| GENERAL MILLS INC |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | 2025-Aug-24 | 2025-May-25 | 2025-Feb-23 | 2024-Nov-24 | 2024-Aug-25 | 2024-May-26 | 2024-Feb-25 | 2023-Nov-26 | 2023-Aug-27 | 2023-May-28 | 2023-Feb-26 | 2022-Nov-27 | 2022-Aug-28 | 2022-May-29 | 2022-Feb-27 | 2021-Nov-28 | 2021-Aug-29 | 2021-May-30 | 2021-Feb-28 | 2020-Nov-29 | 2020-Aug-30 | 2020-May-31 | 2020-Feb-23 | 2019-Nov-24 | 2019-Aug-25 | 2019-May-26 | 2019-Feb-24 | 2018-Nov-25 | 2018-Aug-26 | 2018-May-27 | 2018-Feb-25 | 2017-Nov-26 | 2017-Aug-27 | 2017-May-28 | 2017-Feb-26 | 2016-Nov-27 | 2016-Aug-28 | 2016-May-29 | 2016-Feb-28 | 2015-Nov-29 | 2015-Aug-30 | 2015-May-31 | 2015-Feb-22 | 2014-Nov-23 | 2014-Aug-24 | 2014-May-25 | 2014-Feb-23 | 2013-Nov-24 |
Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
Total Revenue | | 4,517,500,000$ | 4,556,200,000$ | 4,842,200,000$ | 5,240,100,000$ | 4,848,100,000$ | 4,713,900,000$ | 5,099,200,000$ | 5,139,400,000$ | 4,904,700,000$ | 5,030,000,000$ | 5,125,900,000$ | 5,220,700,000$ | 4,717,600,000$ | 4,891,200,000$ | 4,537,700,000$ | 5,024,000,000$ | 4,539,900,000$ | 4,523,600,000$ | 4,520,000,000$ | 4,719,400,000$ | 4,364,000,000$ | 5,023,000,000$ | 4,180,300,000$ | 4,420,800,000$ | 4,002,500,000$ | 4,161,700,000$ | 4,198,300,000$ | 4,411,200,000$ | 4,094,000,000$ | 3,890,200,000$ | 3,882,300,000$ | 4,198,700,000$ | 3,769,200,000$ | 3,806,600,000$ | 3,793,200,000$ | 4,112,100,000$ | 3,907,900,000$ | 3,927,900,000$ | 4,002,400,000$ | 4,424,900,000$ | 4,207,900,000$ | 4,298,800,000$ | 4,350,900,000$ | 4,712,200,000$ | 4,268,400,000$ | 4,283,800,000$ | 4,377,400,000$ | 4,875,700,000$ |
Cost Of Revenue | | 2,984,700,000$ | 3,082,200,000$ | 3,203,100,000$ | 3,309,000,000$ | 3,159,300,000$ | 3,025,600,000$ | 3,391,800,000$ | 3,373,500,000$ | 3,134,200,000$ | 3,301,800,000$ | 3,461,100,000$ | 3,515,600,000$ | 3,269,900,000$ | 3,121,300,000$ | 3,134,000,000$ | 3,392,800,000$ | 2,942,500,000$ | 2,940,700,000$ | 2,966,100,000$ | 2,998,300,000$ | 2,773,600,000$ | 3,254,900,000$ | 2,777,100,000$ | 2,851,700,000$ | 2,613,000,000$ | 2,700,400,000$ | 2,755,300,000$ | 2,901,500,000$ | 2,751,200,000$ | 2,470,600,000$ | 2,625,800,000$ | 2,752,500,000$ | 2,455,900,000$ | 2,486,900,000$ | 2,485,500,000$ | 2,592,600,000$ | 2,491,000,000$ | 2,551,100,000$ | 2,644,900,000$ | 2,884,300,000$ | 2,653,300,000$ | 2,783,300,000$ | 2,975,000,000$ | 3,093,100,000$ | 2,829,700,000$ | 2,801,400,000$ | 2,864,700,000$ | 3,114,000,000$ |
