| General Motors Co (GM) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 48,591,000,000$ | 47,122,000,000$ | 44,020,000,000$ | 47,702,000,000$ | 48,757,000,000$ | 47,969,000,000$ | 43,014,000,000$ | 42,979,000,000$ | 44,131,000,000$ | 44,747,000,000$ | 39,985,000,000$ | 43,108,000,000$ | 41,889,000,000$ | 35,759,000,000$ | 35,979,000,000$ | 33,584,000,000$ | 26,779,000,000$ | 34,167,000,000$ | 32,474,000,000$ | 37,518,000,000$ | 35,480,000,000$ | 16,778,000,000$ | 32,709,000,000$ | 30,826,000,000$ | 35,473,000,000$ | 36,060,000,000$ | 34,878,000,000$ | 38,399,000,000$ | 35,791,000,000$ | 36,760,000,000$ | 36,099,000,000$ | 37,715,000,000$ | 33,623,000,000$ | 36,984,000,000$ | 37,266,000,000$ | 39,896,000,000$ | 38,889,000,000$ | 37,383,000,000$ | 35,195,000,000$ | 39,621,000,000$ | 38,843,000,000$ | 38,180,000,000$ | 35,712,000,000$ | 39,617,000,000$ | 39,255,000,000$ | 39,649,000,000$ | 37,408,000,000$ | 40,485,000,000$ |
| QoQ% | | 3.12% | 7.05% | (7.72%) | (2.16%) | 1.64% | 11.52% | .08% | (2.61%) | (1.38%) | 11.91% | (7.25%) | 2.91% | 17.14% | (.61%) | 7.13% | 25.41% | (21.62%) | 5.21% | (13.44%) | 5.74% | 111.47% | (48.71%) | 6.11% | (13.10%) | (1.63%) | 3.39% | (9.17%) | 7.29% | (2.64%) | 1.83% | (4.29%) | 12.17% | (9.09%) | (.76%) | (6.59%) | 2.59% | 4.03% | 6.22% | (11.17%) | 2.00% | 1.74% | 6.91% | (9.86%) | .92% | (.99%) | 5.99% | (7.60%) | 3.85% |
| YoY% | | (.34%) | (1.77%) | 2.34% | 10.99% | 10.48% | 7.20% | 7.58% | (.30%) | 5.35% | 25.14% | 11.13% | 28.36% | 56.43% | 4.66% | 10.79% | (10.49%) | (24.52%) | 103.64% | (.72%) | 21.71% | .02% | (53.47%) | (6.22%) | (19.72%) | (.89%) | (1.90%) | (3.38%) | 1.81% | 6.45% | (.61%) | (3.13%) | (5.47%) | (13.54%) | (1.07%) | 5.88% | .69% | .12% | (2.09%) | (1.45%) | .01% | (1.05%) | (3.71%) | (4.53%) | (2.14%) | .70% | 1.47% | 1.42% | 3.00% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 30,071,000,000$ | 30,184,000,000$ | 31,068,000,000$ | 26,511,000,000$ | 29,535,000,000$ | 29,761,000,000$ | 34,023,000,000$ | 31,139,000,000$ | 29,941,000,000$ | 30,589,000,000$ | 17,666,000,000$ | 32,058,000,000$ | 32,597,000,000$ | 30,674,000,000$ | 34,050,000,000$ | 34,054,000,000$ | 35,851,000,000$ | 34,127,000,000$ | 35,318,000,000$ |
| Gross Profit | | 48,591,000,000$ | 47,122,000,000$ | 44,020,000,000$ | 47,702,000,000$ | 48,757,000,000$ | 47,969,000,000$ | 43,014,000,000$ | 42,979,000,000$ | 44,131,000,000$ | 44,747,000,000$ | 39,985,000,000$ | 43,108,000,000$ | 41,889,000,000$ | 35,759,000,000$ | 35,979,000,000$ | 33,584,000,000$ | 26,779,000,000$ | 34,167,000,000$ | 32,474,000,000$ | 37,518,000,000$ | 35,480,000,000$ | 16,778,000,000$ | 32,709,000,000$ | 30,826,000,000$ | 35,473,000,000$ | 36,060,000,000$ | 