| GENERAL DYNAMICS CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-29 | 2025-Mar-30 | 2024-Dec-31 | 2024-Sep-29 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Oct-01 | 2023-Jul-02 | 2023-Apr-02 | 2022-Dec-31 | 2022-Oct-02 | 2022-Jul-03 | 2022-Apr-03 | 2021-Dec-31 | 2021-Oct-03 | 2021-Jul-04 | 2021-Apr-04 | 2020-Dec-31 | 2020-Sep-27 | 2020-Jun-28 | 2020-Mar-29 | 2019-Dec-31 | 2019-Sep-29 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jul-01 | 2018-Apr-01 | 2017-Dec-31 | 2017-Oct-01 | 2017-Jul-02 | 2017-Apr-02 | 2016-Dec-31 | 2016-Oct-02 | 2016-Jul-03 | 2016-Apr-03 | 2015-Dec-31 | 2015-Oct-04 | 2015-Jul-05 | 2015-Apr-05 | 2014-Dec-31 | 2014-Sep-28 | 2014-Jun-29 | 2014-Mar-30 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 13,041,000,000$ | 12,223,000,000$ | 13,338,000,000$ | 11,671,000,000$ | 11,976,000,000$ | 10,731,000,000$ | 11,668,000,000$ | 10,571,000,000$ | 10,152,000,000$ | 9,881,000,000$ | 10,851,000,000$ | 9,975,000,000$ | 9,189,000,000$ | 9,392,000,000$ | 10,292,000,000$ | 9,568,000,000$ | 9,220,000,000$ | 9,389,000,000$ | 10,481,000,000$ | 9,431,000,000$ | 9,264,000,000$ | 8,749,000,000$ | 10,773,000,000$ | 9,761,000,000$ | 9,555,000,000$ | 9,261,000,000$ | 10,378,000,000$ | 9,094,000,000$ | 9,186,000,000$ | 7,535,000,000$ | 8,277,000,000$ | 7,580,000,000$ | 7,675,000,000$ | 7,441,000,000$ | 7,654,000,000$ | 7,657,000,000$ | 7,774,000,000$ | 7,476,000,000$ | 8,121,000,000$ | 7,994,000,000$ | 7,882,000,000$ | 7,784,000,000$ | 8,362,000,000$ | 7,751,000,000$ | 7,474,000,000$ | 7,265,000,000$ | 8,047,000,000$ |
| Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 8,816,000,000$ | 7,973,000,000$ | 7,869,000,000$ | 7,633,000,000$ | 8,595,000,000$ | 7,407,000,000$ | 7,509,000,000$ | 5,990,000,000$ | 6,680,000,000$ | 6,018,000,000$ | 6,114,000,000$ | 5,923,000,000$ | 6,381,000,000$ | 6,171,000,000$ | 6,262,000,000$ | 6,091,000,000$ | 6,477,000,000$ | 6,484,000,000$ | 6,334,000,000$ | 6,254,000,000$ | 6,766,000,000$ | 6,274,000,000$ | 6,039,000,000$ | 5,900,000,000$ | 6,842,000,000$ |
| Gross Profit | | | 13,041,000,000$ | 12,223,000,000$ | 13,338,000,000$ | 11,671,000,000$ | 11,976,000,000$ | 10,731,000,000$ | 11,668,000,000$ | 10,571,000,000$ | 10,152,000,000$ | 9,881,000,000$ | 10,851,000,000$ | 9,975,000,000$ | 9,189,000,000$ | 9,392,000,000$ | 10,292,000,000$ | 9,568,000,000$ | 9,220,000,000$ | 9,389,000,000$ | 10,481,000,000$ | 9,431,000,000$ | 9,264,000,000$ | 8,749,000,000$ | 1,957,000,000$ | 1,788,000,000$ | 1,686,000,000$ | 1,628,000,000$ | 1,783,000,000$ | 1,687,000,000$ | 1,677,000,000$ | 1,545,000,000$ | 1,597,000,000$ | 1,562,000,000$ | 1,561,000,000$ | 1,518,000,000$ | 1,273,000,000$ | 1,486,000,000$ | 1,512,000,000$ | 1,385,000,000$ | 1,644,000,000$ | 1,510,000,000$ | 1,548,000,000$ | 1,530,000,000$ | 1,596,000,000$ | 1,477,000,000$ | 1,435,000,000$ | 1,365,000,000$ | 1,205,000,000$ |
