | 2,534,000,000$ | 2,390,000,000$ | 1,046,000,000$ | (5,151,000,000$) | (2,981,000,000$) | 1,660,000,000$ | 2,608,000,000$ | 1,835,000,000$ | 2,773,000,000$ | 2,866,000,000$ | 1,953,000,000$ | 6,266,000,000$ | 1,359,000,000$ | 1,117,000,000$ | 945,000,000$ | 1,987,000,000$ | 1,471,000,000$ | 278,000,000$ | 213,000,000$ | 1,040,000,000$ |
Profit Margin | | | 4.02% | 6.32% | (6.21%) | 6.27% | 6.11% | 6.93% | 4.89% | 6.94% | 5.73% | 5.99% | 4.64% | 7.89% | 4.73% | 8.17% | 5.18% | 9.04% | 8.30% | 9.31% | 7.59% | 11.40% | (4.52%) | .90% | (.63%) | 6.63% | 6.71% | 6.18% | 5.32% | 7.08% | 7.18% | 3.20% | (14.95%) | (9.79%) | 4.88% | 7.56% | 4.91% | 7.59% | 8.13% | 5.55% | 28.89% | 3.66% | 3.05% | 2.75% | 5.19% | 3.87% | .72% | .59% | 2.64% |
Earnings to Minority | | | (1,000,000$) | 69,000,000$ | 87,000,000$ | (48,000,000$) | (57,000,000$) | (27,000,000$) | (108,000,000$) | (70,000,000$) | (59,000,000$) | (49,000,000$) | 8,000,000$ | (53,000,000$) | (50,000,000$) | (131,000,000$) | 25,000,000$ | (34,000,000$) | (57,000,000$) | (8,000,000$) | (49,000,000$) | (27,000,000$) | (22,000,000$) | (8,000,000$) | 2,000,000$ | (40,000,000$) | (15,000,000$) | (12,000,000$) | 25,000,000$ | (4,000,000$) | (24,000,000$) | (6,000,000$) | (29,000,000$) | (1,000,000$) | 3,000,000$ | 9,000,000$ | (60,000,000$) | (61,000,000$) | (16,000,000$) | (22,000,000$) | (40,000,000$) | (18,000,000$) | 23,000,000$ | (37,000,000$) | 22,000,000$ | (29,000,000$) | 9,000,000$ | 67,000,000$ | 13,000,000$ |
Earnings to Common Shareholders | | | 1,865,000,000$ | 3,361,000,000$ | (1,725,000,000$) | 3,029,000,000$ | 2,919,000,000$ | 2,970,000,000$ | 2,076,000,000$ | 3,038,000,000$ | 2,540,000,000$ | 2,369,000,000$ | 1,984,000,000$ | 3,278,000,000$ | 1,666,000,000$ | 1,987,000,000$ | 1,696,000,000$ | 2,375,000,000$ | 2,790,000,000$ | 2,976,000,000$ | 2,801,000,000$ | 4,005,000,000$ | (806,000,000$) | 247,000,000$ | (232,000,000$) | 2,313,000,000$ | 2,381,000,000$ | 2,119,000,000$ | 2,006,000,000$ | 2,503,000,000$ | 2,375,000,000$ | 1,032,000,000$ | (5,165,000,000$) | (2,983,000,000$) | 1,660,000,000$ | 2,608,000,000$ | 1,835,000,000$ | 2,773,000,000$ | 2,866,000,000$ | 1,953,000,000$ | 6,266,000,000$ | 1,359,000,000$ | 1,117,000,000$ | 945,000,000$ | 1,105,000,000$ | 1,384,000,000$ | 190,000,000$ | 125,000,000$ | 913,000,000$ |
Earnings Per Share, Basic | | | 1.94$ | 3.40$ | (1.64$) | 2.71$ | 2.57$ | 2.57$ | 1.59$ | 2.21$ | 1.83$ | 1.70$ | 1.40$ | 2.26$ | 1.14$ | 1.36$ | 1.17$ | 1.64$ | 1.92$ | 2.06$ | 1.95$ | 2.80$ | (0.56$) | 0.17$ | (0.16$) | 1.62$ | 1.68$ | 1.50$ | 1.42$ | 1.77$ | 1.68$ | 0.73$ | (3.66$) | (2.06$) | 1.11$ | 1.73$ | 1.21$ | 1.79$ | 1.85$ | 1.26$ | 4.03$ | 0.86$ | 0.70$ | 0.58$ | 0.69$ | 0.86$ | 0.12$ | 0.08$ | 0.63$ |
Earnings Per Share, Diluted | | | 1.91$ | 3.35$ | (1.60$) | 2.68$ | 2.54$ | 2.56$ | 1.59$ | 2.20$ | 1.83$ | 1.69$ | 1.39$ | 2.25$ | 1.14$ | 1.35$ | 1.15$ | 1.62$ | 1.90$ | 2.03$ | 1.92$ | 2.78$ | (0.56$) | 0.17$ | (0.16$) | 1.60$ | 1.66$ | 1.48$ | 1.40$ | 1.75$ | 1.66$ | 0.72$ | (3.57$) | (2.03$) | 1.09$ | 1.70$ | 1.19$ | 1.76$ | 1.81$ | 1.24$ | 3.93$ | 0.84$ | 0.67$ | 0.56$ | 0.66$ | 0.82$ | 0.11$ | 0.07$ | 0.50$ |