34,878,000,000$ | 38,399,000,000$ | 35,791,000,000$ | 6,689,000,000$ | 5,915,000,000$ | 6,647,000,000$ | 7,112,000,000$ | 7,449,000,000$ | 7,505,000,000$ | 5,873,000,000$ | 7,750,000,000$ | 7,442,000,000$ | 4,606,000,000$ | 21,955,000,000$ | 6,785,000,000$ | 5,583,000,000$ | 5,038,000,000$ | 5,567,000,000$ | 5,201,000,000$ | 3,798,000,000$ | 3,281,000,000$ | 5,167,000,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 18.20% | 16.39% | 17.62% | 21.15% | 20.14% | 20.14% | 14.72% | 19.93% | 19.91% | 13.09% | 55.41% | 17.47% | 14.62% | 14.11% | 14.05% | 13.25% | 9.58% | 8.77% | 12.76% |
| Operating Expenses | | 47,515,000,000$ | 44,995,000,000$ | 40,668,000,000$ | 46,180,000,000$ | 45,105,000,000$ | 44,096,000,000$ | 39,277,000,000$ | 42,061,000,000$ | 41,118,000,000$ | 41,958,000,000$ | 37,407,000,000$ | 40,499,000,000$ | 38,497,000,000$ | 33,643,000,000$ | 33,783,000,000$ | 32,064,000,000$ | 25,134,000,000$ | 31,285,000,000$ | 29,197,000,000$ | 34,751,000,000$ | 31,056,000,000$ | 17,992,000,000$ | 32,052,000,000$ | 31,380,000,000$ | 33,169,000,000$ | 33,573,000,000$ | 33,634,000,000$ | 37,570,000,000$ | 34,181,000,000$ | 35,283,000,000$ | 35,570,000,000$ | 35,510,000,000$ | 32,047,000,000$ | 5,152,000,000$ | 4,922,000,000$ | 5,398,000,000$ | 4,602,000,000$ | 4,470,000,000$ | 2,634,000,000$ | 19,455,000,000$ | 5,788,000,000$ | 4,295,000,000$ | 4,285,000,000$ | 4,258,000,000$ | 3,974,000,000$ | 4,269,000,000$ | 3,816,000,000$ | 5,002,000,000$ |
| Operating Income | | 1,076,000,000$ | 2,127,000,000$ | 3,352,000,000$ | 1,522,000,000$ | 3,651,000,000$ | 3,873,000,000$ | 3,738,000,000$ | 918,000,000$ | 3,013,000,000$ | 2,789,000,000$ | 2,578,000,000$ | 2,611,000,000$ | 3,392,000,000$ | 2,116,000,000$ | 2,196,000,000$ | 1,520,000,000$ | 1,645,000,000$ | 2,882,000,000$ | 3,277,000,000$ | 2,767,000,000$ | 4,424,000,000$ | (1,214,000,000$) | 657,000,000$ | (554,000,000$) | 2,304,000,000$ | 2,487,000,000$ | 1,244,000,000$ | 829,000,000$ | 1,610,000,000$ | 1,477,000,000$ | 529,000,000$ | 2,205,000,000$ | 1,576,000,000$ | 2,297,000,000$ | 2,583,000,000$ | 475,000,000$ | 3,148,000,000$ | 2,972,000,000$ | 1,972,000,000$ | 2,500,000,000$ | 997,000,000$ | 1,288,000,000$ | 753,000,000$ | 1,309,000,000$ | 1,227,000,000$ | (471,000,000$) | (535,000,000$) | 165,000,000$ |
| Operating Margin | | 2.21% | 4.51% | 7.62% | 3.19% | 7.49% | 8.07% | 8.69% | 2.14% | 6.83% | 6.23% | 6.45% | 6.06% | 8.10% | 5.92% | 6.10% | 4.53% | 6.14% | 8.44% | 10.09% | 7.38% | 12.47% | (7.24%) | 2.01% | (1.80%) | 6.50% | 6.90% | 3.57% | 2.16% | 4.50% | 4.02% | 1.47% | 5.85% | 4.69% | 6.21% | 6.93% | 1.19% | 8.10% | 7.95% | 5.60% | 6.31% | 2.57% | 3.37% | 2.11% | 3.30% | 3.13% | (1.19%) | (1.43%) | .41% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50,000,000$ | 52,000,000$ | 53,000,000$ | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,530,000,000$ | 96,000,000$ | 100,000,000$ | 103,000,000$ | 832,000,000$ |