| Gross Margin | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 18.17% | 18.32% | 17.65% | 17.58% | 17.18% | 18.55% | 18.26% | 20.50% | 19.29% | 20.61% | 20.34% | 20.40% | 16.63% | 19.41% | 19.45% | 18.53% | 20.24% | 18.89% | 19.64% | 19.66% | 19.09% | 19.06% | 19.20% | 18.79% | 14.98% |
| Operating Expenses | | | 867,000,000$ | 848,000,000$ | 662,000,000$ | 635,000,000$ | 861,000,000$ | 838,000,000$ | 635,000,000$ | 601,000,000$ | 605,000,000$ | 586,000,000$ | 604,000,000$ | 567,000,000$ | 614,000,000$ | 626,000,000$ | 580,000,000$ | 550,000,000$ | 556,000,000$ | 559,000,000$ | 581,000,000$ | 512,000,000$ | 574,000,000$ | 525,000,000$ | 635,000,000$ | 572,000,000$ | 596,000,000$ | 614,000,000$ | 783,000,000$ | 767,000,000$ | 612,000,000$ | 537,000,000$ | 652,000,000$ | 609,000,000$ | 494,000,000$ | 472,000,000$ | 504,000,000$ | 471,000,000$ | 485,000,000$ | 461,000,000$ | 491,000,000$ | 476,000,000$ | 467,000,000$ | 503,000,000$ | 529,000,000$ | 478,000,000$ | 486,000,000$ | 491,000,000$ | 533,000,000$ |
| Operating Income | | | 12,174,000,000$ | 11,375,000,000$ | 12,676,000,000$ | 11,036,000,000$ | 11,115,000,000$ | 9,893,000,000$ | 11,033,000,000$ | 9,970,000,000$ | 9,547,000,000$ | 9,295,000,000$ | 10,247,000,000$ | 9,408,000,000$ | 8,575,000,000$ | 8,766,000,000$ | 9,712,000,000$ | 9,018,000,000$ | 8,664,000,000$ | 8,830,000,000$ | 9,900,000,000$ | 8,919,000,000$ | 8,690,000,000$ | 8,224,000,000$ | 1,322,000,000$ | 1,216,000,000$ | 1,090,000,000$ | 1,014,000,000$ | 1,000,000,000$ | 920,000,000$ | 1,065,000,000$ | 1,008,000,000$ | 945,000,000$ | 953,000,000$ | 1,067,000,000$ | 1,046,000,000$ | 769,000,000$ | 1,015,000,000$ | 1,027,000,000$ | 924,000,000$ | 1,153,000,000$ | 1,034,000,000$ | 1,081,000,000$ | 1,027,000,000$ | 1,067,000,000$ | 999,000,000$ | 949,000,000$ | 874,000,000$ | 672,000,000$ |