Gross Profit | | 1,532,800,000$ | 1,474,000,000$ | 1,639,100,000$ | 1,931,100,000$ | 1,688,800,000$ | 1,688,300,000$ | 1,707,400,000$ | 1,765,900,000$ | 1,770,500,000$ | 1,728,200,000$ | 1,664,800,000$ | 1,705,100,000$ | 1,447,700,000$ | 1,769,900,000$ | 1,403,700,000$ | 1,631,200,000$ | 1,597,400,000$ | 1,582,900,000$ | 1,553,900,000$ | 1,721,100,000$ | 1,590,400,000$ | 1,768,100,000$ | 1,403,200,000$ | 1,569,100,000$ | 1,389,500,000$ | 1,461,300,000$ | 1,443,000,000$ | 1,509,700,000$ | 1,342,800,000$ | 1,419,600,000$ | 1,256,500,000$ | 1,446,200,000$ | 1,313,300,000$ | 1,319,700,000$ | 1,307,700,000$ | 1,519,500,000$ | 1,416,900,000$ | 1,376,800,000$ | 1,357,500,000$ | 1,540,600,000$ | 1,554,600,000$ | 1,515,500,000$ | 1,375,900,000$ | 1,619,100,000$ | 1,438,700,000$ | 1,482,400,000$ | 1,512,700,000$ | 1,761,700,000$ |
Gross Margin | | 33.93% | 32.35% | 33.85% | 36.85% | 34.83% | 35.82% | 33.48% | 34.36% | 36.10% | 34.36% | 32.48% | 32.66% | 30.69% | 36.19% | 30.93% | 32.47% | 35.19% | 34.99% | 34.38% | 36.47% | 36.44% | 35.20% | 33.57% | 35.49% | 34.72% | 35.11% | 34.37% | 34.22% | 32.80% | 36.49% | 32.37% | 34.44% | 34.84% | 34.67% | 34.48% | 36.95% | 36.26% | 35.05% | 33.92% | 34.82% | 36.95% | 35.25% | 31.62% | 34.36% | 33.71% | 34.61% | 34.56% | 36.13% |
Operating Expenses | | 983,800,000$ | 1,029,900,000$ | 978,700,000$ | 981,500,000$ | 994,700,000$ | 938,800,000$ | 937,300,000$ | 959,100,000$ | 976,500,000$ | 1,003,500,000$ | 1,084,000,000$ | 1,033,800,000$ | 925,700,000$ | 949,100,000$ | 895,100,000$ | 969,900,000$ | 903,200,000$ | 969,800,000$ | 875,700,000$ | 953,100,000$ | 882,300,000$ | 1,065,400,000$ | 895,300,000$ | 912,600,000$ | 873,000,000$ | 898,700,000$ | 851,100,000$ | 908,200,000$ | 897,900,000$ | 916,300,000$ | 823,400,000$ | 881,300,000$ | 847,900,000$ | 936,200,000$ | 834,800,000$ | 856,700,000$ | 864,700,000$ | 946,100,000$ | 904,500,000$ | 921,300,000$ | 955,100,000$ | 970,500,000$ | 942,700,000$ | 985,600,000$ | 1,017,500,000$ | 1,009,200,000$ | 986,600,000$ | 1,037,500,000$ |
Operating Income | | 549,000,000$ | 444,100,000$ | 660,400,000$ | 949,600,000$ | 694,100,000$ | 749,500,000$ | 770,100,000$ | 806,800,000$ | 794,000,000$ | 724,700,000$ | 580,800,000$ | 671,300,000$ | 522,000,000$ | 820,800,000$ | 508,600,000$ | 661,300,000$ | 694,200,000$ | 613,100,000$ | 678,200,000$ | 768,000,000$ | 708,100,000$ | 702,700,000$ | 507,900,000$ | 656,500,000$ | 516,500,000$ | 562,600,000$ | 591,900,000$ | 601,500,000$ | 444,900,000$ | 503,300,000$ | 433,100,000$ | 564,900,000$ | 465,400,000$ | 383,500,000$ | 472,900,000$ | 662,800,000$ | 552,200,000$ | 430,700,000$ | 453,000,000$ | 619,300,000$ | 599,500,000$ | 545,000,000$ | 433,200,000$ | 633,500,000$ | 421,200,000$ | 473,200,000$ | 526,100,000$ | 724,200,000$ |
Other Income | | 1,191,900,000$ | 72,700,000$ | 244,900,000$ | 142,100,000$ | 151,300,000$ | 49,800,000$ | 159,200,000$ | 25,100,000$ | 153,000,000$ | 117,300,000$ | 171,000,000$ | 150,200,000$ | 585,300,000$ | 224,300,000$ | 333,800,000$ | 166,500,000$ | 179,700,000$ | (31,900,000$) | 181,800,000$ | 181,500,000$ | 178,900,000$ | 148,900,000$ | 173,200,000$ | 184,900,000$ | 176,100,000$ | 178,100,000$ | 80,800,000$ | (33,500,000$) | 177,500,000$ | 57,700,000$ | 159,600,000$ | 164,900,000$ | 160,400,000$ | 225,700,000$ | 69,600,000$ | 106,100,000$ | 93,600,000$ | 101,400,000$ | 133,300,000$ | 286,400,000$ | 83,800,000$ | (121,400,000$) | 104,000,000$ | (74,500,000$) | 136,300,000$ | 208,700,000$ | 144,500,000$ | 145,900,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | 132,800,000$ | 139,700,000$ | 136,300,000$ | 124,600,000$ | 123,600,000$ | 122,700,000$ | 121,700,000$ | 117,800,000$ | 117,000,000$ | 104,600,000$ | 98,300,000$ | 91,500,000$ | 87,700,000$ | 104,500,000$ | 86,500,000$ | 92,700,000$ | 95,900,000$ | 102,600,000$ | 106,000,000$ | 100,600,000$ | 111,100,000$ | 118,600,000$ | 109,800,000$ | 119,400,000$ | 118,700,000$ | 124,800,000$ | 130,800,000$ | 132,700,000$ | 133,500,000$ | 137,100,000$ | 89,300,000$ | 74,900,000$ | 72,400,000$ | 69,300,000$ | 76,400,000$ | 75,500,000$ | 73,900,000$ | 77,500,000$ | 77,200,000$ | 73,800,000$ | 75,300,000$ | 79,600,000$ | 80,000,000$ | 77,300,000$ | 78,500,000$ | 79,400,000$ | 75,500,000$ | 68,700,000$ |
Income Before Tax | | 1,608,100,000$ | 377,100,000$ | 769,000,000$ | 967,100,000$ | 721,800,000$ | 676,600,000$ | 807,600,000$ | 714,100,000$ | 830,000,000$ | 737,400,000$ | 653,500,000$ | 730,000,000$ | 1,019,600,000$ | 940,600,000$ | 755,900,000$ | 735,100,000$ | 778,000,000$ | 478,600,000$ | 754,000,000$ | 848,900,000$ | 775,900,000$ | 733,000,000$ | 571,300,000$ | 722,000,000$ | 573,900,000$ | 615,900,000$ | 541,900,000$ | 435,300,000$ | 488,900,000$ | 423,900,000$ | 503,400,000$ | 654,900,000$ | 553,400,000$ | 539,900,000$ | 466,100,000$ | 693,400,000$ | 571,900,000$ | 454,600,000$ | 509,100,000$ | 831,900,000$ | 608,000,000$ | 344,000,000$ | 457,200,000$ | 481,700,000$ | 479,000,000$ | 602,500,000$ | 595,100,000$ | 801,400,000$ |
Tax Expenses | | 410,900,000$ | 69,100,000$ | 152,400,000$ | 194,800,000$ | 157,400,000$ | 136,000,000$ | 149,300,000$ | 136,000,000$ | 173,200,000$ | 140,700,000$ | 108,300,000$ | 147,100,000$ | 216,100,000$ | 134,500,000$ | 123,200,000$ | 159,700,000$ | 168,900,000$ | 106,900,000$ | 162,000,000$ | 189,400,000$ | 170,800,000$ | 139,600,000$ | 118,200,000$ | 155,500,000$ | 67,200,000$ | (72,900,000$) | 95,800,000$ | 106,600,000$ | 110,700,000$ | 86,400,000$ | (432,500,000$) | 234,900,000$ | 168,500,000$ | 144,200,000$ | 107,000,000$ | 227,400,000$ | 176,600,000$ | 87,500,000$ | 157,600,000$ | 311,500,000$ | 198,600,000$ | 164,300,000$ | 116,500,000$ | 153,400,000$ | 152,600,000$ | 203,700,000$ | 200,900,000$ | 266,700,000$ |
