• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Flag Ship Acquisition Corp (FSHP)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024
Total Revenue												0$	4,250$
QoQ%												(100.00%)
YoY%
Cost Of Revenue												0$	0$
Gross Profit												0$	4,250$
Gross Margin													100.00%
Operating Expenses			107,749$	236,596$	152,648$	162,071$	332,518$	402,971$	78,021$	75,788$	12,345$	45,809$	1,704$
Operating Income
Operating Margin
Interest Income
Interest Expenses
Income Before Tax			208,084$	453,501$	589,626$	577,698$	477,375$	488,327$	19,924$	(75,788$)	(16,595$)	(45,809$)	2,546$
Tax Expenses
Net Income			208,084$	453,501$	589,626$	577,698$	477,375$	488,327$	19,924$	(75,788$)	(16,595$)	(45,809$)	2,546$
Profit Margin													59.91%
TTM
Earnings to Minority
Earnings to Common Shareholders			208,084$	453,501$	589,626$	577,698$	477,375$	488,327$	19,924$	(75,788$)	(16,595$)	(45,809$)	2,546$
QoQ%			(54.12%)	(23.09%)	2.07%	21.02%	(2.24%)	2,350.95%	126.29%	(356.69%)	63.77%	(1,899.25%)
YoY%			(56.41%)	(7.13%)	2,859.38%	862.26%	2,976.62%	1,166.01%	682.56%
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT			208,084$	453,501$	589,626$	577,698$	477,375$	488,327$	19,924$	(75,788$)	(16,595$)	(45,809$)	2,546$
EBITDA			208,084$	453,501$	589,626$	577,698$	477,375$	488,327$	19,924$	(75,788$)	(16,595$)	(45,809$)	2,546$

Copy Table ✓