| FRP HOLDINGS, INC. (FRPH) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | | 2023-Dec-31 | | | | | | | | | | 2021-Mar-31 | | | | 2020-Mar-31 | | | | 2019-Mar-31 | | | | 2018-Mar-31 | | | | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | | Q4-FY2023 | | | | | | | | | | Q2-FY2021 | | | | Q2-FY2020 | | | | Q2-FY2019 | | | | Q2-FY2018 | | | | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Revenue | | | 10,915,000$ | 10,775,000$ | 10,850,000$ | 10,306,000$ | 10,531,000$ | 10,633,000$ | 10,477,000$ | 10,133,000$ | | | 10,696,000$ | 10,114,000$ | | | | | | | | 5,853,000$ | | 6,098,000$ | 5,849,000$ | 5,783,000$ | | 5,883,000$ | 6,363,000$ | 5,714,000$ | | 5,742,000$ | 5,553,000$ | 5,075,000$ | | 5,035,000$ | 2,719,000$ | 9,322,000$ | 9,512,000$ | 9,776,000$ | 9,243,000$ | 9,615,000$ | 8,823,000$ | 8,899,000$ | 8,497,000$ | 8,948,000$ | 31,717,000$ | 32,102,000$ | 33,569,000$ |
| QoQ% | | | 1.30% | (.69%) | 5.28% | (2.14%) | (.96%) | 1.49% | 3.40% | | | | 5.75% | | | | | | | | | | | 4.26% | 1.14% | | | (7.54%) | 11.36% | | | 3.40% | 9.42% | | | 85.18% | (70.83%) | (2.00%) | (2.70%) | 5.77% | (3.87%) | 8.98% | (.85%) | 4.73% | (5.04%) | (71.79%) | (1.20%) | (4.37%) | 5.23% |
| YoY% | | | 3.65% | 1.34% | 3.56% | 1.71% | | (.59%) | 3.59% | | | | | | | | | | | | | 1.21% | | 3.66% | (8.08%) | 1.21% | | 2.46% | 14.59% | 12.59% | | 14.04% | 104.23% | (45.56%) | | (48.50%) | (70.58%) | (3.05%) | 7.81% | 9.86% | 8.78% | 7.45% | (72.18%) | (72.28%) | (74.69%) | (71.95%) | (18.30%) | 8.78% | (5.99%) |
| Cost Of Revenue | | | 2,801,000$ | 2,825,000$ | 2,726,000$ | 2,607,000$ | 2,558,000$ | 2,551,000$ | 2,543,000$ | 2,535,000$ | | | 2,819,000$ | 2,780,000$ | | | | | | | | 0$ | | 0$ | 0$ | 0$ | | 0$ | 0$ | 0$ | | 0$ | 0$ | 0$ | | 617,000$ | 566,000$ | 1,327,000$ | 855,000$ | 656,000$ | 684,000$ | 1,008,000$ | 732,000$ | 638,000$ | 557,000$ | 1,480,000$ | 1,713,000$ | 1,130,000$ | 1,053,000$ |
| Gross Profit | | | 8,114,000$ | 7,950,000$ | 8,124,000$ | 7,699,000$ | 7,973,000$ | 8,082,000$ | 7,934,000$ | 7,598,000$ | | | 7,877,000$ | 7,334,000$ | | | | | | | | 5,853,000$ | | 6,098,000$ | 5,849,000$ | 5,783,000$ | | 5,883,000$ | 6,363,000$ | 5,714,000$ | | 5,742,000$ | 5,553,000$ | 5,075,000$ | | 4,418,000$ | 2,153,000$ | 7,995,000$ | 8,657,000$ | 9,120,000$ | 8,559,000$ | 8,607,000$ | 8,091,000$ | 3,788,000$ | 3,889,000$ | 2,159,000$ | 30,004,000$ | 2,879,000$ | 2,863,000$ |
| Gross Margin | | | 74.34% | 73.78% | 74.88% | 74.70% | 75.71% | 76.01% | 75.73% | 74.98% | | | 73.64% | 72.51% | | | | | | | | 100.00% | | 100.00% | 100.00% | 100.00% | | 100.00% | 100.00% | 100.00% | | 100.00% | 100.00% | 100.00% | | 87.75% | 79.18% | 85.77% | 91.01% | 93.29% | 92.60% | 89.52% | 91.70% | 42.57% | 45.77% | 24.13% | 94.60% | 8.97% | 8.53% |