| Income Before Tax | | 1,419,000,000$ | 2,375,000,000$ | 3,572,000,000$ | (2,557,000,000$) | 3,717,000,000$ | 3,643,000,000$ | 3,715,000,000$ | 1,136,000,000$ | 3,464,000,000$ | 3,029,000,000$ | 2,775,000,000$ | 2,588,000,000$ | 4,097,000,000$ | 2,132,000,000$ | 2,779,000,000$ | 2,237,000,000$ | 2,538,000,000$ | 3,750,000,000$ | 4,191,000,000$ | 3,439,000,000$ | 4,905,000,000$ | (892,000,000$) | 643,000,000$ | (355,000,000$) | 2,582,000,000$ | 2,927,000,000$ | 2,282,000,000$ | 1,458,000,000$ | 2,630,000,000$ | 2,885,000,000$ | 1,576,000,000$ | 2,993,000,000$ | 2,430,000,000$ | 2,967,000,000$ | 3,473,000,000$ | 2,198,000,000$ | 3,609,000,000$ | 3,621,000,000$ | 2,490,000,000$ | 3,711,000,000$ | 1,506,000,000$ | 1,717,000,000$ | 1,437,000,000$ | 2,288,000,000$ | 1,869,000,000$ | 33,000,000$ | 56,000,000$ | 1,187,000,000$ |
| Tax Expenses | | 127,000,000$ | 481,000,000$ | 719,000,000$ | 318,000,000$ | 709,000,000$ | 767,000,000$ | 762,000,000$ | (858,000,000$) | 470,000,000$ | 522,000,000$ | 428,000,000$ | 580,000,000$ | 845,000,000$ | 490,000,000$ | (28,000,000$) | 471,000,000$ | 152,000,000$ | 971,000,000$ | 1,177,000,000$ | 642,000,000$ | 887,000,000$ | (112,000,000$) | 357,000,000$ | (163,000,000$) | 271,000,000$ | 524,000,000$ | 137,000,000$ | (611,000,000$) | 100,000,000$ | 519,000,000$ | 466,000,000$ | 7,896,000,000$ | 2,316,000,000$ | 534,000,000$ | 787,000,000$ | 303,000,000$ | 902,000,000$ | 877,000,000$ | 559,000,000$ | (2,490,000,000$) | 165,000,000$ | 577,000,000$ | 529,000,000$ | 279,000,000$ | 427,000,000$ | (254,000,000$) | (224,000,000$) | 134,000,000$ |
| Net Income | | 1,293,000,000$ | 1,894,000,000$ | 2,853,000,000$ | (2,874,000,000$) | 3,008,000,000$ | 2,877,000,000$ | 2,953,000,000$ | 1,994,000,000$ | 2,994,000,000$ | 2,507,000,000$ | 2,346,000,000$ | 2,007,000,000$ | 3,252,000,000$ | 1,642,000,000$ | 2,807,000,000$ | 1,766,000,000$ | 2,386,000,000$ | 2,779,000,000$ | 3,014,000,000$ | 2,797,000,000$ | 4,018,000,000$ | (780,000,000$) | 286,000,000$ | (192,000,000$) | 2,311,000,000$ | 2,403,000,000$ | 2,145,000,000$ | 2,069,000,000$ | 2,530,000,000$ | 2,366,000,000$ | 1,040,000,000$ | (5,180,000,000$) | (2,982,000,000$) | 1,663,000,000$ | 2,617,000,000$ | 1,775,000,000$ | 2,712,000,000$ | 2,850,000,000$ | 1,931,000,000$ | 6,226,000,000$ | 1,341,000,000$ | 1,140,000,000$ | 908,000,000$ | 2,009,000,000$ | 1,442,000,000$ | 287,000,000$ | 280,000,000$ | 1,053,000,000$ |
