| Authentic Holdings, Inc. (GFTX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | | | | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | | | | Q4-FY2013 |
| Total Revenue | | 98,448$ | 97,163$ | 153,314$ | 233,932$ | 97,096$ | 27,332$ | 40,240$ | (373,190$) | 647,100$ | (748,370$) | 1,046,847$ | 1,028,711$ | 0$ | 91,254$ | (570,008$) | 5,661$ | 0$ | 0$ | 193$ | (2,413$) | 380$ | 4,111$ | 1,916$ | 1,964$ | 1,794$ | 0$ | 0$ | | | | | | | | | 0$ | 18,750$ | (62,266$) | (3,500$) | (500$) | 0$ | 0$ | 4,000$ | 0$ | 0$ | 61,373$ | 131,875$ | 50,223$ |
| QoQ% | | 1.32% | (36.63%) | (34.46%) | 140.93% | 255.25% | (32.08%) | 110.78% | (157.67%) | 186.47% | (171.49%) | 1.76% | .00% | (100.00%) | 116.01% | (10,169.03%) | .00% | .00% | (100.00%) | 108.00% | (735.00%) | (90.76%) | 114.56% | (2.44%) | 9.48% | .00% | .00% | | | | | | | | | | (100.00%) | 130.11% | (1,679.03%) | (600.00%) | .00% | .00% | (100.00%) | .00% | .00% | (100.00%) | (53.46%) | 162.58% | |
| YoY% | | 1.39% | 255.49% | 281.00% | 162.68% | (85.00%) | 103.65% | (96.16%) | (136.28%) | .00% | (920.10%) | 283.66% | 18,071.90% | .00% | .00% | (295,440.93%) | 334.60% | (100.00%) | (100.00%) | (89.93%) | (222.86%) | (78.82%) | .00% | .00% | | | | | | | | | | | | | 100.00% | .00% | .00% | (187.50%) | .00% | .00% | (100.00%) | (96.97%) | (100.00%) | | | | (84.00%) |
| Cost Of Revenue | | 31,338$ | 34,845$ | 37,245$ | 42,213$ | 42,675$ | 11,500$ | 30,919$ | 177,709$ | 65,324$ | 38,173$ | 37,589$ | 17,359$ | 64,267$ | 0$ | 15,501$ | 60,815$ | 750$ | 1,077$ | 1,050$ | 20,124$ | 2,874$ | 855$ | 3,005$ | 0$ | 10$ | 0$ | 0$ | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 67,110$ | 62,318$ | 116,069$ | 191,719$ | 54,421$ | 15,832$ | 9,321$ | (550,899$) | 581,776$ | (786,543$) | 1,009,258$ | 1,011,352$ | (64,267$) | 91,254$ | (585,509$) | (55,154$) | (750$) | (1,077$) | (857$) | (22,537$) | (2,494$) | 3,256$ | (1,089$) | 1,964$ | 1,784$ | 0$ | 0$ | | | | | | | | | 0$ | 18,750$ | (62,266$) | (3,500$) | (500$) | 0$ | 0$ | 4,000$ | 0$ | 0$ | 61,373$ | 131,875$ | 50,223$ |
| Gross Margin | | 68.17% | 64.14% | 75.71% | 81.96% | 56.05% | 57.93% | 23.16% | 147.62% | 89.91% | 105.10% | 96.41% | 98.31% | | 100.00% | 102.72% | (974.28%) | | | (444.04%) | 933.98% | (656.32%) | 79.20% | (56.84%) | 100.00% | 99.44% | | | | | | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | | | 100.00% | | | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 173,954$ | 341,377$ | 417,684$ | 323,128$ | 222,366$ | 206,368$ | 245,358$ | 312,094$ | 84,654$ | 112,376$ | 114,766$ | 78,189$ | 174,259$ | 78,665$ | 83,935$ | 57,601$ | 82,598$ | 101,159$ | 42,174$ | 49,923$ | 86,416$ | 78,744$ | 128,253$ | 167,083$ | 202,052$ | 68,655$ | 230,007$ | 167,381$ | 36,172$ | 22,113$ | 108,991$ | 40,520$ | 28,856$ | (73,948$) | 799,689$ | 574,957$ | 167,478$ | 87,964$ | 444,383$ | (214,954$) | 265,840$ | 7,973,293$ | 8,484,495$ | 1,020,214$ | 25,194$ | 72,831$ | 67,256$ | 109,990$ |
| Operating Income | | (106,844$) | (279,059$) | (301,615$) | (131,409$) | (167,945$) | (190,536$) | (236,037$) | (312,094$) | (84,654$) | (112,376$) | (114,766$) | (78,189$) | (174,259$) | (78,665$) | (83,935$) | (112,755$) | (83,348$) | (102,236$) | (43,031$) | (72,460$) | (88,910$) | (75,488$) | (129,342$) | (165,119$) | (200,258$) | (68,655$) | (230,007$) | (167,381$) | (36,172$) | (22,113$) | (108,991$) | (40,520$) | (28,856$) | 73,948$ | (799,689$) | (574,957$) | (148,728$) | (87,964$) | (444,383$) | 214,454$ | (265,840$) | (7,973,293$) | (8,480,495$) | (1,020,214$) | (25,194$) | (11,458$) | 64,619$ | (59,767$) |