| Operating Expenses | | | 6,431,000$ | 6,587,000$ | 6,467,000$ | 5,374,000$ | 5,054,000$ | 4,999,000$ | 5,114,000$ | 4,716,000$ | | | 5,110,000$ | 4,480,000$ | | | | | | | | 4,411,000$ | | 4,517,000$ | 4,645,000$ | 4,989,000$ | | 4,525,000$ | 4,256,000$ | 4,359,000$ | | 4,074,000$ | 6,009,000$ | 4,978,000$ | | 5,294,000$ | 1,729,000$ | 5,918,000$ | 5,508,000$ | 5,468,000$ | 7,277,000$ | 1,531,000$ | 973,000$ | 18,978,000$ | 818,000$ | 1,755,000$ | 914,000$ | 1,159,000$ | 837,000$ |
| Operating Income | | | 1,683,000$ | 1,363,000$ | 1,657,000$ | 2,325,000$ | 2,919,000$ | 3,083,000$ | 2,820,000$ | 2,882,000$ | | | 2,767,000$ | 2,854,000$ | | | | | | | | 1,442,000$ | | 1,581,000$ | 1,204,000$ | 794,000$ | | 1,358,000$ | 2,107,000$ | 1,355,000$ | | 1,668,000$ | (456,000$) | 97,000$ | | (259,000$) | 990,000$ | 3,404,000$ | 4,004,000$ | 4,308,000$ | 1,966,000$ | 3,509,000$ | 6,600,000$ | 3,788,000$ | 3,889,000$ | 2,159,000$ | 2,345,000$ | (7,816,000$) | 5,730,000$ |
| Operating Margin | | | 15.42% | 12.65% | 15.27% | 22.56% | 27.72% | 29.00% | 26.92% | 28.44% | | | 25.87% | 28.22% | | | | | | | | 24.64% | | 25.93% | 20.59% | 13.73% | | 23.08% | 33.11% | 23.71% | | 29.05% | (8.21%) | 1.91% | | (5.14%) | 36.41% | 36.52% | 42.09% | 44.07% | 21.27% | 36.50% | 74.80% | 42.57% | 45.77% | 24.13% | 7.39% | (24.35%) | 17.07% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | 911,000$ | | | | 1,006,000$ | | | | | | | | 925,000$ | | 46,000$ | 45,000$ | 51,000$ | | 129,000$ | 272,000$ | 588,000$ | | 768,000$ | 807,000$ | 843,000$ | | 783,000$ | 0$ | 248,000$ | 306,000$ | 273,000$ | 392,000$ | 415,000$ | 481,000$ | 490,000$ | 459,000$ | 620,000$ | 445,000$ | 357,000$ | 410,000$ |
| Income Before Tax | | | 50,000$ | 768,000$ | 802,000$ | 2,160,000$ | 1,973,000$ | 1,806,000$ | 2,975,000$ | 1,735,000$ | | | 714,000$ | 615,000$ | | | | | | | | 51,396,000$ | | 7,293,000$ | 5,515,000$ | 2,100,000$ | | 2,615,000$ | 10,859,000$ | 2,399,000$ | | 2,460,000$ | 119,407,000$ | 969,000$ | | 60,727,000$ | 1,772,000$ | 2,385,000$ | 2,579,000$ | 3,235,000$ | 1,279,000$ | 3,009,000$ | 12,352,000$ | 3,394,000$ | 3,355,000$ | 1,902,000$ | 3,516,000$ | 3,598,000$ | 4,606,000$ |
| Tax Expenses | | | (89,000$) | 203,000$ | 178,000$ | 526,000$ | 286,000$ | 427,000$ | 916,000$ | 400,000$ | | | 222,000$ | 209,000$ | | | | | | | | 10,521,000$ | | 2,022,000$ | 1,538,000$ | 601,000$ | | 726,000$ | 1,131,000$ | 672,000$ | | 508,000$ | (179,000$) | (60,000$) | | 15,543,000$ | 59,000$ | 942,000$ | 897,000$ | 1,278,000$ | 505,000$ | 1,189,000$ | 4,879,000$ | 1,323,000$ | 1,309,000$ | 541,000$ | 722,000$ | 1,108,000$ | 1,121,000$ |