Income from Continuing Operations | | 1,197,200,000$ | 308,000,000$ | 616,600,000$ | 772,300,000$ | 564,400,000$ | 540,600,000$ | 658,300,000$ | 578,100,000$ | 656,800,000$ | 596,700,000$ | 545,200,000$ | 582,900,000$ | 803,500,000$ | 806,100,000$ | 632,700,000$ | 575,400,000$ | 609,100,000$ | 371,700,000$ | 592,000,000$ | 659,500,000$ | 605,100,000$ | 593,400,000$ | 453,100,000$ | 566,500,000$ | 506,700,000$ | 688,800,000$ | 446,100,000$ | 328,700,000$ | 378,200,000$ | 337,500,000$ | 935,900,000$ | 420,000,000$ | 384,900,000$ | 395,700,000$ | 359,100,000$ | 466,000,000$ | 395,300,000$ | 367,100,000$ | 351,500,000$ | 520,400,000$ | 409,400,000$ | 179,700,000$ | 340,700,000$ | 328,300,000$ | 326,400,000$ | 398,800,000$ | 394,200,000$ | 534,700,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | 1,204,000,000$ | 302,000,000$ | 631,000,000$ | 802,300,000$ | 583,600,000$ | 559,700,000$ | 676,300,000$ | 602,300,000$ | 680,300,000$ | 620,100,000$ | 557,900,000$ | 608,300,000$ | 823,300,000$ | 825,800,000$ | 662,600,000$ | 608,400,000$ | 638,200,000$ | 399,900,000$ | 603,800,000$ | 695,900,000$ | 646,400,000$ | 627,000,000$ | 463,900,000$ | 591,400,000$ | 528,500,000$ | 581,200,000$ | 457,900,000$ | 351,200,000$ | 395,900,000$ | 358,100,000$ | 952,500,000$ | 443,800,000$ | 408,600,000$ | 415,600,000$ | 370,200,000$ | 495,800,000$ | 419,500,000$ | 390,400,000$ | 367,700,000$ | 543,600,000$ | 435,100,000$ | 197,800,000$ | 353,800,000$ | 346,100,000$ | 345,200,000$ | 404,600,000$ | 410,600,000$ | 551,900,000$ |
Net Income | | 1,204,200,000$ | 294,000,000$ | 625,600,000$ | 795,700,000$ | 579,900,000$ | 557,500,000$ | 670,100,000$ | 595,500,000$ | 673,500,000$ | 614,900,000$ | 553,100,000$ | 605,900,000$ | 820,000,000$ | 822,800,000$ | 660,300,000$ | 597,200,000$ | 627,000,000$ | 416,800,000$ | 595,700,000$ | 688,400,000$ | 638,900,000$ | 625,700,000$ | 454,100,000$ | 580,800,000$ | 520,600,000$ | 570,200,000$ | 446,800,000$ | 343,400,000$ | 392,300,000$ | 354,400,000$ | 941,400,000$ | 430,500,000$ | 404,700,000$ | 408,900,000$ | 357,800,000$ | 481,800,000$ | 409,000,000$ | 379,600,000$ | 361,700,000$ | 529,500,000$ | 426,600,000$ | 186,800,000$ | 343,200,000$ | 346,100,000$ | 345,200,000$ | 404,600,000$ | 410,600,000$ | 549,900,000$ |
