• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Guru App Factory Corp (GAFC)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Oct-31	2025-Jul-31	2025-Apr-30	2025-Jan-31	2024-Oct-31	2024-Jul-31	2024-Apr-30	2024-Jan-31	2023-Oct-31
Fiscal Period			Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024
Total Revenue			13,000$	0$	0$	90,000$	4,500$	4,500$	53,000$	10,000$	15,000$
QoQ%			.00%	.00%	(100.00%)	1,900.00%	.00%	(91.51%)	430.00%	(33.33%)
YoY%			188.89%	(100.00%)	(100.00%)	800.00%	(70.00%)
Cost Of Revenue			7,500$	0$	0$	0$	2,500$	0$	40,500$	5,000$	6,500$
Gross Profit			5,500$	0$	0$	90,000$	2,000$	4,500$	12,500$	5,000$	8,500$
Gross Margin			42.31%			100.00%	44.44%	100.00%	23.59%	50.00%	56.67%
Operating Expenses			26,342$	8,574$	23,484$	94,174$	5,556$	8,047$	69,223$	11,387$	16,815$
Operating Income
Operating Margin
Interest Income
Interest Expenses
Income Before Tax			(20,842$)	(12,475$)	(23,484$)	(4,174$)	(3,556$)	(3,547$)	(16,223$)	(1,387$)	(1,815$)
Tax Expenses
Net Income			(20,842$)	(12,475$)	(23,484$)	(4,174$)	(3,556$)	(3,547$)	(16,223$)	(1,387$)	(1,815$)
Profit Margin			(160.32%)			(4.64%)	(79.02%)	(78.82%)	(30.61%)	(13.87%)	(12.10%)
TTM			(59.20%)	(46.23%)	(35.11%)	(18.09%)	(34.32%)	(27.85%)
Earnings to Minority
Earnings to Common Shareholders			(20,842$)	(12,475$)	(23,484$)	(4,174$)	(3,556$)	(3,547$)	(16,223$)	(1,387$)	(1,815$)
QoQ%			(67.07%)	46.88%	(462.63%)	(17.38%)	(.25%)	78.14%	(1,069.65%)	23.58%
YoY%			(486.11%)	(251.71%)	(44.76%)	(200.94%)	(95.92%)
Earnings Per Share, Basic			0.00$		0.00$		0.00$		0.00$
Earnings Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$		0.00$	0.00$
Unlevered FCF Per Share, Basic			0.00$		0.00$		0.00$		0.00$
Unlevered FCF Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$		0.00$	0.00$
Average Shares, Basic			7,106,000		7,106,000		7,106,000		6,579,384
Average Shares, Diluted			7,106,000	7,106,000	7,106,000	7,106,000	7,106,000		6,579,384	4,832,707
EBIT			(20,842$)	(12,475$)	(23,484$)	(4,174$)	(3,556$)	(3,547$)	(16,223$)	(1,387$)	(1,815$)
EBITDA			(20,842$)	(12,475$)	(23,484$)	(3,875$)	(3,257$)	(3,281$)	(15,924$)	(1,387$)	(1,815$)

Copy Table ✓