| Operating Margin | | (108.53%) | (287.21%) | (196.73%) | (56.17%) | (172.97%) | (697.12%) | (586.57%) | 83.63% | (13.08%) | 15.02% | (10.96%) | (7.60%) | | (86.20%) | 14.73% | (1,991.79%) | | | (22,295.86%) | 3,002.90% | (23,397.37%) | (1,836.24%) | (6,750.63%) | (8,407.28%) | (11,162.65%) | | | | | | | | | | | | (793.22%) | 141.27% | 12,696.66% | (42,890.80%) | | | (212,012.38%) | | | (18.67%) | 49.00% | (119.00%) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | (57,619$) | 389,491$ | (1,413,629$) | (807,283$) | (360,993$) | 920,090$ | (1,071,951$) | (711,086$) | (719,901$) | (50,000$) | (1,209,261$) | (1,099,148$) | (248,959$) | (200,703$) | 391,027$ | (41,785$) | (1,414,459$) | (38,735$) | 10,172$ | (806,322$) | (88,910$) | (75,488$) | (165,148$) | (975,152$) | (525,906$) | (280,952$) | (406,019$) | (208,411$) | (78,473$) | (35,029$) | (123,341$) | (47,161$) | (40,752$) | 57,043$ | (816,285$) | (656,438$) | (200,228$) | (150,230$) | (447,883$) | 170,966$ | (272,516$) | (7,979,969$) | (8,487,171$) | (1,898,185$) | (31,871$) | (18,135$) | 57,942$ | (81,048$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | (57,619$) | 389,491$ | (1,413,629$) | (807,283$) | (360,993$) | 920,090$ | (1,071,951$) | (711,086$) | (719,901$) | 1,436,793$ | (1,209,261$) | (1,099,148$) | (248,959$) | (200,703$) | 391,027$ | (41,785$) | (1,414,459$) | (38,735$) | 10,172$ | (806,322$) | (88,910$) | (75,488$) | (165,148$) | (975,152$) | (525,906$) | (280,952$) | (406,019$) | (208,411$) | (78,473$) | (35,029$) | (123,341$) | (47,161$) | (40,752$) | 57,043$ | (816,285$) | (656,438$) | 435,536$ | (150,230$) | (447,883$) | 170,966$ | (272,729$) | (10,543,791$) | (8,487,171$) | (1,427,369$) | (33,722$) | (487,100$) | 57,942$ | (81,048$) |
| Profit Margin | | (58.53%) | 400.86% | (922.05%) | (345.09%) | (371.79%) | 3,366.35% | (2,663.89%) | 190.54% | (111.25%) | (191.99%) | (115.52%) | (106.85%) | | (219.94%) | (68.60%) | (738.12%) | | | 5,270.47% | 33,415.75% | (23,397.37%) | (1,836.24%) | (8,619.42%) | (49,651.32%) | (29,314.72%) | | | | | | | | | | | | 2,322.86% | 241.27% | 12,796.66% | (34,193.20%) | | | (212,179.28%) | | | (793.67%) | 43.94% | (161.38%) |
| TTM | | (324.10%) | (377.02%) | (324.78%) | (331.19%) | 586.96% | (463.52%) | 245.53% | (210.25%) | (80.61%) | (84.43%) | (127.29%) | (210.52%) | 21.23% | 267.58% | 195.62% | (25,363.97%) | 101,321.80% | 50,206.25% | (42,296.26%) | (28,439.36%) | (15,585.93%) | (17,799.63%) | (34,317.20%) | (58,223.23%) | | | | | | | | | | | | 1,741.99% | (17.66%) | 1,056.16% | 277,335.93% | (546,649.29%) | (518,276.48%) | (512,301.30%) | (15,962.80%) | (978.15%) | (223.41%) | | | |
| Earnings to Minority | | | | | | | 303,722$ | | (1$) | | 455,001$ | | 2,315,566$ | | | 782,054$ | (83,570$) | | | | | | | | | (525,906$) | (2,528,570$) | | | | | | | | | | | | | | | | | | | | | | 40,137$ |
| Earnings to Common Shareholders | | (57,619$) | 389,491$ | (1,413,629$) | (807,283$) | (360,993$) | 920,090$ | (1,071,951$) | (711,085$) | (719,901$) | 981,792$ | (1,209,261$) | (1,099,148$) | (248,959$) | (200,703$) | 391,027$ | 41,785$ | (1,414,459$) | (38,735$) | 10,172$ | (806,322$) | (88,910$) | (75,488$) | (165,148$) | (975,152$) | 0$ | (280,952$) | (406,019$) | (208,411$) | (78,473$) | (35,029$) | (123,341$) | (47,161$) | (40,752$) | 57,043$ | (816,285$) | (656,438$) | 435,536$ | (150,230$) | (447,883$) | 170,966$ | (272,729$) | (10,543,791$) | (8,487,171$) | (1,427,369$) | (33,722$) | (487,100$) | 57,942$ | (121,185$) |