Profit Margin | | 26.66% | 6.45% | 12.92% | 15.19% | 11.96% | 11.83% | 13.14% | 11.59% | 13.73% | 12.23% | 10.79% | 11.61% | 17.38% | 16.82% | 14.55% | 11.89% | 13.81% | 9.21% | 13.18% | 14.59% | 14.64% | 12.46% | 10.86% | 13.14% | 13.01% | 13.70% | 10.64% | 7.79% | 9.58% | 9.11% | 24.25% | 10.25% | 10.74% | 10.74% | 9.43% | 11.72% | 10.47% | 9.66% | 9.04% | 11.97% | 10.14% | 4.35% | 7.89% | 7.35% | 8.09% | 9.45% | 9.38% | 11.28% |
Earnings to Minority | | (200,000$) | 8,000,000$ | 5,400,000$ | 6,600,000$ | 3,700,000$ | 2,200,000$ | 6,200,000$ | 6,800,000$ | 6,800,000$ | 5,200,000$ | 4,800,000$ | 2,400,000$ | 3,300,000$ | 3,000,000$ | 2,300,000$ | 11,200,000$ | 11,200,000$ | (16,900,000$) | 8,100,000$ | 7,500,000$ | 7,500,000$ | 1,300,000$ | 9,800,000$ | 10,600,000$ | 7,900,000$ | 11,000,000$ | 11,100,000$ | 7,800,000$ | 3,600,000$ | 3,700,000$ | 11,100,000$ | 13,300,000$ | 3,900,000$ | 6,700,000$ | 12,400,000$ | 14,000,000$ | 10,500,000$ | 10,800,000$ | 6,000,000$ | 14,100,000$ | 8,500,000$ | 11,000,000$ | 10,600,000$ | | | | | 2,000,000$ |
Earnings to Common Shareholders | | 1,204,200,000$ | 294,000,000$ | 625,600,000$ | 795,700,000$ | 579,900,000$ | 557,500,000$ | 670,100,000$ | 595,500,000$ | 673,500,000$ | 614,900,000$ | 553,100,000$ | 605,900,000$ | 820,000,000$ | 822,800,000$ | 660,300,000$ | 597,200,000$ | 627,000,000$ | 416,800,000$ | 595,700,000$ | 688,400,000$ | 638,900,000$ | 625,700,000$ | 454,100,000$ | 580,800,000$ | 520,600,000$ | 570,200,000$ | 446,800,000$ | 343,400,000$ | 392,300,000$ | 354,400,000$ | 941,400,000$ | 430,500,000$ | 404,700,000$ | 408,900,000$ | 357,800,000$ | 481,800,000$ | 409,000,000$ | 379,600,000$ | 361,700,000$ | 529,500,000$ | 426,600,000$ | 186,800,000$ | 343,200,000$ | 346,100,000$ | 345,200,000$ | 404,600,000$ | 410,600,000$ | 549,900,000$ |
Earnings Per Share, Basic | | 2.22$ | 0.54$ | 1.13$ | 1.43$ | 1.03$ | 0.98$ | 1.18$ | 1.03$ | 1.15$ | 1.04$ | 0.93$ | 1.02$ | 1.37$ | 1.36$ | 1.09$ | 0.98$ | 1.03$ | 0.68$ | 0.97$ | 1.12$ | 1.04$ | 1.02$ | 0.75$ | 0.96$ | 0.86$ | 0.94$ | 0.74$ | 0.57$ | 0.66$ | 0.60$ | 1.64$ | 0.75$ | 0.70$ | 0.71$ | 0.62$ | 0.82$ | 0.68$ | 0.63$ | 0.61$ | 0.88$ | 0.71$ | 0.31$ | 0.57$ | 0.57$ | 0.56$ | 0.66$ | 0.66$ | 0.87$ |
Earnings Per Share, Diluted | | 2.22$ | 0.53$ | 1.13$ | 1.42$ | 1.03$ | 0.98$ | 1.17$ | 1.02$ | 1.14$ | 1.03$ | 0.92$ | 1.01$ | 1.35$ | 1.35$ | 1.08$ | 0.97$ | 1.02$ | 0.67$ | 0.96$ | 1.11$ | 1.03$ | 1.01$ | 0.74$ | 0.95$ | 0.85$ | 0.94$ | 0.74$ | 0.57$ | 0.65$ | 0.60$ | 1.62$ | 0.74$ | 0.69$ | 0.69$ | 0.61$ | 0.80$ | 0.67$ | 0.62$ | 0.59$ | 0.86$ | 0.69$ | 0.30$ | 0.56$ | 0.56$ | 0.55$ | 0.64$ | 0.64$ | 0.85$ |