| Other Income | | | (10,854,000,000$) | (10,086,000,000$) | (11,232,000,000$) | (9,840,000,000$) | (9,941,000,000$) | (8,843,000,000$) | (9,728,000,000$) | (8,894,000,000$) | (8,572,000,000$) | (8,324,000,000$) | (8,951,000,000$) | (8,269,000,000$) | (7,557,000,000$) | (7,819,000,000$) | (8,487,000,000$) | (7,904,000,000$) | (7,674,000,000$) | (7,862,000,000$) | (8,595,000,000$) | (7,823,000,000$) | (7,831,000,000$) | (7,269,000,000$) | 2,000,000$ | (12,000,000$) | 12,000,000$ | 18,000,000$ | 244,000,000$ | 217,000,000$ | 8,000,000$ | (21,000,000$) | 90,000,000$ | 101,000,000$ | (11,000,000$) | (11,000,000$) | (1,000,000$) | 2,000,000$ | 1,000,000$ | 10,000,000$ | 2,000,000$ | 2,000,000$ | 0$ | 3,000,000$ | (3,000,000$) | 1,000,000$ | 0$ | 1,000,000$ | 256,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 88,000,000$ | 89,000,000$ | 76,000,000$ | 82,000,000$ | 84,000,000$ | 82,000,000$ | 78,000,000$ | 85,000,000$ | 89,000,000$ | 91,000,000$ | 85,000,000$ | 86,000,000$ | 95,000,000$ | 98,000,000$ | 93,000,000$ | 99,000,000$ | 109,000,000$ | 123,000,000$ | 120,000,000$ | 118,000,000$ | 132,000,000$ | 107,000,000$ | 110,000,000$ | 114,000,000$ | 119,000,000$ | 117,000,000$ | 112,000,000$ | 114,000,000$ | 103,000,000$ | 27,000,000$ | 27,000,000$ | 27,000,000$ | 24,000,000$ | 25,000,000$ | 23,000,000$ | 23,000,000$ | 23,000,000$ | 22,000,000$ | 19,000,000$ | 23,000,000$ | 20,000,000$ | 21,000,000$ | 19,000,000$ | 21,000,000$ | 24,000,000$ | 22,000,000$ | 23,000,000$ |
| Income Before Tax | | | 1,232,000,000$ | 1,200,000,000$ | 1,368,000,000$ | 1,114,000,000$ | 1,090,000,000$ | 968,000,000$ | 1,227,000,000$ | 991,000,000$ | 886,000,000$ | 880,000,000$ | 1,211,000,000$ | 1,053,000,000$ | 923,000,000$ | 849,000,000$ | 1,132,000,000$ | 1,015,000,000$ | 881,000,000$ | 845,000,000$ | 1,185,000,000$ | 978,000,000$ | 727,000,000$ | 848,000,000$ | 1,214,000,000$ | 1,090,000,000$ | 983,000,000$ | 915,000,000$ | 1,132,000,000$ | 1,023,000,000$ | 970,000,000$ | 960,000,000$ | 1,008,000,000$ | 1,027,000,000$ | 1,032,000,000$ | 1,010,000,000$ | 745,000,000$ | 994,000,000$ | 1,005,000,000$ | 912,000,000$ | 1,136,000,000$ | 1,013,000,000$ | 1,061,000,000$ | 1,009,000,000$ | 1,045,000,000$ | 979,000,000$ | 925,000,000$ | 853,000,000$ | 905,000,000$ |
| Tax Expenses | | | 218,000,000$ | 206,000,000$ | 220,000,000$ | 184,000,000$ | 185,000,000$ | 169,000,000$ | 222,000,000$ | 155,000,000$ | 142,000,000$ | 150,000,000$ | 219,000,000$ | 151,000,000$ | 157,000,000$ | 119,000,000$ | 180,000,000$ | 155,000,000$ | 144,000,000$ | 137,000,000$ | 183,000,000$ | 144,000,000$ | 102,000,000$ | 142,000,000$ | 194,000,000$ | 177,000,000$ | 177,000,000$ | 170,000,000$ | 223,000,000$ | 159,000,000$ | 184,000,000$ | 161,000,000$ | 372,000,000$ | 263,000,000$ | 283,000,000$ | 247,000,000$ | 165,000,000$ | 263,000,000$ | 291,000,000$ | 258,000,000$ | 301,000,000$ | 280,000,000$ | 309,000,000$ | 293,000,000$ | 308,000,000$ | 285,000,000$ | 279,000,000$ | 257,000,000$ | 281,000,000$ |