| Profit Margin | | 2.66% | 4.02% | 6.48% | (6.03%) | 6.17% | 6.00% | 6.87% | 4.64% | 6.78% | 5.60% | 5.87% | 4.66% | 7.76% | 4.59% | 7.80% | 5.26% | 8.91% | 8.13% | 9.28% | 7.46% | 11.33% | (4.65%) | .87% | (.62%) | 6.52% | 6.66% | 6.15% | 5.39% | 7.07% | 6.44% | 2.88% | (13.74%) | (8.87%) | 4.50% | 7.02% | 4.45% | 6.97% | 7.62% | 5.49% | 15.71% | 3.45% | 2.99% | 2.54% | 5.07% | 3.67% | .72% | .75% | 2.60% |
| TTM | | 1.69% | 2.60% | 3.11% | 3.18% | 5.93% | 6.07% | 5.98% | 5.73% | 5.73% | 5.96% | 5.75% | 6.19% | 6.43% | 6.51% | 7.46% | 7.83% | 8.38% | 9.03% | 7.40% | 5.16% | 2.88% | 1.40% | 3.56% | 4.86% | 6.17% | 6.30% | 6.25% | 5.44% | .52% | (3.30%) | (3.78%) | (2.67%) | 2.08% | 5.73% | 6.49% | 6.12% | 9.08% | 8.18% | 7.01% | 6.31% | 3.54% | 3.60% | 3.01% | 2.58% | 1.95% | 2.12% | 2.84% | 3.43% |
| Earnings to Minority | | (35,000,000$) | (1,000,000$) | 69,000,000$ | 87,000,000$ | (48,000,000$) | (57,000,000$) | (27,000,000$) | (108,000,000$) | (70,000,000$) | (59,000,000$) | (49,000,000$) | 8,000,000$ | (53,000,000$) | (50,000,000$) | (131,000,000$) | 25,000,000$ | (34,000,000$) | (57,000,000$) | (8,000,000$) | (49,000,000$) | (27,000,000$) | (22,000,000$) | (8,000,000$) | 2,000,000$ | (40,000,000$) | (15,000,000$) | (12,000,000$) | 25,000,000$ | (4,000,000$) | (24,000,000$) | (6,000,000$) | (29,000,000$) | (1,000,000$) | 3,000,000$ | 9,000,000$ | (60,000,000$) | (61,000,000$) | (16,000,000$) | (22,000,000$) | (40,000,000$) | (18,000,000$) | 23,000,000$ | (37,000,000$) | 22,000,000$ | (29,000,000$) | 9,000,000$ | 67,000,000$ | 13,000,000$ |
| Earnings to Common Shareholders | | 1,297,000,000$ | 1,865,000,000$ | 3,361,000,000$ | (1,725,000,000$) | 3,029,000,000$ | 2,919,000,000$ | 2,970,000,000$ | 2,076,000,000$ | 3,038,000,000$ | 2,540,000,000$ | 2,369,000,000$ | 1,984,000,000$ | 3,278,000,000$ | 1,666,000,000$ | 1,987,000,000$ | 1,696,000,000$ | 2,375,000,000$ | 2,790,000,000$ | 2,976,000,000$ | 2,801,000,000$ | 4,005,000,000$ | (806,000,000$) | 247,000,000$ | (232,000,000$) | 2,313,000,000$ | 2,381,000,000$ | 2,119,000,000$ | 2,006,000,000$ | 2,503,000,000$ | 2,375,000,000$ | 1,032,000,000$ | (5,165,000,000$) | (2,983,000,000$) | 1,660,000,000$ | 2,608,000,000$ | 1,835,000,000$ | 2,773,000,000$ | 2,866,000,000$ | 1,953,000,000$ | 6,266,000,000$ | 1,359,000,000$ | 1,117,000,000$ | 945,000,000$ | 1,105,000,000$ | 1,384,000,000$ | 190,000,000$ | 125,000,000$ | 913,000,000$ |
| QoQ% | | (30.46%) | (44.51%) | 294.84% | (156.95%) | 3.77% | (1.72%) | 43.06% | (31.67%) | 19.61% | 7.22% | 19.41% | (39.48%) | 96.76% | (16.16%) | 17.16% | (28.59%) | (14.88%) | (6.25%) | 6.25% | (30.06%) | 596.90% | (426.32%) | 206.47% | (110.03%) | (2.86%) | 12.36% | 5.63% | (19.86%) | 5.39% | 130.14% | 119.98% | (73.15%) | (279.70%) | (36.35%) | 42.13% | (33.83%) | (3.25%) | 46.75% | (68.83%) | 361.07% | 21.67% | 18.20% | (14.48%) | (20.16%) | 628.42% | 52.00% | (86.31%) | 30.80% |
| YoY% | | (57.18%) | (36.11%) | 13.17% | (183.09%) | (.30%) | 14.92% | 25.37% | 4.64% | (7.32%) | 52.46% | 19.23% | 16.98% | 38.02% | (40.29%) | (33.23%) | (39.45%) | (40.70%) | 446.15% | 1,104.86% | 1,307.33% | 73.15% | (133.85%) | (88.34%) | (111.57%) | (7.59%) | .25% | 105.33% | 138.84% | 183.91% | 43.07% | (60.43%) | (381.47%) | (207.57%) | (42.08%) | 33.54% | (70.72%) | 104.05% | 156.58% | 106.67% | 467.06% | (1.81%) | 487.90% | 656.00% | 21.03% | 98.28% | (84.17%) | (85.55%) | 2.35% |
| Earnings Per Share, Basic | | 1.37$ | 1.94$ | 3.40$ | (1.64$) | 2.71$ | 2.57$ | 2.57$ | 1.59$ | 2.21$ | 1.83$ | 1.70$ | 1.40$ | 2.26$ | 1.14$ | 1.36$ | 1.17$ | 1.64$ | 1.92$ | 2.06$ | 1.95$ | 2.80$ | (0.56$) | 0.17$ | (0.16$) | 1.62$ | 1.68$ | 1.50$ | 1.42$ | 1.77$ | 1.68$ | 0.73$ | (3.66$) | (2.06$) | 1.11$ | 1.73$ | 1.21$ | 1.79$ | 1.85$ | 1.26$ | 4.03$ | 0.86$ | 0.70$ | 0.58$ | 0.69$ | 0.86$ | 0.12$ | 0.08$ | 0.63$ |
| Earnings Per Share, Diluted | | 1.35$ | 1.91$ | 3.35$ | (1.60$) | 2.68$ | 2.54$ | 2.56$ | 1.59$ | 2.20$ | 1.83$ | 1.69$ | 1.39$ | 2.25$ | 1.14$ | 1.35$ | 1.15$ | 1.62$ | 1.90$ | 2.03$ | 1.92$ | 2.78$ | (0.56$) | 0.17$ | (0.16$) | 1.60$ | 1.66$ | 1.48$ | 1.40$ | 1.75$ | 1.66$ | 0.72$ | (3.57$) | (2.03$) | 1.09$ | 1.70$ | 1.19$ | 1.76$ | 1.81$ | 1.24$ | 3.93$ | 0.84$ | 0.67$ | 0.56$ | 0.66$ | 0.82$ | 0.11$ | 0.07$ | 0.50$ |
| Unlevered FCF Per Share, Basic | | 5.27$ | 4.95$ | 4.30$ | 0.86$ | 4.14$ | 3.00$ | 0.32$ | (0.04$) | 2.93$ | 3.85$ | 0.47$ | 1.64$ | 2.13$ | 0.66$ | 0.30$ | 2.48$ | (1.31$) | 3.85$ | 0.27$ | 3.29$ | 7.15$ | (2.74$) | 0.24$ | 0.51$ | 3.63$ | 2.55$ | (1.48$) | 2.71$ | 1.04$ | 2.15$ | (1.30$) | 3.39$ | 0.49$ | | 0.21$ | 1.15$ | 2.90$ | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 5.16$ | 4.89$ | 4.24$ | 0.84$ | 4.08$ | 2.97$ | 0.32$ | (0.04$) | 2.91$ | 3.84$ | 0.47$ | 1.63$ | 2.12$ | 0.65$ | 0.30$ | 2.45$ | (1.30$) | 3.81$ | 0.27$ | 3.24$ | 7.12$ | (2.74$) | 0.23$ | 0.51$ | 3.59$ | 2.51$ | (1.46$) | 2.68$ | 1.02$ | 2.11$ | (1.28$) | 3.31$ | 0.49$ | | 0.20$ | 1.12$ | 2.86$ | | | | | | | | | | | |
| Average Shares, Basic | | 944,000,000 | 963,000,000 | 988,000,000 | 1,053,000,000 | 1,116,000,000 | 1,136,000,000 | 1,155,000,000 | 1,303,000,000 | 1,372,000,000 | 1,385,000,000 | 1,396,000,000 | 1,416,000,000 | 1,448,000,000 | 1,458,000,000 | 1,458,000,000 | 1,454,000,000 | 1,452,000,000 | 1,451,000,000 | 1,447,000,000 | 1,435,000,000 | 1,432,000,000 | 1,432,000,000 | 1,433,000,000 | 1,431,000,000 | 1,428,000,000 | 1,420,000,000 | 1,417,000,000 | 1,414,000,000 | 1,412,000,000 | 1,410,000,000 | 1,408,000,000 | 1,413,000,000 | 1,445,000,000 | 1,497,000,000 | 1,505,000,000 | 1,516,000,000 | 1,550,000,000 | 1,548,000,000 | 1,546,000,000 | 1,554,000,000 | 1,577,000,000 | 1,596,000,000 | 1,617,000,000 | 1,613,000,000 | 1,612,000,000 | 1,608,000,000 | 1,587,000,000 | 1,438,000,000 |