| Net Income | | | 139,000$ | 565,000$ | 624,000$ | 1,634,000$ | 1,687,000$ | 1,379,000$ | 2,059,000$ | 1,335,000$ | | | 492,000$ | 406,000$ | | | | | | | | 40,875,000$ | | 5,271,000$ | 3,977,000$ | 1,499,000$ | | 1,889,000$ | 9,728,000$ | 1,727,000$ | | 1,952,000$ | 119,586,000$ | 1,029,000$ | | 45,184,000$ | 1,713,000$ | 1,443,000$ | 1,682,000$ | 1,957,000$ | 774,000$ | 1,820,000$ | 7,473,000$ | 2,071,000$ | 2,046,000$ | 1,361,000$ | 2,794,000$ | 2,490,000$ | 3,485,000$ |
| Profit Margin | | | 1.27% | 5.24% | 5.75% | 15.86% | 16.02% | 12.97% | 19.65% | 13.18% | | | 4.60% | 4.01% | | | | | | | | 698.36% | | 86.44% | 68.00% | 25.92% | | 32.11% | 152.88% | 30.22% | | 34.00% | 2,153.54% | 20.28% | | 897.40% | 63.00% | 15.48% | 17.68% | 20.02% | 8.37% | 18.93% | 84.70% | 23.27% | 24.08% | 15.21% | 8.81% | 7.76% | 10.38% |
| TTM | | | 6.91% | 10.62% | 12.58% | 16.11% | 15.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.14% | 21.69% | 15.47% | 16.34% | 32.10% | 33.18% | 37.42% | 36.83% | 14.25% | 10.70% | 9.53% | 8.10% | 7.35% | 10.85% |
| Earnings to Minority | | | (241,000$) | (97,000$) | 46,000$ | (76,000$) | 8,000$ | 18,000$ | 15,000$ | 34,000$ | | | (106,000$) | (159,000$) | | | | | | | | 12,502,000$ | | (184,000$) | (172,000$) | (119,000$) | | (112,000$) | (97,000$) | (171,000$) | | (272,000$) | (396,000$) | (531,000$) | | 19,793,000$ | | | | | | | | | | | 1,000$ | | |
| Earnings to Common Shareholders | | | 380,000$ | 662,000$ | 578,000$ | 1,710,000$ | 1,679,000$ | 1,361,000$ | 2,044,000$ | 1,301,000$ | | | 598,000$ | 565,000$ | | | | | | | | 28,373,000$ | | 5,455,000$ | 4,149,000$ | 1,618,000$ | | 2,001,000$ | 9,825,000$ | 1,898,000$ | | 2,224,000$ | 119,982,000$ | 1,560,000$ | | 25,391,000$ | 1,713,000$ | 1,443,000$ | 1,682,000$ | 1,957,000$ | 774,000$ | 1,820,000$ | 7,473,000$ | 2,071,000$ | 2,046,000$ | 1,361,000$ | 2,793,000$ | 2,490,000$ | 3,485,000$ |
| QoQ% | | | (42.60%) | 14.53% | (66.20%) | 1.85% | 23.37% | (33.42%) | 57.11% | | | | 5.84% | | | | | | | | | | | 31.48% | 156.43% | | | (79.63%) | 417.65% | | | (98.15%) | 7,591.15% | | | 1,382.25% | 18.71% | (14.21%) | (14.05%) | 152.84% | (57.47%) | (75.65%) | 260.84% | 1.22% | 50.33% | (51.27%) | 12.17% | (28.55%) | 104.64% |
| YoY% | | | (77.37%) | (51.36%) | (71.72%) | 31.44% | | 127.59% | 261.77% | | | | | | | | | | | | | 1,653.59% | | 172.61% | (57.77%) | (14.75%) | | (10.03%) | (91.81%) | 21.67% | | (91.24%) | 6,904.20% | 8.11% | | 1,197.45% | 121.32% | (20.71%) | (77.49%) | (5.51%) | (62.17%) | 33.73% | 167.56% | (16.83%) | (41.29%) | (20.08%) | 19.31% | (64.37%) | 16.09% |
| Earnings Per Share, Basic | | | 0.02$ | 0.03$ | 0.03$ | 0.09$ | 0.09$ | 0.07$ | 0.11$ | 0.07$ | | | 0.03$ | 0.03$ | | | | | | | | 3,037.47$ | | 573.18$ | 431.29$ | 165.05$ | | 203.29$ | 990.92$ | 190.72$ | | 221.03$ | 11,958.74$ | 155.77$ | | 2,538.08$ | 171.90$ | 145.30$ | 170.26$ | 198.38$ | 78.47$ | 184.72$ | 762.40$ | 211.61$ | 209.27$ | 139.60$ | 287.61$ | 257.28$ | 361.10$ |
