Income Statement for GEV

	GE Vernova Inc. (GEV)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024
Total Revenue		9,969,000,000$	9,111,000,000$	8,032,000,000$	10,559,000,000$	8,913,000,000$	8,204,000,000$	7,260,000,000$	10,045,000,000$	8,253,000,000$	8,119,000,000$	6,822,000,000$
QoQ%		9.42%	13.43%	(23.93%)	18.47%	8.64%	13.00%	(27.73%)	21.71%	1.65%	19.01%
YoY%		11.85%	11.06%	10.63%	5.12%	8.00%	1.05%	6.42%
Cost Of Revenue		8,072,000,000$	7,265,000,000$	6,562,000,000$	8,436,000,000$	7,804,000,000$	6,502,000,000$	6,110,000,000$	8,343,000,000$	7,202,000,000$	6,972,000,000$	5,903,000,000$
Gross Profit		1,897,000,000$	1,846,000,000$	1,470,000,000$	2,123,000,000$	1,109,000,000$	1,702,000,000$	1,150,000,000$	1,702,000,000$	1,051,000,000$	1,147,000,000$	919,000,000$
Gross Margin		19.03%	20.26%	18.30%	20.11%	12.44%	20.75%	15.84%	16.94%	12.74%	14.13%	13.47%
Operating Expenses		1,531,000,000$	1,468,000,000$	1,427,000,000$	1,530,000,000$	1,468,000,000$	1,175,000,000$	1,439,000,000$	1,507,000,000$	1,358,000,000$	1,488,000,000$	1,388,000,000$
Operating Income		366,000,000$	378,000,000$	43,000,000$	593,000,000$	(359,000,000$)	527,000,000$	(289,000,000$)	195,000,000$	(307,000,000$)	(341,000,000$)	(469,000,000$)
Operating Margin		3.67%	4.15%	.54%	5.62%	(4.03%)	6.42%	(3.98%)	1.94%	(3.72%)	(4.20%)	(6.88%)
Interest Income
Interest Expenses
Income Before Tax		746,000,000$	645,000,000$	332,000,000$	1,113,000,000$	(122,000,000$)	1,602,000,000$	(96,000,000$)	328,000,000$	(16,000,000$)	(27,000,000$)	(415,000,000$)
Tax Expenses		293,000,000$	153,000,000$	68,000,000$	629,000,000$	(23,000,000$)	322,000,000$	10,000,000$	122,000,000$	169,000,000$	122,000,000$	(69,000,000$)
Net Income		453,000,000$	492,000,000$	264,000,000$	484,000,000$	(99,000,000$)	1,280,000,000$	(106,000,000$)	206,000,000$	(185,000,000$)	(149,000,000$)	(346,000,000$)
Profit Margin		4.54%	5.40%	3.29%	4.58%	(1.11%)	15.60%	(1.46%)	2.05%	(2.24%)	(1.84%)	(5.07%)
TTM		4.49%	3.12%	5.40%	4.46%	3.72%	3.54%	(.70%)	(1.43%)
Earnings to Minority		1,000,000$	(22,000,000$)	11,000,000$	0$	(3,000,000$)	(14,000,000$)	24,000,000$	9,000,000$	(15,000,000$)	2,000,000$	(32,000,000$)
Earnings to Common Shareholders		452,000,000$	514,000,000$	254,000,000$	484,000,000$	(96,000,000$)	1,294,000,000$	(130,000,000$)	197,000,000$	(170,000,000$)	(150,000,000$)	(315,000,000$)
QoQ%		(12.06%)	102.36%	(47.52%)	604.17%	(107.42%)	1,095.39%	(165.99%)	215.88%	(13.33%)	52.38%
YoY%		570.83%	(60.28%)	295.39%	145.69%	43.53%	962.67%	58.73%
Earnings Per Share, Basic		1.66$	1.89$	0.92$	1.75$	(0.35$)	4.72$	(0.47$)		(0.62$)	(0.55$)
Earnings Per Share, Diluted		1.64$	1.86$	0.91$	1.67$	(0.35$)	4.72$	(0.47$)		(0.62$)	(0.55$)
Unlevered FCF Per Share, Basic		3.60$	1.35$	4.22$	3.32$	4.10$	3.57$	(1.62$)		0.85$	(1.05$)
Unlevered FCF Per Share, Diluted		3.56$	1.33$	4.16$	3.19$	4.10$	3.57$	(1.62$)		0.85$	(1.05$)
Average Shares, Basic		272,000,000	272,000,000	275,000,000	277,000,000	275,000,000	274,000,000	274,000,000		274,000,000	274,000,000
Average Shares, Diluted		275,000,000	276,000,000	279,000,000	289,000,000	275,000,000	274,000,000	274,000,000		274,000,000	274,000,000
EBIT		746,000,000$	645,000,000$	332,000,000$	1,113,000,000$	(122,000,000$)	1,602,000,000$	(96,000,000$)	328,000,000$	(16,000,000$)	(27,000,000$)	(415,000,000$)
EBITDA		746,000,000$	645,000,000$	332,000,000$	1,113,000,000$	(122,000,000$)	1,602,000,000$	(96,000,000$)	328,000,000$	(16,000,000$)	(27,000,000$)	(415,000,000$)