| Income from Continuing Operations | | | 1,014,000,000$ | 994,000,000$ | 1,148,000,000$ | 930,000,000$ | 905,000,000$ | 799,000,000$ | 1,005,000,000$ | 836,000,000$ | 744,000,000$ | 730,000,000$ | 992,000,000$ | 902,000,000$ | 766,000,000$ | 730,000,000$ | 952,000,000$ | 860,000,000$ | 737,000,000$ | 708,000,000$ | 1,002,000,000$ | 834,000,000$ | 625,000,000$ | 706,000,000$ | 1,020,000,000$ | 913,000,000$ | 806,000,000$ | 745,000,000$ | 909,000,000$ | 864,000,000$ | 786,000,000$ | 799,000,000$ | 636,000,000$ | 764,000,000$ | 749,000,000$ | 763,000,000$ | 580,000,000$ | 731,000,000$ | 714,000,000$ | 654,000,000$ | 835,000,000$ | 733,000,000$ | 752,000,000$ | 716,000,000$ | 737,000,000$ | 694,000,000$ | 646,000,000$ | 596,000,000$ | 624,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | (13,000,000$) | | | 0$ | 0$ | 0$ | 0$ | (10,000,000$) | (84,000,000$) | 0$ | (13,000,000$) | 0$ | 0$ | 0$ | 0$ | (36,000,000$) | 2,000,000$ | (105,000,000$) | (1,000,000$) | (129,000,000$) |
| Consolidated Income | | | 1,014,000,000$ | 994,000,000$ | 1,148,000,000$ | 930,000,000$ | 905,000,000$ | 799,000,000$ | 1,005,000,000$ | 836,000,000$ | 744,000,000$ | 730,000,000$ | 992,000,000$ | 902,000,000$ | 766,000,000$ | 730,000,000$ | 952,000,000$ | 860,000,000$ | 737,000,000$ | 708,000,000$ | 1,002,000,000$ | 834,000,000$ | 625,000,000$ | 706,000,000$ | 1,020,000,000$ | 913,000,000$ | 806,000,000$ | 745,000,000$ | 909,000,000$ | 851,000,000$ | 786,000,000$ | 799,000,000$ | 636,000,000$ | 764,000,000$ | 749,000,000$ | 763,000,000$ | 570,000,000$ | 647,000,000$ | 714,000,000$ | 641,000,000$ | 835,000,000$ | 733,000,000$ | 752,000,000$ | 716,000,000$ | 701,000,000$ | 696,000,000$ | 541,000,000$ | 595,000,000$ | 495,000,000$ |
| Net Income | | | 1,014,000,000$ | 994,000,000$ | 1,148,000,000$ | 930,000,000$ | 905,000,000$ | 799,000,000$ | 1,005,000,000$ | 836,000,000$ | 744,000,000$ | 730,000,000$ | 992,000,000$ | 902,000,000$ | 766,000,000$ | 730,000,000$ | 952,000,000$ | 860,000,000$ | 737,000,000$ | 708,000,000$ | 1,002,000,000$ | 834,000,000$ | 625,000,000$ | 706,000,000$ | 1,020,000,000$ | 913,000,000$ | 806,000,000$ | 745,000,000$ | 909,000,000$ | 851,000,000$ | 786,000,000$ | 799,000,000$ | 636,000,000$ | 764,000,000$ | 749,000,000$ | 763,000,000$ | 570,000,000$ | 647,000,000$ | 714,000,000$ | 641,000,000$ | 835,000,000$ | 733,000,000$ | 752,000,000$ | 716,000,000$ | 701,000,000$ | 696,000,000$ | 541,000,000$ | 595,000,000$ | 495,000,000$ |