Average Shares, Basic | | 541,300,000 | 548,000,000 | 552,600,000 | 556,900,000 | 560,500,000 | 566,100,000 | 569,500,000 | 580,100,000 | 586,300,000 | 590,600,000 | 592,500,000 | 595,900,000 | 600,200,000 | 604,200,000 | 606,800,000 | 608,600,000 | 610,400,000 | 612,500,000 | 615,000,000 | 614,800,000 | 614,100,000 | 611,100,000 | 607,900,000 | 607,400,000 | 606,000,000 | 603,800,000 | 600,400,000 | 599,400,000 | 598,000,000 | 586,900,000 | 572,500,000 | 571,300,000 | 576,500,000 | 578,900,000 | 580,700,000 | 588,800,000 | 600,000,000 | 598,900,000 | 595,600,000 | 599,400,000 | 601,700,000 | 599,800,000 | 598,200,000 | 602,600,000 | 612,600,000 | 614,700,000 | 623,500,000 | 633,200,000 |
Average Shares, Diluted | | 542,500,000 | 550,800,000 | 555,000,000 | 560,400,000 | 563,800,000 | 570,400,000 | 572,800,000 | 583,400,000 | 591,400,000 | 597,800,000 | 599,000,000 | 602,000,000 | 606,000,000 | 610,200,000 | 612,400,000 | 613,000,000 | 614,800,000 | 617,600,000 | 619,400,000 | 619,600,000 | 619,800,000 | 616,600,000 | 612,800,000 | 612,300,000 | 611,500,000 | 609,300,000 | 604,500,000 | 604,500,000 | 603,300,000 | 592,900,000 | 582,700,000 | 580,300,000 | 586,900,000 | 588,500,000 | 591,400,000 | 599,700,000 | 612,400,000 | 611,200,000 | 608,500,000 | 612,400,000 | 615,500,000 | 613,900,000 | 613,800,000 | 618,400,000 | 629,100,000 | 632,300,000 | 640,200,000 | 650,000,000 |
EBIT | | 1,740,900,000$ | 516,800,000$ | 905,300,000$ | 1,091,700,000$ | 845,400,000$ | 799,300,000$ | 929,300,000$ | 831,900,000$ | 947,000,000$ | 842,000,000$ | 751,800,000$ | 821,500,000$ | 1,107,300,000$ | 1,045,100,000$ | 842,400,000$ | 827,800,000$ | 873,900,000$ | 581,200,000$ | 860,000,000$ | 949,500,000$ | 887,000,000$ | 851,600,000$ | 681,100,000$ | 841,400,000$ | 692,600,000$ | 740,700,000$ | 672,700,000$ | 568,000,000$ | 622,400,000$ | 561,000,000$ | 592,700,000$ | 729,800,000$ | 625,800,000$ | 609,200,000$ | 542,500,000$ | 768,900,000$ | 645,800,000$ | 532,100,000$ | 586,300,000$ | 905,700,000$ | 683,300,000$ | 423,600,000$ | 537,200,000$ | 559,000,000$ | 557,500,000$ | 681,900,000$ | 670,600,000$ | 870,100,000$ |
EBITDA | | 1,879,600,000$ | 652,400,000$ | 1,039,600,000$ | 1,221,200,000$ | 985,000,000$ | 939,800,000$ | 1,075,700,000$ | 960,500,000$ | 1,084,200,000$ | 977,600,000$ | 888,900,000$ | 961,100,000$ | 1,241,600,000$ | 1,184,800,000$ | 986,100,000$ | 968,900,000$ | 1,019,700,000$ | 728,000,000$ | 1,019,400,000$ | 1,098,500,000$ | 1,033,100,000$ | 989,900,000$ | 829,800,000$ | 995,000,000$ | 846,700,000$ | 896,200,000$ | 827,200,000$ | 722,900,000$ | 777,600,000$ | 745,100,000$ | 736,600,000$ | 875,500,000$ | 770,900,000$ | 764,500,000$ | 689,700,000$ | 917,500,000$ | 798,300,000$ | 699,000,000$ | 735,000,000$ | 1,054,300,000$ | 827,200,000$ | 568,200,000$ | 690,500,000$ | 699,100,000$ | 707,800,000$ | 825,200,000$ | 815,100,000$ | 1,016,700,000$ |