| QoQ% | | (114.79%) | 127.55% | (75.11%) | (123.63%) | (139.24%) | 185.83% | (50.75%) | 1.23% | (173.33%) | 181.19% | (10.02%) | (341.50%) | (24.04%) | (151.33%) | 835.81% | 102.95% | (3,551.63%) | (480.80%) | 101.26% | (806.90%) | (17.78%) | 54.29% | 83.06% | .00% | 100.00% | 30.80% | (94.82%) | (165.58%) | (124.02%) | 71.60% | (161.53%) | (15.73%) | (171.44%) | 106.99% | (24.35%) | (250.72%) | 389.91% | 66.46% | (361.97%) | 162.69% | 97.41% | (24.23%) | (494.60%) | (4,132.75%) | 93.08% | (940.67%) | 147.81% | (88,356.20%) |
| YoY% | | 84.04% | (57.67%) | (31.87%) | (13.53%) | 49.86% | (6.29%) | 11.36% | 35.31% | (189.16%) | 589.18% | (409.25%) | (2,730.49%) | 82.40% | (418.14%) | 3,744.15% | 105.18% | (1,490.89%) | 48.69% | 106.16% | 17.31% | .00% | 73.13% | 59.33% | (367.90%) | 100.00% | (702.06%) | (229.18%) | (341.91%) | (92.56%) | (161.41%) | 84.89% | 92.82% | (109.36%) | 137.97% | (82.25%) | (483.96%) | 259.70% | 98.58% | 94.72% | 111.98% | (708.76%) | (2,064.61%) | (14,747.70%) | (1,077.84%) | (24,514.60%) | .00% | 187.74% | 60.60% |
| Earnings Per Share, Basic | | | | | | | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.02$) | 0.00$ | (0.01$) | (0.02$) | (0.01$) | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | (0.04$) | (0.03$) | 0.02$ | (0.01$) | (0.03$) | 0.01$ | (0.02$) | (0.68$) | (2.21$) | (0.62$) | (0.05$) | (0.66$) | 0.08$ | |
| Earnings Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | | | | | | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | 0.00$ | 0.00$ | | | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | (0.01$) | 0.00$ | 0.00$ | | 0.00$ | (0.01$) | (0.02$) | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | | | | | | | | | | | | | 1,511,910,607 | 1,505,431,849 | 1,452,110,332 | 2,565,760,382 | 1,253,739,584 | 1,253,739,584 | 127,063,682 | 250,009,062 | 979,648,126 | 996,739,513 | 21,209,691 | 46,976,601 | 28,740,782 | 22,262,214 | 21,209,691 | 21,509,341 | 20,670,376 | 20,503,390 | 20,500,093 | 23,151,699 | 19,032,355 | 19,238,877 | 19,224,349 | 19,252,227 | 19,209,161 | 19,201,908 | 17,635,056 | 17,157,413 | 17,354,958 | 15,493,494 | 3,846,575 | 2,309,629 | 737,866 | 737,866 | 699,771 | |
| Average Shares, Diluted | | 2,335,501,281 | 2,277,802,269 | 2,271,110,453 | 2,346,538,532 | 2,247,546,547 | 2,152,684,652 | 2,041,785,065 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| EBIT | | (57,619$) | 389,491$ | (1,413,629$) | (807,283$) | (360,993$) | 920,090$ | (1,071,951$) | (711,086$) | (719,901$) | (50,000$) | (1,209,261$) | (1,099,148$) | (248,959$) | (200,703$) | 391,027$ | (41,785$) | (1,414,459$) | (38,735$) | 10,172$ | (806,322$) | (88,910$) | (75,488$) | (165,148$) | (975,152$) | (525,906$) | (280,952$) | (406,019$) | (208,411$) | (78,473$) | (35,029$) | (123,341$) | (47,161$) | (40,752$) | 57,043$ | (816,285$) | (656,438$) | (200,228$) | (150,230$) | (447,883$) | 170,966$ | (272,516$) | (7,979,969$) | (8,487,171$) | (1,898,185$) | (31,871$) | (18,135$) | 57,942$ | (81,048$) |
| EBITDA | | (55,488$) | 438,213$ | (1,272,914$) | (681,235$) | (234,974$) | 1,056,738$ | (935,808$) | (697,956$) | (709,500$) | (38,164$) | (1,198,143$) | (1,088,030$) | (236,816$) | (188,217$) | 403,513$ | (80,295$) | (1,384,242$) | (9,250$) | 39,657$ | (776,837$) | (60,299$) | (47,081$) | (136,741$) | (962,571$) | (514,503$) | (280,857$) | (405,924$) | (208,411$) | (78,473$) | (35,029$) | (123,341$) | (47,161$) | (40,752$) | 57,043$ | (816,285$) | (656,438$) | (200,228$) | (150,230$) | (447,883$) | 170,966$ | (272,516$) | (7,979,969$) | (8,487,171$) | (1,898,185$) | (31,871$) | (18,135$) | 57,942$ | (81,048$) |