| Earnings Per Share, Diluted | | | 0.02$ | 0.03$ | 0.03$ | 0.09$ | 0.09$ | 0.07$ | 0.11$ | 0.07$ | | | 0.03$ | 0.03$ | | | | | | | | 3,026.13$ | | 571.50$ | 429.99$ | 164.55$ | | 202.41$ | 986.45$ | 189.88$ | | 219.44$ | 11,868.83$ | 154.69$ | | 2,522.45$ | 170.65$ | 144.29$ | 169.51$ | 197.52$ | 78.13$ | 183.97$ | 758.45$ | 209.62$ | 207.95$ | 138.62$ | 285.85$ | 255.62$ | 358.61$ |
| Unlevered FCF Per Share, Basic | | | (0.45$) | (0.89$) | 0.14$ | 0.07$ | 0.18$ | (1.50$) | 0.31$ | (0.17$) | | | | 0.18$ | | | | | | | | 3.53$ | | | | 356.63$ | | | | (348.57$) | | | | 511.93$ | | | | 116.10$ | 18.52$ | (889.51$) | 313.16$ | 236.78$ | (480.62$) | 127.62$ | 372.51$ | 199.61$ | 475.85$ | (127.92$) | 136.98$ |
| Unlevered FCF Per Share, Diluted | | | (0.45$) | (0.89$) | 0.14$ | 0.07$ | 0.18$ | (1.49$) | 0.31$ | (0.17$) | | | | 0.18$ | | | | | | | | 3.52$ | | | | 355.54$ | | | | (347.04$) | | | | 508.38$ | | | | 115.29$ | 18.44$ | (885.65$) | 311.80$ | 235.82$ | (478.13$) | 126.42$ | 370.16$ | 198.21$ | 472.93$ | (127.09$) | 136.04$ |
| Average Shares, Basic | | | 18,979,000 | 18,976,000 | 18,966,000 | 18,947,000 | 18,903,000 | 18,887,000 | 18,879,000 | 18,859,000 | | | 18,864,000 | 18,832,000 | | | | | | | | 9,341 | | 9,517 | 9,620 | 9,803 | | 9,843 | 9,915 | 9,952 | | 10,062 | 10,033 | 10,015 | | 10,004 | 9,965 | 9,931 | 9,879 | 9,865 | 9,864 | 9,853 | 9,802 | 9,787 | 9,777 | 9,749 | 9,711 | 9,678 | 9,651 |
| Average Shares, Diluted | | | 19,006,000 | 19,026,000 | 19,016,000 | 19,012,000 | 19,016,000 | 18,972,000 | 18,948,000 | 18,944,000 | | | 18,932,000 | 18,912,000 | | | | | | | | 9,376 | | 9,545 | 9,649 | 9,833 | | 9,886 | 9,960 | 9,996 | | 10,135 | 10,109 | 10,085 | | 10,066 | 10,038 | 10,001 | 9,923 | 9,908 | 9,907 | 9,893 | 9,853 | 9,880 | 9,839 | 9,818 | 9,771 | 9,741 | 9,718 |
| EBIT | | | 50,000$ | 768,000$ | 802,000$ | 2,160,000$ | 1,973,000$ | 1,806,000$ | 2,975,000$ | 2,646,000$ | | | 714,000$ | 1,621,000$ | | | | | | | | 52,321,000$ | | 7,339,000$ | 5,560,000$ | 2,151,000$ | | 2,744,000$ | 11,131,000$ | 2,987,000$ | | 3,228,000$ | 120,214,000$ | 1,812,000$ | | 61,510,000$ | 1,772,000$ | 2,633,000$ | 2,885,000$ | 3,508,000$ | 1,671,000$ | 3,424,000$ | 12,833,000$ | 3,884,000$ | 3,814,000$ | 2,522,000$ | 3,961,000$ | 3,955,000$ | 5,016,000$ |
| EBITDA | | | 2,798,000$ | 3,773,000$ | 3,708,000$ | 4,876,000$ | 4,523,000$ | 4,436,000$ | 5,589,000$ | 5,242,000$ | | | 714,000$ | 4,463,000$ | | | | | | | | 53,823,000$ | | 7,339,000$ | 5,560,000$ | 3,677,000$ | | 2,744,000$ | 11,131,000$ | 4,538,000$ | | 3,228,000$ | 120,214,000$ | 4,303,000$ | | 61,510,000$ | 1,772,000$ | 4,769,000$ | 5,056,000$ | 5,728,000$ | 3,782,000$ | 5,422,000$ | 14,792,000$ | 5,754,000$ | 5,626,000$ | 2,125,000$ | 5,826,000$ | 5,683,000$ | 6,749,000$ |