| Average Shares, Diluted | | 964,000,000 | 976,000,000 | 1,002,000,000 | 1,076,000,000 | 1,131,000,000 | 1,147,000,000 | 1,162,000,000 | 1,307,000,000 | 1,378,000,000 | 1,389,000,000 | 1,402,000,000 | 1,424,000,000 | 1,457,000,000 | 1,465,000,000 | 1,470,000,000 | 1,473,000,000 | 1,467,000,000 | 1,468,000,000 | 1,464,000,000 | 1,457,000,000 | 1,439,000,000 | 1,432,000,000 | 1,440,000,000 | 1,440,000,000 | 1,442,000,000 | 1,438,000,000 | 1,436,000,000 | 1,432,000,000 | 1,431,000,000 | 1,431,000,000 | 1,430,000,000 | 1,445,000,000 | 1,472,000,000 | 1,519,000,000 | 1,532,000,000 | 1,545,000,000 | 1,574,000,000 | 1,581,000,000 | 1,580,000,000 | 1,596,000,000 | 1,618,000,000 | 1,660,000,000 | 1,686,000,000 | 1,678,000,000 | 1,691,000,000 | 1,688,000,000 | 1,691,000,000 | 1,839,000,000 |
| EBIT | | 1,419,000,000$ | 2,375,000,000$ | 3,572,000,000$ | (2,557,000,000$) | 3,717,000,000$ | 3,643,000,000$ | 3,715,000,000$ | 1,136,000,000$ | 3,464,000,000$ | 3,029,000,000$ | 2,775,000,000$ | 2,588,000,000$ | 4,097,000,000$ | 2,132,000,000$ | 2,779,000,000$ | 2,237,000,000$ | 2,538,000,000$ | 3,750,000,000$ | 4,191,000,000$ | 3,439,000,000$ | 4,905,000,000$ | (892,000,000$) | 643,000,000$ | (355,000,000$) | 2,582,000,000$ | 2,927,000,000$ | 2,282,000,000$ | 1,458,000,000$ | 2,630,000,000$ | 2,885,000,000$ | 1,576,000,000$ | 2,993,000,000$ | 2,430,000,000$ | 2,967,000,000$ | 3,473,000,000$ | 2,198,000,000$ | 3,609,000,000$ | 3,621,000,000$ | 2,490,000,000$ | 3,711,000,000$ | 1,506,000,000$ | 1,717,000,000$ | 1,437,000,000$ | 3,818,000,000$ | 1,965,000,000$ | 133,000,000$ | 159,000,000$ | 2,019,000,000$ |
| EBITDA | | 4,485,000,000$ | 5,401,000,000$ | 6,506,000,000$ | 348,000,000$ | 6,590,000,000$ | 6,523,000,000$ | 6,513,000,000$ | 4,135,000,000$ | 6,456,000,000$ | 5,965,000,000$ | 5,585,000,000$ | 5,355,000,000$ | 6,871,000,000$ | 4,976,000,000$ | 5,670,000,000$ | 5,174,000,000$ | 5,619,000,000$ | 6,764,000,000$ | 7,206,000,000$ | 6,501,000,000$ | 8,063,000,000$ | 2,366,000,000$ | 3,841,000,000$ | 2,892,000,000$ | 5,890,000,000$ | 6,323,000,000$ | 6,391,000,000$ | 5,099,000,000$ | 5,935,000,000$ | 5,984,000,000$ | 4,673,000,000$ | 6,147,000,000$ | 5,560,000,000$ | 5,928,000,000$ | 6,195,000,000$ | 4,868,000,000$ | 6,138,000,000$ | 5,992,000,000$ | 4,712,000,000$ | 5,346,000,000$ | 3,384,000,000$ | 3,419,000,000$ | 2,975,000,000$ | 3,818,000,000$ | 1,965,000,000$ | 133,000,000$ | 159,000,000$ | 2,019,000,000$ |