| Profit Margin | | | 7.78% | 8.13% | 8.61% | 7.97% | 7.56% | 7.45% | 8.61% | 7.91% | 7.33% | 7.39% | 9.14% | 9.04% | 8.34% | 7.77% | 9.25% | 8.99% | 7.99% | 7.54% | 9.56% | 8.84% | 6.75% | 8.07% | 9.47% | 9.35% | 8.44% | 8.04% | 8.76% | 9.36% | 8.56% | 10.60% | 7.68% | 10.08% | 9.76% | 10.25% | 7.45% | 8.45% | 9.18% | 8.57% | 10.28% | 9.17% | 9.54% | 9.20% | 8.38% | 8.98% | 7.24% | 8.19% | 6.15% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 1,014,000,000$ | 994,000,000$ | 1,148,000,000$ | 930,000,000$ | 905,000,000$ | 799,000,000$ | 1,005,000,000$ | 836,000,000$ | 744,000,000$ | 730,000,000$ | 992,000,000$ | 902,000,000$ | 766,000,000$ | 730,000,000$ | 952,000,000$ | 860,000,000$ | 737,000,000$ | 708,000,000$ | 1,002,000,000$ | 834,000,000$ | 625,000,000$ | 706,000,000$ | 1,020,000,000$ | 913,000,000$ | 806,000,000$ | 745,000,000$ | 909,000,000$ | 851,000,000$ | 786,000,000$ | 799,000,000$ | 636,000,000$ | 764,000,000$ | 749,000,000$ | 763,000,000$ | 570,000,000$ | 647,000,000$ | 714,000,000$ | 641,000,000$ | 835,000,000$ | 733,000,000$ | 752,000,000$ | 716,000,000$ | 701,000,000$ | 696,000,000$ | 541,000,000$ | 595,000,000$ | 495,000,000$ |
| Earnings Per Share, Basic | | | 3.78$ | 3.69$ | 4.20$ | 3.39$ | 3.30$ | 2.92$ | 3.68$ | 3.07$ | 2.72$ | 2.66$ | 3.62$ | 3.29$ | 2.77$ | 2.63$ | 3.42$ | 3.09$ | 2.63$ | 2.49$ | 3.50$ | 2.91$ | 2.18$ | 2.45$ | 3.53$ | 3.17$ | 2.80$ | 2.59$ | 3.10$ | 2.88$ | 2.65$ | 2.70$ | 2.14$ | 2.56$ | 2.50$ | 2.53$ | 1.88$ | 2.13$ | 2.35$ | 2.08$ | 2.67$ | 2.31$ | 2.31$ | 2.18$ | 2.12$ | 2.10$ | 1.61$ | 1.74$ | 1.41$ |
| Earnings Per Share, Diluted | | | 3.74$ | 3.66$ | 4.14$ | 3.35$ | 3.26$ | 2.88$ | 3.64$ | 3.04$ | 2.70$ | 2.64$ | 3.58$ | 3.26$ | 2.75$ | 2.61$ | 3.40$ | 3.07$ | 2.61$ | 2.48$ | 3.48$ | 2.90$ | 2.18$ | 2.43$ | 3.51$ | 3.14$ | 2.77$ | 2.56$ | 3.07$ | 2.85$ | 2.62$ | 2.65$ | 2.10$ | 2.52$ | 2.45$ | 2.48$ | 1.85$ | 2.09$ | 2.30$ | 2.04$ | 2.62$ | 2.28$ | 2.27$ | 2.14$ | 2.08$ | 2.06$ | 1.58$ | 1.71$ | 1.40$ |
| Average Shares, Basic | | | 268,138,000 | 269,038,000 | 273,421,000 | 274,393,000 | 274,122,000 | 273,496,000 | 272,846,000 | 272,585,000 | 273,137,000 | 274,004,000 | 273,987,000 | 273,916,000 | 276,267,000 | 277,074,000 | 278,268,000 | 278,596,000 | 280,742,000 | 284,102,000 | 286,279,000 | 286,452,000 | 286,388,000 | 288,569,000 | 288,754,000 | 288,374,000 | 288,099,000 | 287,917,000 | 293,157,000 | 295,339,000 | 296,153,000 | 296,399,000 | 296,982,000 | 298,145,000 | 299,790,000 | 301,771,000 | 302,492,000 | 303,938,000 | 304,470,000 | 307,928,000 | 313,265,000 | 316,680,000 | 326,153,000 | 329,154,000 | 330,033,000 | 331,811,000 | 336,692,000 | 342,232,000 | 350,536,000 |
| Average Shares, Diluted | | | 270,945,000 | 271,749,000 | 277,326,000 | 277,888,000 | 277,722,000 | 277,004,000 | 276,422,000 | 274,745,000 | 275,087,000 | 276,646,000 | 277,414,000 | 276,382,000 | 278,943,000 | 279,937,000 | 280,252,000 | 280,405,000 | 282,213,000 | 285,198,000 | 287,549,000 | 287,227,000 | 286,933,000 | 289,943,000 | 290,746,000 | 290,892,000 | 290,815,000 | 290,891,000 | 296,310,000 | 299,087,000 | 300,139,000 | 301,104,000 | 302,165,000 | 303,751,000 | 305,350,000 | 307,282,000 | 308,113,000 | 309,728,000 | 310,208,000 | 313,499,000 | 318,562,000 | 321,938,000 | 331,426,000 | 334,682,000 | 337,110,000 | 338,181,000 | 342,785,000 | 347,248,000 | 354,629,000 |
| EBIT | | | 1,320,000,000$ | 1,289,000,000$ | 1,444,000,000$ | 1,196,000,000$ | 1,174,000,000$ | 1,050,000,000$ | 1,305,000,000$ | 1,076,000,000$ | 975,000,000$ | 971,000,000$ | 1,296,000,000$ | 1,139,000,000$ | 1,018,000,000$ | 947,000,000$ | 1,225,000,000$ | 1,114,000,000$ | 990,000,000$ | 968,000,000$ | 1,305,000,000$ | 1,096,000,000$ | 859,000,000$ | 955,000,000$ | 1,324,000,000$ | 1,204,000,000$ | 1,102,000,000$ | 1,032,000,000$ | 1,244,000,000$ | 1,137,000,000$ | 1,073,000,000$ | 987,000,000$ | 1,035,000,000$ | 1,054,000,000$ | 1,056,000,000$ | 1,035,000,000$ | 768,000,000$ | 1,017,000,000$ | 1,028,000,000$ | 934,000,000$ | 1,155,000,000$ | 1,036,000,000$ | 1,081,000,000$ | 1,030,000,000$ | 1,064,000,000$ | 1,000,000,000$ | 949,000,000$ | 875,000,000$ | 928,000,000$ |
| EBITDA | | | 1,543,000,000$ | 1,512,000,000$ | 1,444,000,000$ | 1,196,000,000$ | 1,391,000,000$ | 1,261,000,000$ | 1,305,000,000$ | 1,076,000,000$ | 975,000,000$ | 971,000,000$ | 1,296,000,000$ | 1,139,000,000$ | 1,018,000,000$ | 947,000,000$ | 1,225,000,000$ | 1,114,000,000$ | 990,000,000$ | 968,000,000$ | 1,305,000,000$ | 1,096,000,000$ | 859,000,000$ | 955,000,000$ | 1,324,000,000$ | 1,204,000,000$ | 1,102,000,000$ | 1,032,000,000$ | 1,465,000,000$ | 1,352,000,000$ | 1,073,000,000$ | 987,000,000$ | 1,150,000,000$ | 1,160,000,000$ | 1,056,000,000$ | 1,035,000,000$ | 768,000,000$ | 1,017,000,000$ | 1,028,000,000$ | 934,000,000$ | 1,155,000,000$ | 1,036,000,000$ | 1,081,000,000$ | 1,030,000,000$ | 1,064,000,000$ | 1,000,000,000$ | 949,000,000$ | 875,000,000$ | 928,000,000$ |