Average Shares, Basic | | | 963,000,000 | 988,000,000 | 1,053,000,000 | 1,116,000,000 | 1,136,000,000 | 1,155,000,000 | 1,303,000,000 | 1,372,000,000 | 1,385,000,000 | 1,396,000,000 | 1,416,000,000 | 1,448,000,000 | 1,458,000,000 | 1,458,000,000 | 1,454,000,000 | 1,452,000,000 | 1,451,000,000 | 1,447,000,000 | 1,435,000,000 | 1,432,000,000 | 1,432,000,000 | 1,433,000,000 | 1,431,000,000 | 1,428,000,000 | 1,420,000,000 | 1,417,000,000 | 1,414,000,000 | 1,412,000,000 | 1,410,000,000 | 1,408,000,000 | 1,413,000,000 | 1,445,000,000 | 1,497,000,000 | 1,505,000,000 | 1,516,000,000 | 1,550,000,000 | 1,548,000,000 | 1,546,000,000 | 1,554,000,000 | 1,577,000,000 | 1,596,000,000 | 1,617,000,000 | 1,613,000,000 | 1,612,000,000 | 1,608,000,000 | 1,587,000,000 | 1,438,000,000 |
Average Shares, Diluted | | | 976,000,000 | 1,002,000,000 | 1,076,000,000 | 1,131,000,000 | 1,147,000,000 | 1,162,000,000 | 1,307,000,000 | 1,378,000,000 | 1,389,000,000 | 1,402,000,000 | 1,424,000,000 | 1,457,000,000 | 1,465,000,000 | 1,470,000,000 | 1,473,000,000 | 1,467,000,000 | 1,468,000,000 | 1,464,000,000 | 1,457,000,000 | 1,439,000,000 | 1,432,000,000 | 1,440,000,000 | 1,440,000,000 | 1,442,000,000 | 1,438,000,000 | 1,436,000,000 | 1,432,000,000 | 1,431,000,000 | 1,431,000,000 | 1,430,000,000 | 1,445,000,000 | 1,472,000,000 | 1,519,000,000 | 1,532,000,000 | 1,545,000,000 | 1,574,000,000 | 1,581,000,000 | 1,580,000,000 | 1,596,000,000 | 1,618,000,000 | 1,660,000,000 | 1,686,000,000 | 1,678,000,000 | 1,691,000,000 | 1,688,000,000 | 1,691,000,000 | 1,839,000,000 |
EBIT | | | 2,375,000,000$ | 3,572,000,000$ | (2,557,000,000$) | 3,717,000,000$ | 3,643,000,000$ | 3,715,000,000$ | 1,136,000,000$ | 3,464,000,000$ | 3,029,000,000$ | 2,775,000,000$ | 2,588,000,000$ | 4,097,000,000$ | 2,132,000,000$ | 2,779,000,000$ | 2,237,000,000$ | 2,538,000,000$ | 3,750,000,000$ | 4,191,000,000$ | 3,439,000,000$ | 4,905,000,000$ | (892,000,000$) | 643,000,000$ | (355,000,000$) | 2,582,000,000$ | 2,927,000,000$ | 2,282,000,000$ | 1,458,000,000$ | 2,630,000,000$ | 2,885,000,000$ | 1,576,000,000$ | 2,993,000,000$ | 2,430,000,000$ | 2,967,000,000$ | 3,473,000,000$ | 2,198,000,000$ | 3,609,000,000$ | 3,621,000,000$ | 2,490,000,000$ | 3,711,000,000$ | 1,506,000,000$ | 1,717,000,000$ | 1,437,000,000$ | 3,818,000,000$ | 1,965,000,000$ | 133,000,000$ | 159,000,000$ | 2,019,000,000$ |
EBITDA | | | 5,401,000,000$ | 6,506,000,000$ | 348,000,000$ | 6,590,000,000$ | 6,523,000,000$ | 6,513,000,000$ | 4,135,000,000$ | 6,456,000,000$ | 5,965,000,000$ | 5,585,000,000$ | 5,355,000,000$ | 6,871,000,000$ | 4,976,000,000$ | 5,670,000,000$ | 5,174,000,000$ | 5,619,000,000$ | 6,764,000,000$ | 7,206,000,000$ | 6,501,000,000$ | 8,063,000,000$ | 2,366,000,000$ | 3,841,000,000$ | 2,892,000,000$ | 5,890,000,000$ | 6,323,000,000$ | 6,391,000,000$ | 5,099,000,000$ | 5,935,000,000$ | 5,984,000,000$ | 4,673,000,000$ | 6,147,000,000$ | 5,560,000,000$ | 5,928,000,000$ | 6,195,000,000$ | 4,868,000,000$ | 6,138,000,000$ | 5,992,000,000$ | 4,712,000,000$ | 5,346,000,000$ | 3,384,000,000$ | 3,419,000,000$ | 2,975,000,000$ | 3,818,000,000$ | 1,965,000,000$ | 133,000,000$ | 159,000,000$ | 2,019,000,000$ |