| GE Vernova Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue | | | 9,111,000,000$ | 8,032,000,000$ | 10,559,000,000$ | 8,913,000,000$ | 8,204,000,000$ | 7,260,000,000$ | 10,045,000,000$ | 8,253,000,000$ | 8,119,000,000$ | 6,822,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost Of Revenue | | | 7,266,000,000$ | 6,562,000,000$ | 8,435,000,000$ | 7,804,000,000$ | 6,502,000,000$ | 6,109,000,000$ | 8,343,000,000$ | 7,201,000,000$ | 6,973,000,000$ | 5,903,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Profit | | | 1,846,000,000$ | 1,470,000,000$ | 2,123,000,000$ | 1,109,000,000$ | 1,702,000,000$ | 1,150,000,000$ | 1,702,000,000$ | 1,051,000,000$ | 1,147,000,000$ | 919,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Margin | | | 20.26% | 18.30% | 20.11% | 12.44% | 20.75% | 15.84% | 16.94% | 12.74% | 14.13% | 13.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Expenses | | | 1,467,000,000$ | 1,427,000,000$ | 1,531,000,000$ | 1,469,000,000$ | 1,175,000,000$ | 1,439,000,000$ | 1,507,000,000$ | 1,358,000,000$ | 1,488,000,000$ | 1,388,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Income | | | 379,000,000$ | 43,000,000$ | 592,000,000$ | (360,000,000$) | 527,000,000$ | (289,000,000$) | 195,000,000$ | (307,000,000$) | (341,000,000$) | (469,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Income | | | 266,000,000$ | 289,000,000$ | 521,000,000$ | 238,000,000$ | 1,075,000,000$ | 193,000,000$ | 133,000,000$ | 291,000,000$ | 314,000,000$ | 54,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Tax | | | 645,000,000$ | 332,000,000$ | 1,113,000,000$ | (122,000,000$) | 1,602,000,000$ | (96,000,000$) | 328,000,000$ | (16,000,000$) | (27,000,000$) | (415,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax Expenses | | | 153,000,000$ | 68,000,000$ | 629,000,000$ | (23,000,000$) | 322,000,000$ | 10,000,000$ | 122,000,000$ | 169,000,000$ | 122,000,000$ | (69,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from Continuing Operations | | | 492,000,000$ | 264,000,000$ | 484,000,000$ | (99,000,000$) | 1,280,000,000$ | (106,000,000$) | 206,000,000$ | (185,000,000$) | (149,000,000$) | (346,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 492,000,000$ | 265,000,000$ | 484,000,000$ | (99,000,000$) | 1,280,000,000$ | (106,000,000$) | 206,000,000$ | (185,000,000$) | (148,000,000$) | (347,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | 514,000,000$ | 254,000,000$ | 484,000,000$ | (96,000,000$) | 1,294,000,000$ | (130,000,000$) | 197,000,000$ | (170,000,000$) | (150,000,000$) | (315,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Profit Margin | | | 5.64% | 3.16% | 4.58% | (1.08%) | 15.77% | (1.79%) | 1.96% | (2.06%) | (1.85%) | (4.62%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Minority | | | (22,000,000$) | 11,000,000$ | 0$ | (3,000,000$) | (14,000,000$) | 24,000,000$ | 9,000,000$ | (15,000,000$) | 2,000,000$ | (32,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | 514,000,000$ | 254,000,000$ | 484,000,000$ | (96,000,000$) | 1,294,000,000$ | (130,000,000$) | 197,000,000$ | (170,000,000$) | (150,000,000$) | (315,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Share, Basic | | | 1.89$ | 0.92$ | 1.75$ | (0.35$) | 4.72$ | (0.47$) | | (0.62$) | (0.55$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Share, Diluted | | | 1.86$ | 0.91$ | 1.70$ | (0.35$) | 4.65$ | (0.47$) | | (0.62$) | (0.55$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Shares, Basic | | | 272,000,000 | 275,000,000 | 277,000,000 | 275,000,000 | 274,000,000 | 274,000,000 | | 274,000,000 | 274,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Shares, Diluted | | | 276,000,000 | 279,000,000 | 285,000,000 | 275,000,000 | 278,000,000 | 274,000,000 | | 274,000,000 | 274,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBIT | | | 645,000,000$ | 332,000,000$ | 1,113,000,000$ | (122,000,000$) | 1,602,000,000$ | (96,000,000$) | 328,000,000$ | (16,000,000$) | (27,000,000$) | (415,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA | | | 645,000,000$ | 332,000,000$ | 1,113,000,000$ | (122,000,000$) | 1,602,000,000$ | (96,000,000$) | 328,000,000$ | (16,000,000$) | (27,000,000$) | (415,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |