• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	GIVBUX, INC. (GBUX)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024
Total Revenue			77,342$	89,988$	55,803$	66,023$	214,008$	257,920$	25,030$	47,369$	65,365$	65,470$
QoQ%			(14.05%)	61.26%	(15.48%)	(69.15%)	(17.03%)	930.44%	(47.16%)	(27.53%)	(.16%)
YoY%			(63.86%)	(65.11%)	122.94%	39.38%	227.41%	293.95%
Cost Of Revenue			87,510$	35,764$	39,434$	55,150$	172,193$	142,202$	0$	0$	0$	0$
Gross Profit			(10,168$)	54,224$	16,369$	10,873$	41,815$	115,718$	25,030$	47,369$	65,365$	65,470$
Gross Margin			(13.15%)	60.26%	29.33%	16.47%	19.54%	44.87%	100.00%	100.00%	100.00%	100.00%
Operating Expenses			506,524$	511,222$	553,950$	194,393$	269,851$	250,520$	2,600,178$	144,555$	(97,361$)	355,676$
Operating Income			(516,692$)	(456,998$)	(537,581$)	(183,520$)	(228,036$)	(134,802$)	(2,575,148$)	(97,186$)	162,726$	(290,206$)
Operating Margin			(668.06%)	(507.84%)	(963.36%)	(277.96%)	(106.56%)	(52.27%)	(10,288.25%)	(205.17%)	248.95%	(443.27%)
Interest Income
Interest Expenses
Income Before Tax			(803,425$)	3,339,513$	(6,104,831$)	(526,819$)	(296,594$)	(224,406$)	(2,664,795$)	(130,397$)	146,534$	(319,457$)
Tax Expenses
Net Income			(7,387,699$)	3,339,513$	(6,104,831$)	(526,819$)	(6,335,790$)	(224,406$)	(2,664,795$)	(130,397$)	146,534$	(319,457$)
Profit Margin			(9,551.99%)	3,711.07%	(10,939.97%)	(797.93%)	(2,960.54%)	(87.01%)	(10,646.40%)	(275.28%)	224.18%	(487.94%)
TTM			(3,693.45%)	(2,261.02%)	(2,221.77%)	(1,732.17%)	(1,718.71%)	(726.10%)	(1,460.44%)
Earnings to Minority			(6,584,274$)				(6,039,196$)
Earnings to Common Shareholders			(803,425$)	3,339,513$	(6,104,831$)	(526,819$)	(296,594$)	(224,406$)	(2,664,795$)	(130,397$)	146,534$	(319,457$)
QoQ%			(124.06%)	154.70%	(1,058.81%)	(77.62%)	(32.17%)	91.58%	(1,943.60%)	(188.99%)	145.87%
YoY%			(170.88%)	1,588.16%	(129.09%)	(304.01%)	(302.41%)	29.75%
Earnings Per Share, Basic					(0.06$)	(0.01$)	0.00$	0.00$	(0.03$)	0.00$		0.00$
Earnings Per Share, Diluted			(0.01$)	0.04$	(0.06$)	(0.01$)	0.00$	0.00$	(0.03$)	0.00$		0.00$
Unlevered FCF Per Share, Basic					(0.01$)	0.00$	0.00$		0.00$	0.00$
Unlevered FCF Per Share, Diluted			0.00$	0.00$	(0.01$)	0.00$	0.00$		0.00$	0.00$
Average Shares, Basic					94,819,184	94,619,434	94,821,986	94,579,434	94,447,566	88,579,434		88,558,601
Average Shares, Diluted			95,724,557	94,943,869	94,819,184	94,619,434	94,821,986	94,579,434	94,447,566	88,579,434		88,558,601
EBIT			(803,425$)	3,339,513$	(6,104,831$)	(526,819$)	(296,594$)	(224,406$)	(2,664,795$)	(130,397$)	146,534$	(319,457$)
EBITDA			(803,425$)	3,339,513$	(6,104,831$)	(526,819$)	(296,594$)	(224,406$)	(2,664,795$)	(130,397$)	146,534$	(319,457$)

Copy Table ✓